Z

Zodiac-JRD-MKJ Ltd
BSE:512587

Watchlist Manager
Zodiac-JRD-MKJ Ltd
BSE:512587
Watchlist
Price: 38.25 INR -1.21%
Market Cap: 420m INR

Intrinsic Value

512587 doesn't have a meaningful market cap.

The intrinsic value of one ZODJRDMKJ stock under the Base Case scenario is 23.32 INR. Compared to the current market price of 38.25 INR, Zodiac-JRD-MKJ Ltd is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZODJRDMKJ Intrinsic Value
23.32 INR
Overvaluation 39%
Intrinsic Value
Price
Z
Worst Case
Base Case
Best Case

Valuation History
Zodiac-JRD-MKJ Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ZODJRDMKJ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ZODJRDMKJ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Zodiac-JRD-MKJ Ltd.

Explain Valuation
Compare ZODJRDMKJ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about ZODJRDMKJ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zodiac-JRD-MKJ Ltd

Current Assets 691m
Cash & Short-Term Investments 51.4m
Receivables 187m
Other Current Assets 452.6m
Non-Current Assets 13m
PP&E 5m
Other Non-Current Assets 8m
Current Liabilities 22.5m
Short-Term Debt 2.7m
Other Current Liabilities 19.8m
Non-Current Liabilities 2.2m
Long-Term Debt 2.2m
Efficiency

Free Cash Flow Analysis
Zodiac-JRD-MKJ Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Zodiac-JRD-MKJ Ltd

Revenue
293.1m INR
Cost of Revenue
-226.2m INR
Gross Profit
66.8m INR
Operating Expenses
-50.2m INR
Operating Income
16.6m INR
Other Expenses
-8.6m INR
Net Income
8m INR
Fundamental Scores

ZODJRDMKJ Profitability Score
Profitability Due Diligence

Zodiac-JRD-MKJ Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Healthy Gross Margin
ROIC is Increasing
Operating Margin is Increasing
41/100
Profitability
Score

Zodiac-JRD-MKJ Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ZODJRDMKJ Solvency Score
Solvency Due Diligence

Zodiac-JRD-MKJ Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
80/100
Solvency
Score

Zodiac-JRD-MKJ Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZODJRDMKJ Price Targets Summary
Zodiac-JRD-MKJ Ltd

There are no price targets for ZODJRDMKJ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZODJRDMKJ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ZODJRDMKJ stock?

The intrinsic value of one ZODJRDMKJ stock under the Base Case scenario is 23.32 INR.

Is ZODJRDMKJ stock undervalued or overvalued?

Compared to the current market price of 38.25 INR, Zodiac-JRD-MKJ Ltd is Overvalued by 39%.

Back to Top