First Time Loading...

Cranes Software International Ltd
BSE:512093

Watchlist Manager
Cranes Software International Ltd Logo
Cranes Software International Ltd
BSE:512093
Watchlist
Price: 4.72 INR 4.89% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

71.7m
-3%
Revenue
Growth Rates:
1 Year
+17%
3 Years
-77%
5 Years
-62%
7 Years
-98%
10 Years
-99%
-494m
+1%
Operating Income
Growth Rates:
1 Year
-43%
3 Years
-257%
5 Years
-301%
7 Years
+14%
10 Years
+83%
-100.8m
+94%
Net Income
Growth Rates:
1 Year
+62%
3 Years
+71%
5 Years
-
7 Years
+91%
10 Years
+97%

Earnings Waterfall
Cranes Software International Ltd

Revenue
71.7m INR
Cost of Revenue
-11.1m INR
Gross Profit
60.6m INR
Operating Expenses
-554.6m INR
Operating Income
-494m INR
Other Expenses
393.2m INR
Net Income
-100.8m INR

Income Statement
Cranes Software International Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 917
N/A
5 374
+84%
5 390
+0%
5 501
+2%
5 656
+3%
3 392
-40%
3 515
+4%
3 526
+0%
3 534
+0%
3 676
+4%
3 704
+1%
3 820
+3%
3 900
+2%
3 881
0%
3 740
-4%
3 610
-3%
3 390
-6%
3 255
-4%
66
-98%
124
+87%
188
+52%
256
+36%
242
-5%
267
+11%
261
-2%
250
-4%
253
+1%
193
-24%
313
+63%
586
+87%
543
-7%
555
+2%
387
-30%
59
-85%
66
+13%
58
-12%
61
+5%
64
+4%
83
+30%
74
-11%
72
-3%
Gross Profit
Cost of Revenue
(606)
(1 821)
(2 116)
(2 449)
(2 786)
(1 626)
(1 673)
(1 697)
(1 733)
(1 911)
(1 993)
(2 070)
(2 150)
(2 214)
(2 227)
(2 297)
(2 308)
(2 234)
(4)
(4)
(10)
(25)
(31)
(35)
(37)
(13)
(12)
(13)
(6)
(32)
(35)
(35)
(36)
(10)
(10)
(5)
(9)
(4)
(9)
(12)
(11)
Gross Profit
2 311
N/A
3 553
+54%
3 274
-8%
3 051
-7%
2 870
-6%
1 766
-38%
1 842
+4%
1 829
-1%
1 801
-2%
1 765
-2%
1 711
-3%
1 750
+2%
1 750
+0%
1 667
-5%
1 513
-9%
1 313
-13%
1 082
-18%
1 020
-6%
62
-94%
119
+92%
179
+50%
231
+29%
210
-9%
232
+10%
224
-4%
237
+6%
241
+2%
179
-26%
307
+71%
554
+80%
508
-8%
520
+2%
350
-33%
49
-86%
56
+16%
53
-6%
52
-1%
59
+13%
73
+24%
62
-16%
61
-2%
Operating Income
Operating Expenses
(3 177)
(6 137)
(6 148)
(5 940)
(5 757)
(3 279)
(3 259)
(3 173)
(2 378)
(2 100)
(2 201)
(2 145)
(2 057)
(2 296)
(1 946)
(1 820)
(1 657)
(1 283)
(95)
(198)
(302)
(461)
(463)
(452)
(437)
(391)
(382)
(380)
(445)
(416)
(884)
(927)
(812)
(379)
(430)
(405)
(397)
(628)
(650)
(562)
(555)
Selling, General & Administrative
(1 741)
(2 464)
(2 232)
(2 037)
(1 859)
(2 314)
(1 091)
(1 073)
(1 059)
(1 793)
(1 142)
(1 117)
(1 071)
(1 001)
(837)
(702)
(583)
(591)
(43)
(90)
(135)
(196)
(199)
(193)
(186)
(181)
(175)
(160)
(138)
(92)
(63)
(80)
(91)
(76)
(88)
(79)
(69)
(60)
(72)
(51)
(48)
Depreciation & Amortization
(935)
(1 078)
(992)
(925)
(917)
(438)
(392)
(346)
(299)
(308)
(314)
(320)
(325)
(321)
(310)
(307)
(300)
(304)
(34)
(68)
(100)
(132)
(133)
(129)
(131)
(132)
(129)
(129)
(138)
(138)
(110)
(84)
(43)
(5)
(6)
(2)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
(501)
(2 595)
(2 925)
(2 979)
(2 980)
(527)
(1 775)
(1 754)
(1 020)
0
(745)
(708)
(661)
(974)
(799)
(811)
(774)
(388)
(18)
(40)
(67)
(132)
(130)
(131)
(120)
(78)
(77)
(90)
(169)
(186)
(710)
(763)
(678)
(297)
(337)
(324)
(326)
(566)
(576)
(509)
(505)
Operating Income
(866)
N/A
(2 584)
-198%
(2 874)
-11%
(2 889)
-1%
(2 887)
+0%
(1 513)
+48%
(1 417)
+6%
(1 344)
+5%
(577)
+57%
(335)
+42%
(490)
-46%
(395)
+19%
(307)
+22%
(629)
-105%
(433)
+31%
(506)
-17%
(575)
-13%
(263)
+54%
(32)
+88%
(79)
-143%
(123)
-56%
(230)
-87%
(252)
-10%
(220)
+13%
(214)
+3%
(153)
+28%
(141)
+8%
(201)
-43%
(138)
+31%
137
N/A
(376)
N/A
(406)
-8%
(462)
-14%
(330)
+29%
(374)
-13%
(352)
+6%
(345)
+2%
(569)
-65%
(576)
-1%
(500)
+13%
(494)
+1%
Pre-Tax Income
Interest Income Expense
(787)
(1 606)
(1 650)
(1 651)
(1 674)
(360)
(976)
(1 029)
(1 056)
16
(1 124)
(1 118)
(1 131)
(3)
(960)
(981)
(1 007)
(1 217)
(2)
(4)
(5)
(8)
(6)
(5)
(3)
0
(3)
(3)
(3)
0
(4)
(6)
(6)
(11)
(11)
(10)
(10)
(33)
(41)
(50)
(58)
Non-Reccuring Items
1 387
(1)
(1)
(1)
0
9
694
694
0
(9)
(9)
(10)
(10)
(1)
(1)
(1)
0
1
0
0
0
(12)
0
0
0
0
0
0
0
(504)
0
0
0
0
0
(2)
0
(114)
(114)
(248)
(250)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
255
366
371
229
236
(830)
128
368
456
(347)
779
468
444
(859)
88
147
257
225
916
971
1 087
1 105
199
162
53
103
99
92
85
20
23
13
16
650
1 710
2 770
2 770
2 022
2 023
961
960
Pre-Tax Income
(10)
N/A
(3 824)
-37 390%
(4 154)
-9%
(4 311)
-4%
(4 325)
0%
(2 693)
+38%
(1 572)
+42%
(1 311)
+17%
(1 177)
+10%
(675)
+43%
(845)
-25%
(1 055)
-25%
(1 004)
+5%
(1 492)
-49%
(1 306)
+12%
(1 341)
-3%
(1 324)
+1%
(1 253)
+5%
882
N/A
888
+1%
959
+8%
855
-11%
(60)
N/A
(63)
-5%
(164)
-162%
(51)
+69%
(45)
+11%
(112)
-149%
(57)
+49%
(347)
-510%
(357)
-3%
(399)
-12%
(453)
-13%
309
N/A
1 325
+328%
2 406
+82%
2 415
+0%
1 307
-46%
1 292
-1%
164
-87%
158
-4%
Net Income
Tax Provision
547
140
220
490
615
978
996
839
772
279
255
211
301
371
329
340
249
356
(263)
(281)
(428)
(1 063)
(801)
(792)
(654)
(303)
(303)
(287)
(291)
150
162
182
199
(459)
(626)
(954)
(2 679)
(2 282)
(2 282)
(1 981)
(259)
Income from Continuing Operations
536
(3 684)
(3 934)
(3 821)
(3 711)
(1 715)
(576)
(472)
(405)
(396)
(590)
(844)
(703)
(1 121)
(978)
(1 000)
(1 076)
(897)
619
607
531
(208)
(861)
(855)
(818)
(354)
(348)
(399)
(348)
(196)
(195)
(217)
(254)
(150)
699
1 453
(264)
(975)
(991)
(1 817)
(101)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(862)
N/A
(3 684)
-328%
(3 934)
-7%
(3 821)
+3%
(3 710)
+3%
(1 030)
+72%
(576)
+44%
(472)
+18%
(405)
+14%
(396)
+2%
(590)
-49%
(844)
-43%
(703)
+17%
(1 121)
-59%
(978)
+13%
(1 000)
-2%
(1 076)
-8%
(897)
+17%
619
N/A
607
-2%
531
-13%
(208)
N/A
(861)
-314%
(855)
+1%
(818)
+4%
(354)
+57%
(348)
+2%
(399)
-15%
(348)
+13%
(196)
+44%
(195)
+1%
(217)
-11%
(254)
-17%
(150)
+41%
699
N/A
1 453
+108%
(264)
N/A
(975)
-270%
(991)
-2%
(1 817)
-83%
(101)
+94%
EPS (Diluted)
-7.31
N/A
-31.28
-328%
-33.42
-7%
-32.08
+4%
-31.5
+2%
-8.74
+72%
-4.88
+44%
-4
+18%
-3.43
+14%
-3.36
+2%
-5.01
-49%
-7.08
-41%
-5.97
+16%
-9.52
-59%
-8.3
+13%
-8.49
-2%
-9.13
-8%
-7.62
+17%
5.24
N/A
5.14
-2%
4.52
-12%
-1.77
N/A
-7.31
-313%
-7.52
-3%
-6.95
+8%
-3
+57%
-2.96
+1%
-3.35
-13%
-2.95
+12%
-1.67
+43%
-1.67
N/A
-1.82
-9%
-2.11
-16%
-1.27
+40%
5.95
N/A
12.35
+108%
-2.23
N/A
-8.28
-271%
-8.41
-2%
-15.37
-83%
-0.85
+94%

See Also

Summary
CRANESSOFT intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRANESSOFT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRANESSOFT stock valuation using valuation multiples.
Wall Street Estimates
CRANESSOFT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRANESSOFT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.