Saraswati Commercial (India) Ltd
BSE:512020
Intrinsic Value
The intrinsic value of one ZSARACOM stock under the Base Case scenario is 850.7091 INR. Compared to the current market price of 14 999.7998 INR, Saraswati Commercial (India) Ltd is Overvalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Saraswati Commercial (India) Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Saraswati Commercial (India) Ltd
Balance Sheet Decomposition
Saraswati Commercial (India) Ltd
Current Assets | 842k |
Cash & Short-Term Investments | 842k |
Non-Current Assets | 9.7B |
Long-Term Investments | 8.8B |
PP&E | 454k |
Other Non-Current Assets | 873.5m |
Free Cash Flow Analysis
Saraswati Commercial (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Saraswati Commercial (India) Ltd
Revenue
|
57.5m
INR
|
Cost of Revenue
|
-13.9m
INR
|
Gross Profit
|
43.6m
INR
|
Operating Expenses
|
-47.9m
INR
|
Operating Income
|
-4.4m
INR
|
Other Expenses
|
991.8m
INR
|
Net Income
|
987.4m
INR
|
ZSARACOM Profitability Score
Profitability Due Diligence
Saraswati Commercial (India) Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Saraswati Commercial (India) Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
ZSARACOM Solvency Score
Solvency Due Diligence
Saraswati Commercial (India) Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Saraswati Commercial (India) Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZSARACOM Price Targets Summary
Saraswati Commercial (India) Ltd
Dividends
Current shareholder yield for ZSARACOM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ZSARACOM stock under the Base Case scenario is 850.7091 INR.
Compared to the current market price of 14 999.7998 INR, Saraswati Commercial (India) Ltd is Overvalued by 94%.