Swasti Vinayaka Art and Heritage Corporation Ltd
BSE:512257
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Swasti Vinayaka Art and Heritage Corporation Ltd
BSE:512257
|
IN |
|
K
|
KB Star REIT Co Ltd
KRX:432320
|
KR |
|
Alcon AG
NYSE:ALC
|
CH |
|
Alupar Investimento SA
BOVESPA:ALUP4
|
BR |
Income Statement
Earnings Waterfall
Swasti Vinayaka Art and Heritage Corporation Ltd
Income Statement
Swasti Vinayaka Art and Heritage Corporation Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
9
|
7
|
0
|
7
|
8
|
12
|
18
|
14
|
15
|
0
|
16
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
61
N/A
|
64
+4%
|
58
-8%
|
61
+5%
|
65
+6%
|
67
+3%
|
73
+8%
|
91
+25%
|
88
-4%
|
93
+6%
|
88
-5%
|
91
+3%
|
85
-7%
|
88
+4%
|
94
+7%
|
94
-1%
|
92
-2%
|
90
-2%
|
85
-5%
|
84
-1%
|
83
-1%
|
77
-8%
|
75
-2%
|
78
+4%
|
76
-2%
|
83
+8%
|
85
+3%
|
113
+33%
|
119
+5%
|
119
0%
|
120
+1%
|
91
-24%
|
88
-4%
|
84
-4%
|
82
-3%
|
88
+8%
|
94
+6%
|
96
+2%
|
101
+5%
|
97
-3%
|
94
-3%
|
94
0%
|
95
+1%
|
91
-5%
|
89
-2%
|
92
+3%
|
90
-2%
|
95
+5%
|
83
-12%
|
78
-7%
|
78
+0%
|
85
+9%
|
92
+8%
|
95
+3%
|
101
+7%
|
100
-1%
|
113
+13%
|
123
+9%
|
128
+4%
|
127
-1%
|
126
-1%
|
125
-1%
|
121
-3%
|
124
+3%
|
147
+19%
|
185
+26%
|
187
+2%
|
189
+1%
|
237
+25%
|
204
-14%
|
235
+15%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(11)
|
(15)
|
(17)
|
(14)
|
(14)
|
(12)
|
(17)
|
(18)
|
(18)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(8)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(39)
|
(40)
|
(39)
|
(40)
|
(9)
|
(8)
|
(8)
|
(6)
|
8
|
8
|
8
|
10
|
(5)
|
(6)
|
(6)
|
(9)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(29)
|
(64)
|
(63)
|
(62)
|
(65)
|
(31)
|
(50)
|
|
| Gross Profit |
58
N/A
|
59
+2%
|
52
-12%
|
55
+6%
|
59
+6%
|
61
+4%
|
64
+5%
|
80
+25%
|
72
-9%
|
76
+5%
|
75
-2%
|
77
+3%
|
72
-6%
|
71
-2%
|
77
+7%
|
76
0%
|
77
+1%
|
76
-2%
|
71
-6%
|
71
-1%
|
70
0%
|
69
-2%
|
68
-1%
|
68
-1%
|
66
-2%
|
72
+9%
|
75
+4%
|
74
-1%
|
79
+7%
|
80
+1%
|
80
0%
|
82
+2%
|
80
-3%
|
76
-4%
|
76
0%
|
96
+26%
|
102
+6%
|
104
+2%
|
110
+6%
|
92
-16%
|
88
-5%
|
87
0%
|
86
-2%
|
86
0%
|
84
-2%
|
86
+2%
|
85
-1%
|
90
+6%
|
80
-11%
|
76
-5%
|
76
+1%
|
83
+9%
|
90
+7%
|
92
+3%
|
98
+6%
|
97
-1%
|
109
+13%
|
118
+8%
|
123
+4%
|
122
-1%
|
120
-1%
|
119
-1%
|
115
-4%
|
116
+1%
|
117
+1%
|
121
+3%
|
125
+3%
|
127
+2%
|
172
+35%
|
173
+1%
|
185
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(35)
|
(34)
|
(35)
|
(37)
|
(37)
|
(34)
|
(43)
|
(36)
|
(38)
|
(39)
|
(44)
|
(45)
|
(45)
|
(44)
|
(39)
|
(38)
|
(37)
|
(37)
|
(39)
|
(40)
|
(41)
|
(41)
|
(39)
|
(39)
|
(39)
|
(39)
|
(43)
|
(44)
|
(44)
|
(45)
|
(41)
|
(42)
|
(43)
|
(44)
|
(47)
|
(50)
|
(50)
|
(53)
|
(50)
|
(50)
|
(52)
|
(54)
|
(58)
|
(57)
|
(60)
|
(60)
|
(66)
|
(64)
|
(61)
|
(58)
|
(52)
|
(55)
|
(61)
|
(66)
|
(71)
|
(74)
|
(74)
|
(74)
|
(78)
|
(79)
|
(78)
|
(77)
|
(80)
|
(87)
|
(90)
|
(98)
|
(90)
|
(115)
|
(116)
|
(124)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(32)
|
(5)
|
(6)
|
(6)
|
(8)
|
(41)
|
(5)
|
(5)
|
(8)
|
(38)
|
(9)
|
(8)
|
(6)
|
(10)
|
(8)
|
(9)
|
(10)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(21)
|
(22)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(18)
|
(18)
|
(19)
|
(21)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(32)
|
(32)
|
(34)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(28)
|
(30)
|
0
|
(29)
|
(29)
|
(29)
|
(24)
|
0
|
(27)
|
(28)
|
(25)
|
0
|
(29)
|
(31)
|
(32)
|
(23)
|
(24)
|
(22)
|
(22)
|
(26)
|
(26)
|
(27)
|
(27)
|
(25)
|
(26)
|
(26)
|
(25)
|
(26)
|
(25)
|
(25)
|
(25)
|
(24)
|
(24)
|
(25)
|
(26)
|
(28)
|
(30)
|
(30)
|
(32)
|
(28)
|
(27)
|
(27)
|
(28)
|
(33)
|
(33)
|
(35)
|
(35)
|
(41)
|
(40)
|
(39)
|
(38)
|
(32)
|
(34)
|
(38)
|
(41)
|
(45)
|
(47)
|
(46)
|
(46)
|
(50)
|
(52)
|
(51)
|
(50)
|
(53)
|
(59)
|
(61)
|
(67)
|
(59)
|
(81)
|
(83)
|
(90)
|
|
| Operating Income |
24
N/A
|
24
0%
|
18
-23%
|
20
+9%
|
22
+8%
|
24
+11%
|
30
+25%
|
37
+21%
|
37
+1%
|
38
+4%
|
36
-7%
|
32
-9%
|
28
-15%
|
27
-4%
|
33
+25%
|
37
+13%
|
40
+6%
|
39
-1%
|
34
-13%
|
31
-8%
|
31
-2%
|
28
-8%
|
27
-4%
|
29
+7%
|
27
-8%
|
33
+21%
|
36
+8%
|
31
-13%
|
36
+15%
|
36
+2%
|
36
-2%
|
41
+15%
|
38
-7%
|
34
-10%
|
32
-6%
|
49
+54%
|
52
+7%
|
54
+4%
|
58
+7%
|
42
-28%
|
37
-11%
|
35
-6%
|
31
-10%
|
28
-11%
|
26
-5%
|
26
-3%
|
25
-3%
|
24
-5%
|
15
-35%
|
14
-6%
|
18
+25%
|
31
+72%
|
35
+12%
|
31
-10%
|
31
+1%
|
26
-18%
|
35
+37%
|
44
+26%
|
49
+12%
|
44
-11%
|
41
-6%
|
41
+1%
|
38
-8%
|
36
-7%
|
31
-14%
|
31
0%
|
27
-11%
|
37
+37%
|
58
+54%
|
57
-2%
|
61
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(9)
|
(7)
|
(9)
|
(10)
|
(12)
|
(16)
|
(18)
|
(14)
|
(15)
|
(15)
|
(12)
|
(17)
|
(16)
|
(16)
|
(13)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(7)
|
(9)
|
(9)
|
(8)
|
(7)
|
(10)
|
(9)
|
(9)
|
(5)
|
(7)
|
(7)
|
(7)
|
(5)
|
(9)
|
(10)
|
(12)
|
(7)
|
(15)
|
(17)
|
(18)
|
(7)
|
(20)
|
(20)
|
(19)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
5
|
7
|
4
|
(0)
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
7
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
(0)
|
2
|
3
|
3
|
(0)
|
4
|
3
|
3
|
(0)
|
2
|
2
|
2
|
(0)
|
3
|
3
|
4
|
(1)
|
7
|
8
|
10
|
(1)
|
9
|
9
|
9
|
|
| Pre-Tax Income |
17
N/A
|
15
-11%
|
14
-5%
|
11
-20%
|
11
+1%
|
13
+11%
|
15
+16%
|
19
+31%
|
22
+16%
|
24
+6%
|
24
+1%
|
21
-11%
|
16
-24%
|
17
+7%
|
21
+21%
|
24
+15%
|
26
+8%
|
24
-8%
|
19
-20%
|
17
-12%
|
17
-2%
|
14
-15%
|
13
-8%
|
15
+12%
|
12
-15%
|
18
+49%
|
22
+17%
|
23
+9%
|
29
+23%
|
31
+8%
|
31
+1%
|
32
+1%
|
29
-7%
|
25
-14%
|
24
-7%
|
41
+73%
|
44
+7%
|
47
+6%
|
51
+9%
|
35
-31%
|
31
-10%
|
29
-7%
|
25
-13%
|
21
-17%
|
19
-9%
|
18
-6%
|
17
-6%
|
17
0%
|
9
-47%
|
8
-5%
|
13
+53%
|
24
+88%
|
29
+19%
|
26
-11%
|
26
+0%
|
20
-20%
|
30
+46%
|
39
+32%
|
45
+15%
|
39
-13%
|
35
-10%
|
35
-1%
|
31
-12%
|
27
-11%
|
22
-19%
|
22
-2%
|
19
-13%
|
29
+53%
|
47
+62%
|
47
0%
|
51
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(9)
|
(7)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(7)
|
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(15)
|
(16)
|
(16)
|
(17)
|
(11)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(8)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(10)
|
(10)
|
(11)
|
|
| Income from Continuing Operations |
12
|
11
|
10
|
7
|
7
|
8
|
10
|
13
|
14
|
15
|
15
|
14
|
11
|
11
|
14
|
16
|
17
|
16
|
13
|
11
|
11
|
10
|
9
|
10
|
8
|
12
|
14
|
16
|
19
|
21
|
21
|
21
|
19
|
16
|
15
|
26
|
28
|
30
|
33
|
24
|
22
|
20
|
18
|
15
|
14
|
13
|
12
|
12
|
6
|
6
|
10
|
18
|
22
|
19
|
19
|
15
|
22
|
29
|
34
|
29
|
26
|
26
|
23
|
20
|
16
|
16
|
14
|
23
|
37
|
37
|
40
|
|
| Net Income (Common) |
12
N/A
|
11
-14%
|
10
-4%
|
7
-29%
|
7
+2%
|
8
+12%
|
10
+21%
|
13
+29%
|
14
+13%
|
15
+7%
|
15
-1%
|
14
-8%
|
11
-22%
|
11
+5%
|
14
+22%
|
16
+15%
|
17
+8%
|
16
-7%
|
13
-19%
|
11
-13%
|
11
-1%
|
10
-14%
|
9
-7%
|
10
+7%
|
8
-15%
|
12
+48%
|
14
+18%
|
16
+8%
|
19
+24%
|
21
+8%
|
21
+1%
|
21
-1%
|
19
-7%
|
16
-15%
|
15
-7%
|
26
+68%
|
28
+8%
|
30
+8%
|
33
+10%
|
24
-27%
|
22
-10%
|
20
-7%
|
18
-13%
|
15
-15%
|
14
-9%
|
13
-6%
|
12
-6%
|
12
+1%
|
6
-54%
|
6
+16%
|
10
+53%
|
18
+82%
|
22
+25%
|
19
-15%
|
19
+1%
|
15
-19%
|
22
+46%
|
29
+32%
|
34
+14%
|
29
-13%
|
26
-11%
|
26
-1%
|
23
-12%
|
20
-11%
|
16
-19%
|
16
-2%
|
14
-14%
|
23
+67%
|
37
+58%
|
37
+0%
|
40
+10%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.25
-14%
|
0.25
N/A
|
0.18
-28%
|
0.19
+6%
|
0.21
+11%
|
0.25
+19%
|
0.32
+28%
|
0.35
+9%
|
0.38
+9%
|
0.38
N/A
|
0.35
-8%
|
0.28
-20%
|
0.29
+4%
|
0.35
+21%
|
0.4
+14%
|
0.44
+10%
|
0.41
-7%
|
0.33
-20%
|
0.29
-12%
|
0.28
-3%
|
0.24
-14%
|
0.23
-4%
|
0.24
+4%
|
0.21
-13%
|
0.31
+48%
|
0.36
+16%
|
0.39
+8%
|
0.48
+23%
|
0.52
+8%
|
0.53
+2%
|
0.52
-2%
|
0.49
-6%
|
0.42
-14%
|
0.39
-7%
|
0.29
-26%
|
0.68
+134%
|
0.75
+10%
|
0.85
+13%
|
0.27
-68%
|
0.56
+107%
|
0.53
-5%
|
0.46
-13%
|
0.17
-63%
|
0.35
+106%
|
0.32
-9%
|
0.3
-6%
|
0.13
-57%
|
0.14
+8%
|
0.17
+21%
|
0.25
+47%
|
0.2
-20%
|
0.24
+20%
|
0.2
-17%
|
0.2
N/A
|
0.17
-15%
|
0.25
+47%
|
0.73
+192%
|
0.36
-51%
|
0.33
-8%
|
0.3
-9%
|
0.29
-3%
|
0.26
-10%
|
0.23
-12%
|
0.14
-39%
|
0.18
+29%
|
0.15
-17%
|
0.26
+73%
|
0.41
+58%
|
0.41
N/A
|
0.45
+10%
|
|