N2N Technologies Ltd
BSE:512279
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N2N Technologies Ltd
BSE:512279
|
IN |
|
FTGroup Co Ltd
TSE:2763
|
JP |
|
China Feihe Ltd
HKEX:6186
|
CN |
Income Statement
Earnings Waterfall
N2N Technologies Ltd
Income Statement
N2N Technologies Ltd
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
(5)
-4 400%
|
(5)
-2%
|
(5)
+2%
|
(5)
N/A
|
(0)
+96%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
2 002
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+196%
|
6
+98%
|
10
+62%
|
13
+35%
|
16
+22%
|
16
-1%
|
16
-3%
|
15
-6%
|
13
-10%
|
14
+7%
|
14
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 621)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
382
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(195)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(4)
|
(50)
|
(50)
|
(4)
|
(1)
|
(1)
|
(47)
|
(49)
|
(6)
|
(9)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(15)
|
|
| Selling, General & Administrative |
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(186)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(5)
|
(8)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(14)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(4)
|
(50)
|
(50)
|
(4)
|
(1)
|
(1)
|
(47)
|
(47)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
3
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
-33%
|
(1)
-50%
|
(2)
-33%
|
(1)
+13%
|
(1)
+7%
|
(1)
+8%
|
(6)
-425%
|
(6)
N/A
|
(6)
+3%
|
(6)
+5%
|
(1)
+78%
|
(1)
+15%
|
(1)
N/A
|
(2)
-118%
|
186
N/A
|
(0)
N/A
|
(0)
-100%
|
(2)
-700%
|
(3)
-79%
|
(3)
-5%
|
(4)
-17%
|
(2)
+31%
|
(1)
+47%
|
(1)
+22%
|
(1)
+32%
|
(0)
+36%
|
(1)
-100%
|
(1)
-34%
|
(1)
+24%
|
(1)
-3%
|
(1)
+12%
|
(0)
+43%
|
(1)
-34%
|
(1)
-25%
|
(4)
-441%
|
(50)
-1 094%
|
(50)
0%
|
(4)
+92%
|
(1)
+81%
|
(1)
+5%
|
(46)
-5 981%
|
(46)
+0%
|
0
N/A
|
1
+207%
|
1
+40%
|
1
+33%
|
(0)
N/A
|
(2)
-405%
|
(3)
-61%
|
(3)
-25%
|
(3)
+21%
|
(1)
+46%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(1)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
3
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(29)
|
(29)
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
(46)
|
(46)
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
6
|
5
|
1
|
1
|
1
|
2
|
8
|
10
|
9
|
(4)
|
0
|
(2)
|
(2)
|
5
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
16
|
16
|
|
| Pre-Tax Income |
5
N/A
|
5
-6%
|
4
-11%
|
1
-83%
|
1
-14%
|
1
-17%
|
1
N/A
|
6
+1 100%
|
9
+43%
|
8
-7%
|
(5)
N/A
|
(6)
-22%
|
(8)
-36%
|
(8)
+2%
|
(1)
+89%
|
1
N/A
|
1
-50%
|
1
N/A
|
(1)
N/A
|
117
N/A
|
0
-100%
|
1
+100%
|
(0)
N/A
|
(29)
-29 263%
|
(29)
0%
|
(30)
-2%
|
(29)
+4%
|
1
N/A
|
1
-39%
|
0
-36%
|
0
-79%
|
(1)
N/A
|
(1)
-15%
|
(1)
+24%
|
(1)
-3%
|
(1)
+12%
|
(0)
+43%
|
(1)
-34%
|
(1)
-25%
|
(50)
-6 358%
|
(50)
+0%
|
(50)
0%
|
(50)
+0%
|
(47)
+7%
|
(47)
+0%
|
(46)
+1%
|
(46)
+0%
|
0
N/A
|
1
+217%
|
1
+40%
|
1
+33%
|
(0)
N/A
|
(2)
-386%
|
(3)
-61%
|
(3)
-25%
|
13
N/A
|
14
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
4
|
4
|
4
|
0
|
1
|
0
|
0
|
6
|
9
|
8
|
(5)
|
(6)
|
(8)
|
(8)
|
(1)
|
1
|
1
|
1
|
(1)
|
105
|
0
|
1
|
(0)
|
(29)
|
(29)
|
(30)
|
(29)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(50)
|
(50)
|
(50)
|
(50)
|
(47)
|
(47)
|
(46)
|
(46)
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(3)
|
13
|
14
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4
N/A
|
4
-7%
|
3
-13%
|
0
-97%
|
1
+500%
|
0
-33%
|
0
N/A
|
6
+1 375%
|
9
+46%
|
8
-7%
|
(5)
N/A
|
(6)
-22%
|
(8)
-36%
|
(8)
+2%
|
(1)
+89%
|
1
N/A
|
1
-50%
|
1
N/A
|
(1)
N/A
|
86
N/A
|
0
-100%
|
1
+100%
|
(0)
N/A
|
(29)
-29 263%
|
(29)
0%
|
(30)
-2%
|
(29)
+4%
|
1
N/A
|
1
-39%
|
0
-36%
|
0
-79%
|
(1)
N/A
|
(1)
-12%
|
(1)
+21%
|
(1)
-3%
|
(1)
+28%
|
(0)
+43%
|
(1)
-34%
|
(1)
-25%
|
(50)
-6 358%
|
(50)
+0%
|
(50)
0%
|
(50)
+0%
|
(47)
+7%
|
(47)
+0%
|
(46)
+1%
|
(46)
+0%
|
0
N/A
|
1
+110%
|
1
+31%
|
1
+27%
|
0
-71%
|
(1)
N/A
|
(2)
-100%
|
(3)
-33%
|
13
N/A
|
14
+10%
|
|
| EPS (Diluted) |
6
N/A
|
4.87
-19%
|
4.25
-13%
|
0.07
-98%
|
0.42
+500%
|
0.14
-67%
|
0.14
N/A
|
2.1
+1 400%
|
3.09
+47%
|
2.85
-8%
|
-1.78
N/A
|
-2.19
-23%
|
-3.07
-40%
|
-2.18
+29%
|
-0.33
+85%
|
0.44
N/A
|
0.21
-52%
|
0.23
+10%
|
-0.26
N/A
|
30.66
N/A
|
0.1
-100%
|
0.2
+100%
|
-0.02
N/A
|
-7.62
-38 000%
|
-9.18
-20%
|
-7.47
+19%
|
-9
-20%
|
0.25
N/A
|
0.14
-44%
|
0.1
-29%
|
0.02
-80%
|
-0.38
N/A
|
-0.43
-13%
|
-0.34
+21%
|
-0.27
+21%
|
-0.25
+7%
|
-0.14
+44%
|
-0.19
-36%
|
-0.24
-26%
|
-15.47
-6 346%
|
-14.68
+5%
|
-15.31
-4%
|
-15.44
-1%
|
-14.42
+7%
|
-13.92
+3%
|
-14.63
-5%
|
-12.02
+18%
|
0.1
N/A
|
0.22
+120%
|
0.28
+27%
|
0.35
+25%
|
0.1
-71%
|
-0.32
N/A
|
-0.64
-100%
|
-0.85
-33%
|
4.05
N/A
|
4.21
+4%
|
|