Avance Technologies Ltd
BSE:512149
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Avance Technologies Ltd
BSE:512149
|
IN |
|
PayPoint plc
LSE:PAY
|
UK |
|
C
|
China Ruifeng Renewable Energy Holdings Ltd
HKEX:527
|
HK |
|
G
|
Guangzhou LBP Medicine Science & Technology Co Ltd
SSE:688393
|
CN |
|
Sanofi SA
NASDAQ:SNY
|
FR |
|
Masterflex SE
XETRA:MZX
|
DE |
|
Zensar Technologies Ltd
NSE:ZENSARTECH
|
IN |
|
Y
|
YGSOFT Inc
SZSE:002063
|
CN |
|
Digital Value SpA
MIL:DGV
|
IT |
Income Statement
Earnings Waterfall
Avance Technologies Ltd
Income Statement
Avance Technologies Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
910
N/A
|
922
+1%
|
936
+2%
|
879
-6%
|
768
-13%
|
784
+2%
|
688
-12%
|
691
+1%
|
728
+5%
|
976
+34%
|
1 275
+31%
|
1 502
+18%
|
1 764
+17%
|
1 827
+4%
|
1 739
-5%
|
1 750
+1%
|
1 558
-11%
|
1 351
-13%
|
1 358
+0%
|
1 280
-6%
|
1 280
N/A
|
1 117
-13%
|
1 008
-10%
|
943
-6%
|
886
-6%
|
897
+1%
|
975
+9%
|
1 040
+7%
|
1 066
+2%
|
1 088
+2%
|
1 106
+2%
|
1 074
-3%
|
1 016
-5%
|
1 025
+1%
|
970
-5%
|
903
-7%
|
899
0%
|
793
-12%
|
594
-25%
|
431
-27%
|
292
-32%
|
175
-40%
|
133
-24%
|
78
-42%
|
34
-56%
|
86
+153%
|
36
-58%
|
33
-9%
|
3
-91%
|
(48)
N/A
|
1
N/A
|
1
-24%
|
0
-49%
|
(0)
N/A
|
49
N/A
|
61
+24%
|
115
+90%
|
363
+215%
|
329
-9%
|
354
+8%
|
305
-14%
|
83
-73%
|
238
+187%
|
391
+65%
|
1 443
+269%
|
1 886
+31%
|
2 158
+14%
|
2 292
+6%
|
1 718
-25%
|
1 623
-5%
|
1 595
-2%
|
1 766
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(909)
|
0
|
0
|
0
|
(765)
|
0
|
0
|
0
|
(721)
|
0
|
0
|
0
|
(1 761)
|
0
|
0
|
0
|
(1 562)
|
0
|
0
|
0
|
(1 286)
|
0
|
0
|
(258)
|
(884)
|
(258)
|
(532)
|
(592)
|
(1 061)
|
(1 071)
|
(1 091)
|
(1 059)
|
(1 014)
|
(1 035)
|
(979)
|
(915)
|
(895)
|
(790)
|
(591)
|
(429)
|
(289)
|
(173)
|
(132)
|
(76)
|
(34)
|
(85)
|
(35)
|
(31)
|
(2)
|
49
|
(1)
|
(1)
|
0
|
0
|
(47)
|
(58)
|
(119)
|
(363)
|
(330)
|
(354)
|
(298)
|
(77)
|
(225)
|
(360)
|
(1 414)
|
(1 835)
|
(2 087)
|
(2 224)
|
(1 661)
|
(1 580)
|
(1 596)
|
(1 772)
|
|
| Gross Profit |
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(6)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
192
+13 600%
|
195
+2%
|
200
+2%
|
5
-98%
|
17
+252%
|
15
-11%
|
14
-5%
|
3
-82%
|
(10)
N/A
|
(10)
+1%
|
(12)
-28%
|
4
N/A
|
3
-21%
|
3
-19%
|
2
-15%
|
3
+58%
|
3
-28%
|
2
-36%
|
1
-21%
|
0
-84%
|
1
+481%
|
2
+34%
|
2
0%
|
1
-15%
|
1
-41%
|
0
-50%
|
0
-66%
|
0
+227%
|
(0)
N/A
|
2
N/A
|
3
+32%
|
(4)
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+89%
|
8
N/A
|
6
-25%
|
12
+117%
|
31
+151%
|
29
-7%
|
51
+76%
|
71
+40%
|
68
-5%
|
57
-16%
|
43
-24%
|
(1)
N/A
|
(6)
-505%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(925)
|
(936)
|
(880)
|
(2)
|
(779)
|
(680)
|
(683)
|
(4)
|
(968)
|
(1 266)
|
(1 492)
|
(5)
|
(1 850)
|
(1 765)
|
(1 778)
|
(3)
|
(1 468)
|
(1 474)
|
(1 396)
|
(4)
|
(1 129)
|
(1 019)
|
(699)
|
(42)
|
(639)
|
(442)
|
(443)
|
(27)
|
(27)
|
(26)
|
(25)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(1)
|
(2)
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(924)
|
(935)
|
(880)
|
0
|
(778)
|
(680)
|
(683)
|
0
|
(968)
|
(1 266)
|
(1 491)
|
0
|
(1 850)
|
(1 764)
|
(1 778)
|
0
|
(1 467)
|
(1 473)
|
(1 395)
|
(3)
|
(1 128)
|
(1 018)
|
(698)
|
(41)
|
(638)
|
(441)
|
(441)
|
(25)
|
(25)
|
(25)
|
(24)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
(1)
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Operating Income |
(3)
N/A
|
(3)
-10%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
6
+354%
|
8
+31%
|
8
+8%
|
2
-71%
|
8
+221%
|
9
+12%
|
10
+19%
|
(2)
N/A
|
(23)
-1 010%
|
(26)
-10%
|
(28)
-10%
|
(7)
+74%
|
(116)
-1 517%
|
(116)
+0%
|
(116)
+0%
|
(10)
+91%
|
(12)
-14%
|
(11)
+3%
|
(14)
-20%
|
(40)
-197%
|
(0)
+100%
|
1
N/A
|
5
+400%
|
(22)
N/A
|
(10)
+57%
|
(11)
-12%
|
(10)
+4%
|
(0)
+97%
|
(13)
-3 815%
|
(13)
N/A
|
(15)
-19%
|
2
N/A
|
2
-15%
|
1
-41%
|
1
-30%
|
2
+135%
|
1
-39%
|
(3)
N/A
|
(3)
-12%
|
(1)
+65%
|
(1)
+55%
|
3
N/A
|
3
-8%
|
(0)
N/A
|
(0)
-392%
|
(1)
-73%
|
(1)
-34%
|
(2)
-98%
|
(3)
-29%
|
(1)
+69%
|
(0)
+86%
|
(6)
-5 556%
|
(2)
+65%
|
(4)
-59%
|
(3)
+14%
|
5
N/A
|
3
-35%
|
10
+205%
|
28
+189%
|
25
-10%
|
45
+80%
|
66
+45%
|
62
-5%
|
52
-17%
|
36
-29%
|
(8)
N/A
|
(13)
-56%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(103)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(45)
|
(91)
|
(91)
|
(0)
|
45
|
90
|
90
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
25
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(39)
|
(39)
|
0
|
(12)
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(116)
|
(173)
|
(506)
|
(521)
|
(420)
|
(397)
|
(275)
|
(260)
|
(244)
|
(211)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
19
|
25
|
24
|
24
|
99
|
103
|
103
|
102
|
5
|
4
|
4
|
8
|
7
|
6
|
6
|
2
|
10
|
10
|
10
|
10
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
50
|
101
|
101
|
9
|
(41)
|
(92)
|
(92)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
27
|
22
|
31
|
41
|
49
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+12%
|
2
N/A
|
1
-65%
|
4
+617%
|
6
+40%
|
8
+33%
|
9
+9%
|
4
-52%
|
10
+126%
|
11
+14%
|
14
+25%
|
1
-92%
|
1
+9%
|
(1)
N/A
|
(4)
-200%
|
(12)
-174%
|
(17)
-47%
|
(17)
-1%
|
(17)
N/A
|
(5)
+72%
|
(7)
-57%
|
(7)
+5%
|
(6)
+14%
|
(34)
-462%
|
(33)
+1%
|
(32)
+3%
|
(32)
+3%
|
(12)
+63%
|
(11)
+3%
|
(12)
-11%
|
(12)
+2%
|
(11)
+10%
|
(12)
-6%
|
(12)
+1%
|
(14)
-21%
|
2
N/A
|
2
-15%
|
1
-44%
|
1
-30%
|
2
+142%
|
6
+261%
|
7
+20%
|
7
-5%
|
8
+8%
|
3
-58%
|
(115)
N/A
|
(172)
-50%
|
(506)
-195%
|
(521)
-3%
|
(421)
+19%
|
(398)
+5%
|
(276)
+31%
|
(261)
+5%
|
(244)
+7%
|
(210)
+14%
|
(6)
+97%
|
(2)
+65%
|
(3)
-56%
|
(3)
+10%
|
5
N/A
|
3
-34%
|
10
+198%
|
28
+186%
|
51
+79%
|
71
+40%
|
91
+29%
|
89
-2%
|
73
-18%
|
68
-8%
|
33
-52%
|
35
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
1
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(20)
|
(20)
|
(20)
|
(20)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
2
|
1
|
3
|
5
|
7
|
8
|
2
|
8
|
9
|
12
|
1
|
1
|
(2)
|
(5)
|
(11)
|
(17)
|
(17)
|
(17)
|
(5)
|
(7)
|
(7)
|
(6)
|
(34)
|
(33)
|
(32)
|
(32)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(14)
|
2
|
2
|
1
|
1
|
1
|
6
|
7
|
6
|
6
|
1
|
(117)
|
(173)
|
(506)
|
(521)
|
(421)
|
(398)
|
(276)
|
(261)
|
(244)
|
(210)
|
(6)
|
(2)
|
(3)
|
(3)
|
4
|
2
|
9
|
27
|
49
|
69
|
90
|
88
|
53
|
47
|
12
|
15
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+18%
|
2
N/A
|
1
-48%
|
3
+125%
|
5
+96%
|
7
+38%
|
8
+10%
|
2
-71%
|
8
+230%
|
9
+17%
|
12
+30%
|
1
-96%
|
1
+20%
|
(2)
N/A
|
(5)
-140%
|
(11)
-138%
|
(17)
-46%
|
(17)
-1%
|
(17)
N/A
|
(5)
+73%
|
(7)
-62%
|
(7)
+5%
|
(6)
+14%
|
(34)
-471%
|
(33)
+1%
|
(32)
+3%
|
(32)
+3%
|
(11)
+65%
|
(11)
+3%
|
(12)
-11%
|
(12)
+2%
|
(11)
+7%
|
(12)
-6%
|
(12)
+1%
|
(14)
-21%
|
2
N/A
|
2
-15%
|
1
-44%
|
1
-30%
|
1
+72%
|
6
+366%
|
7
+21%
|
6
-5%
|
6
-14%
|
1
-79%
|
(117)
N/A
|
(173)
-49%
|
(506)
-192%
|
(521)
-3%
|
(421)
+19%
|
(398)
+5%
|
(276)
+31%
|
(261)
+5%
|
(244)
+7%
|
(210)
+14%
|
(6)
+97%
|
(2)
+65%
|
(3)
-56%
|
(3)
+10%
|
4
N/A
|
2
-42%
|
9
+279%
|
27
+207%
|
49
+80%
|
69
+41%
|
90
+29%
|
88
-2%
|
53
-40%
|
47
-11%
|
12
-74%
|
15
+22%
|
|
| EPS (Diluted) |
-2.75
N/A
|
-1.79
+35%
|
5.74
N/A
|
2.4
-58%
|
5.4
+125%
|
1
-81%
|
0.3
-70%
|
0.37
+23%
|
0.04
-89%
|
0.08
+100%
|
0.24
+200%
|
0.18
-25%
|
0.01
-94%
|
0
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.18
-200%
|
-0.26
-44%
|
-0.27
-4%
|
-0.27
N/A
|
-0.07
+74%
|
-0.12
-71%
|
-0.11
+8%
|
-0.1
+9%
|
-0.53
-430%
|
-0.52
+2%
|
-0.5
+4%
|
-0.15
+70%
|
-0.06
+60%
|
-0.06
N/A
|
-0.06
N/A
|
-0.08
-33%
|
-0.06
+25%
|
-0.05
+17%
|
-0.05
N/A
|
-0.07
-40%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.01
-67%
|
-0.59
N/A
|
-0.88
-49%
|
-1.28
-45%
|
-2.63
-105%
|
-2.13
+19%
|
-2.01
+6%
|
-0.14
+93%
|
-1.06
-657%
|
-1.19
-12%
|
-1.06
+11%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.05
+25%
|
0.05
N/A
|
0.03
-40%
|
0.02
-33%
|
0
N/A
|
0
N/A
|
|