Watchlist Manager

Watchlist

Price: 3.43 INR 3.63% Market Closed

Market Cap: ₹521.2m

	Cranes Software International Ltd BSE:512093	IN
	Carnival Corp NYSE:CCL	US
	Achilles Corp TSE:5142	JP
	NRJ Group SA PAR:NRG	FR
A	Altos Hornos de Mexico SAB de CV BMV:AHMSA	MX

Income Statement

Currency: INR

	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	109	0	0	0	82	0	0	0	165	0	0	0	340	0	0	0	504	0	0	0	780	0	0	0	36	0	0	0	84	0	0	0	96	0	0	0	37	0	0	0	3	0	0	0	3	0	0	0	1 217	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	1 634 N/A	1 745 +7%	1 858 +6%	2 006 +8%	2 109 +5%	2 258 +7%	2 477 +10%	2 682 +8%	2 837 +6%	3 053 +8%	3 263 +7%	3 584 +10%	3 952 +10%	4 269 +8%	4 627 +8%	4 689 +1%	5 271 +12%	5 153 -2%	4 866 -6%	4 615 -5%	2 353 -49%	1 711 -27%	1 326 -22%	1 115 -16%	2 404 +116%	2 443 +2%	2 569 +5%	2 654 +3%	2 700 +2%	2 841 +5%	2 867 +1%	2 917 +2%	3 100 +6%	5 390 +74%	5 501 +2%	5 656 +3%	3 392 -40%	3 515 +4%	3 526 +0%	3 534 +0%	3 676 +4%	3 704 +1%	3 820 +3%	3 900 +2%	3 881 0%	3 740 -4%	3 610 -3%	3 390 -6%	3 255 -4%	66 -98%	124 +87%	188 +52%	256 +36%	242 -5%	267 +11%	261 -2%	250 -4%	253 +1%	193 -24%	313 +63%	586 +87%	543 -7%	555 +2%	387 -30%	59 -85%	66 +13%	58 -12%	61 +5%	64 +4%	83 +30%	74 -11%	72 -3%	71 -1%	73 +2%	73 0%	74 +2%	82 +11%	74 -10%	73 -1%	74 +1%
Gross Profit
Cost of Revenue	(292)	(274)	(228)	(260)	(400)	(431)	(460)	(454)	(483)	(535)	(588)	(655)	(792)	(877)	(994)	(1 036)	(1 122)	(1 167)	(1 132)	(1 204)	(972)	(906)	(930)	(933)	(997)	(1 028)	(1 096)	(1 109)	(1 152)	(993)	(781)	(606)	(1 512)	(2 116)	(2 449)	(2 786)	(1 626)	(1 673)	(1 697)	(1 733)	(1 911)	(1 993)	(2 070)	(2 150)	(2 214)	(2 227)	(2 297)	(2 308)	(2 234)	(4)	(4)	(10)	(25)	(31)	(35)	(37)	(13)	(12)	(13)	(6)	(32)	(35)	(35)	(36)	(10)	(10)	(5)	(9)	(4)	(9)	(12)	(11)	(13)	(12)	(11)	(5)	(11)	(7)	(8)	(10)
Gross Profit	1 342 N/A	1 472 +10%	1 630 +11%	1 746 +7%	1 708 -2%	1 827 +7%	2 017 +10%	2 228 +10%	2 355 +6%	2 519 +7%	2 676 +6%	2 929 +9%	3 160 +8%	3 392 +7%	3 634 +7%	3 653 +1%	4 149 +14%	3 986 -4%	3 735 -6%	3 410 -9%	1 382 -59%	805 -42%	396 -51%	182 -54%	1 407 +675%	1 415 +1%	1 473 +4%	1 545 +5%	1 547 +0%	1 848 +19%	2 086 +13%	2 311 +11%	1 588 -31%	3 274 +106%	3 051 -7%	2 870 -6%	1 766 -38%	1 842 +4%	1 829 -1%	1 801 -2%	1 765 -2%	1 711 -3%	1 750 +2%	1 750 +0%	1 667 -5%	1 513 -9%	1 313 -13%	1 082 -18%	1 020 -6%	62 -94%	119 +92%	179 +50%	231 +29%	210 -9%	232 +10%	224 -4%	237 +6%	241 +2%	179 -26%	307 +71%	554 +80%	508 -8%	520 +2%	350 -33%	49 -86%	56 +16%	53 -6%	52 -1%	59 +13%	73 +24%	62 -16%	61 -2%	59 -3%	61 +4%	62 +2%	69 +12%	71 +2%	67 -6%	65 -2%	64 -2%
Operating Income
Operating Expenses	(637)	(680)	(707)	(697)	(844)	(926)	(1 045)	(1 238)	(1 308)	(1 385)	(1 477)	(1 612)	(1 726)	(1 845)	(1 972)	(2 021)	(2 532)	(2 591)	(2 486)	(2 398)	(3 332)	(3 866)	(3 995)	(3 939)	(2 008)	(2 010)	(1 965)	(3 434)	(2 913)	(3 890)	(4 197)	(3 177)	(3 623)	(6 148)	(5 940)	(5 757)	(3 279)	(3 259)	(3 173)	(2 378)	(2 100)	(2 201)	(2 145)	(2 057)	(2 296)	(1 946)	(1 820)	(1 657)	(1 283)	(95)	(198)	(302)	(461)	(463)	(452)	(437)	(391)	(382)	(380)	(445)	(416)	(884)	(927)	(812)	(379)	(430)	(405)	(397)	(628)	(650)	(562)	(555)	(137)	(147)	(152)	(146)	(104)	(104)	(98)	(100)
Selling, General & Administrative	(413)	(175)	(207)	(205)	(558)	(285)	(309)	(361)	(860)	(427)	(452)	(495)	(1 155)	(563)	(605)	(624)	(1 763)	(875)	(872)	(861)	(2 445)	(1 008)	(1 062)	(1 119)	(1 394)	(870)	(872)	(886)	(1 865)	(1 209)	(1 488)	(1 741)	(2 814)	(2 232)	(2 037)	(1 859)	(2 314)	(1 091)	(1 073)	(1 059)	(1 793)	(1 142)	(1 117)	(1 071)	(1 001)	(837)	(702)	(583)	(591)	(43)	(90)	(135)	(196)	(199)	(193)	(186)	(181)	(175)	(160)	(138)	(92)	(63)	(80)	(91)	(76)	(88)	(79)	(69)	(60)	(72)	(51)	(48)	(55)	(57)	(56)	(54)	(51)	(53)	(54)	(54)
Depreciation & Amortization	(224)	(262)	(274)	(297)	(286)	(315)	(357)	(410)	(449)	(483)	(516)	(552)	(570)	(590)	(618)	(625)	(769)	(819)	(845)	(856)	(887)	(907)	(934)	(822)	(614)	(541)	(475)	(561)	(858)	(919)	(957)	(935)	(542)	(992)	(925)	(917)	(438)	(392)	(346)	(299)	(308)	(314)	(320)	(325)	(321)	(310)	(307)	(300)	(304)	(34)	(68)	(100)	(132)	(133)	(129)	(131)	(132)	(129)	(129)	(138)	(138)	(110)	(84)	(43)	(5)	(6)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(2)	(2)	(2)	(2)	(2)	(1)
Other Operating Expenses	(0)	(242)	(227)	(195)	0	(326)	(380)	(467)	0	(474)	(509)	(565)	0	(693)	(751)	(772)	0	(897)	(769)	(681)	0	(1 951)	(2 000)	(1 998)	0	(599)	(618)	(1 987)	(191)	(1 762)	(1 752)	(501)	(267)	(2 925)	(2 979)	(2 980)	(527)	(1 775)	(1 754)	(1 020)	0	(745)	(708)	(661)	(974)	(799)	(811)	(774)	(388)	(18)	(40)	(67)	(132)	(130)	(131)	(120)	(78)	(77)	(90)	(169)	(186)	(710)	(763)	(678)	(297)	(337)	(324)	(326)	(566)	(576)	(509)	(505)	(81)	(88)	(94)	(89)	(51)	(49)	(41)	(44)
Operating Income	704 N/A	792 +12%	923 +17%	1 049 +14%	865 -18%	901 +4%	972 +8%	990 +2%	1 046 +6%	1 134 +8%	1 198 +6%	1 317 +10%	1 435 +9%	1 547 +8%	1 662 +7%	1 632 -2%	1 616 -1%	1 395 -14%	1 249 -11%	1 013 -19%	(1 950) N/A	(3 061) -57%	(3 599) -18%	(3 758) -4%	(601) +84%	(596) +1%	(492) +17%	(1 889) -284%	(1 366) +28%	(2 042) -49%	(2 111) -3%	(866) +59%	(2 035) -135%	(2 874) -41%	(2 889) -1%	(2 887) +0%	(1 513) +48%	(1 417) +6%	(1 344) +5%	(577) +57%	(335) +42%	(490) -46%	(395) +19%	(307) +22%	(629) -105%	(433) +31%	(506) -17%	(575) -13%	(263) +54%	(32) +88%	(79) -143%	(123) -56%	(230) -87%	(252) -10%	(220) +13%	(214) +3%	(153) +28%	(141) +8%	(201) -43%	(138) +31%	137 N/A	(376) N/A	(406) -8%	(462) -14%	(330) +29%	(374) -13%	(352) +6%	(345) +2%	(569) -65%	(576) -1%	(500) +13%	(494) +1%	(78) +84%	(86) -9%	(90) -5%	(76) +15%	(33) +56%	(37) -11%	(32) +12%	(36) -11%
Pre-Tax Income
Interest Income Expense	(109)	(107)	(112)	(119)	(82)	(73)	(50)	(35)	(48)	(53)	(74)	(94)	(134)	(170)	(199)	(235)	(300)	(342)	(385)	(464)	(1 195)	(721)	(806)	(834)	(819)	(759)	(769)	(896)	(1 301)	(837)	(863)	(787)	(932)	(1 650)	(1 651)	(1 674)	(360)	(976)	(1 029)	(1 056)	16	(1 124)	(1 118)	(1 131)	(3)	(960)	(981)	(1 007)	(1 217)	(2)	(4)	(5)	(8)	(6)	(5)	(3)	0	(3)	(3)	(3)	0	(4)	(6)	(6)	(11)	(11)	(10)	(10)	(33)	(41)	(50)	(58)	(1)	7	15	22	(5)	(6)	(6)	(6)
Non-Reccuring Items	0	0	0	0	0	0	0	0	(0)	0	0	12	1	0	0	(10)	(1)	0	0	0	(2)	0	0	0	(7)	0	0	0	1 316	1 387	1 387	1 387	(36)	(1)	(1)	0	9	694	694	0	(9)	(9)	(10)	(10)	(1)	(1)	(1)	0	1	0	0	0	(12)	0	0	0	0	0	0	0	(504)	0	0	0	0	0	(2)	0	(114)	(114)	(248)	(250)	(119)	(119)	17	17	(114)	(114)	(228)	(228)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	(11)	(30)	(39)	30	17	(34)	(22)	11	(1)	40	41	34	31	23	24	18	199	197	196	51	56	55	56	29	24	24	26	101	104	259	255	209	371	229	236	(830)	128	368	456	(347)	779	468	444	(859)	88	147	257	225	916	971	1 087	1 105	199	162	53	103	99	92	85	20	23	13	16	650	1 710	2 770	2 770	2 022	2 023	961	960	31	32	32	32	9	11	11	13
Pre-Tax Income	595 N/A	674 +13%	782 +16%	891 +14%	813 -9%	845 +4%	889 +5%	933 +5%	1 009 +8%	1 080 +7%	1 164 +8%	1 276 +10%	1 336 +5%	1 409 +5%	1 485 +5%	1 411 -5%	1 333 -6%	1 252 -6%	1 061 -15%	744 -30%	(3 097) N/A	(3 726) -20%	(4 350) -17%	(4 535) -4%	(1 397) +69%	(1 331) +5%	(1 238) +7%	(2 759) -123%	(1 249) +55%	(1 388) -11%	(1 327) +4%	(10) +99%	(2 794) -27 293%	(4 154) -49%	(4 311) -4%	(4 325) 0%	(2 693) +38%	(1 572) +42%	(1 311) +17%	(1 177) +10%	(675) +43%	(845) -25%	(1 055) -25%	(1 004) +5%	(1 492) -49%	(1 306) +12%	(1 341) -3%	(1 324) +1%	(1 253) +5%	882 N/A	888 +1%	959 +8%	855 -11%	(60) N/A	(63) -5%	(164) -162%	(51) +69%	(45) +11%	(112) -149%	(57) +49%	(347) -510%	(357) -3%	(399) -12%	(453) -13%	309 N/A	1 325 +328%	2 406 +82%	2 415 +0%	1 307 -46%	1 292 -1%	164 -87%	158 -4%	(166) N/A	(165) +0%	(27) +84%	(5) +80%	(143) -2 579%	(145) -2%	(255) -76%	(258) -1%
Net Income
Tax Provision	(135)	(181)	(235)	(290)	(191)	(160)	(129)	(103)	(144)	(159)	(181)	(207)	(192)	(193)	(197)	(164)	(118)	(76)	(21)	13	1 054	1 063	1 071	1 071	88	89	128	284	648	694	684	547	175	220	490	615	978	996	839	772	279	255	211	301	371	329	340	249	356	(263)	(281)	(428)	(1 063)	(801)	(792)	(654)	(303)	(303)	(287)	(291)	150	162	182	199	(459)	(626)	(954)	(2 679)	(2 282)	(2 282)	(1 981)	(259)	(16)	(16)	(17)	(17)	(1)	(1)	0	0
Income from Continuing Operations	460	493	547	601	622	685	759	830	865	921	983	1 069	1 144	1 216	1 288	1 247	1 215	1 176	1 040	757	(2 042)	(2 663)	(3 279)	(3 465)	(1 309)	(1 242)	(1 110)	(2 475)	(601)	(693)	(643)	536	(2 619)	(3 934)	(3 821)	(3 711)	(1 715)	(576)	(472)	(405)	(396)	(590)	(844)	(703)	(1 121)	(978)	(1 000)	(1 076)	(897)	619	607	531	(208)	(861)	(855)	(818)	(354)	(348)	(399)	(348)	(196)	(195)	(217)	(254)	(150)	699	1 453	(264)	(975)	(991)	(1 817)	(101)	(182)	(181)	(43)	(22)	(144)	(146)	(255)	(257)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	460 N/A	493 +7%	547 +11%	601 +10%	625 +4%	685 +10%	759 +11%	830 +9%	871 +5%	927 +6%	989 +7%	1 078 +9%	1 150 +7%	1 222 +6%	1 294 +6%	1 250 -3%	1 214 -3%	1 177 -3%	1 041 -12%	758 -27%	(2 038) N/A	(2 659) -30%	(3 275) -23%	(3 461) -6%	(1 339) +61%	(1 272) +5%	(1 140) +10%	(1 108) +3%	(601) +46%	(693) -15%	(643) +7%	(862) -34%	(2 619) -204%	(3 934) -50%	(3 821) +3%	(3 710) +3%	(1 030) +72%	(576) +44%	(472) +18%	(405) +14%	(396) +2%	(590) -49%	(844) -43%	(703) +17%	(1 121) -59%	(978) +13%	(1 000) -2%	(1 076) -8%	(897) +17%	619 N/A	607 -2%	531 -13%	(208) N/A	(861) -314%	(855) +1%	(818) +4%	(354) +57%	(348) +2%	(399) -15%	(348) +13%	(196) +44%	(195) +1%	(217) -11%	(254) -17%	(150) +41%	699 N/A	1 453 +108%	(264) N/A	(975) -270%	(991) -2%	(1 817) -83%	(101) +94%	(182) -81%	(181) +0%	(43) +76%	(22) +49%	(144) -546%	(146) -2%	(255) -74%	(257) -1%
EPS (Diluted)	4.53 N/A	4.84 +7%	5.37 +11%	4.86 -9%	5.76 +19%	5.29 -8%	6.27 +19%	6.71 +7%	6.5 -3%	8.08 +24%	7.78 -4%	8.4 +8%	8.58 +2%	9.37 +9%	10.05 +7%	9.65 -4%	8.86 -8%	8.58 -3%	7.61 -11%	6.43 -16%	-17.31 N/A	-22.68 -31%	-27.82 -23%	-29.45 -6%	-11.37 +61%	-10.81 +5%	-9.57 +11%	-9.4 +2%	-5.1 +46%	-5.88 -15%	-5.39 +8%	-7.31 -36%	-22.24 -204%	-33.42 -50%	-32.08 +4%	-31.5 +2%	-8.74 +72%	-4.88 +44%	-4 +18%	-3.43 +14%	-3.36 +2%	-5.01 -49%	-7.08 -41%	-5.97 +16%	-9.52 -59%	-8.3 +13%	-8.49 -2%	-9.13 -8%	-7.62 +17%	5.24 N/A	5.14 -2%	4.52 -12%	-1.77 N/A	-7.31 -313%	-7.52 -3%	-6.95 +8%	-3.01 +57%	-2.96 +2%	-3.35 -13%	-2.95 +12%	-1.67 +43%	-1.67 N/A	-1.82 -9%	-2.11 -16%	-1.27 +40%	5.95 N/A	12.35 +108%	-2.23 N/A	-8.28 -271%	-8.41 -2%	-15.37 -83%	-0.85 +94%	-1.55 -82%	-1.53 +1%	-0.36 +76%	-0.13 +64%	-0.99 -662%	-0.93 +6%	-1.67 -80%	-1.79 -7%

Income Statement Balance Sheet Cash Flow Statement

Cranes Software International Ltd
BSE:512093

Income Statement

Earnings Waterfall
Cranes Software International Ltd

Income Statement
Cranes Software International Ltd

See Also

Company

Help

Tools

Stocks

Cranes Software International Ltd BSE:512093

Income Statement

Earnings Waterfall Cranes Software International Ltd

Income Statement Cranes Software International Ltd

See Also

Company

Help

Tools

Stocks

Cranes Software International Ltd
BSE:512093

Earnings Waterfall
Cranes Software International Ltd

Income Statement
Cranes Software International Ltd