VBC Ferro Alloys Ltd
BSE:513005
Balance Sheet
Balance Sheet Decomposition
VBC Ferro Alloys Ltd
VBC Ferro Alloys Ltd
Balance Sheet
VBC Ferro Alloys Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
19
|
18
|
3
|
1
|
4
|
1
|
11
|
11
|
2
|
2
|
2
|
2
|
6
|
1
|
2
|
20
|
3
|
5
|
1
|
|
| Cash |
19
|
18
|
3
|
1
|
4
|
1
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
2
|
2
|
2
|
2
|
6
|
1
|
2
|
20
|
3
|
5
|
1
|
|
| Total Receivables |
102
|
163
|
109
|
130
|
223
|
106
|
51
|
17
|
13
|
8
|
9
|
9
|
23
|
15
|
3
|
24
|
72
|
14
|
25
|
|
| Accounts Receivables |
1
|
15
|
3
|
16
|
10
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
23
|
13
|
0
|
22
|
70
|
10
|
12
|
|
| Other Receivables |
101
|
148
|
107
|
114
|
212
|
97
|
43
|
9
|
5
|
0
|
1
|
1
|
0
|
3
|
3
|
2
|
2
|
4
|
13
|
|
| Inventory |
207
|
254
|
159
|
122
|
185
|
187
|
185
|
148
|
139
|
139
|
48
|
51
|
120
|
74
|
68
|
173
|
197
|
482
|
360
|
|
| Other Current Assets |
93
|
85
|
122
|
68
|
100
|
57
|
62
|
7
|
0
|
62
|
65
|
95
|
168
|
363
|
219
|
187
|
271
|
340
|
347
|
|
| Total Current Assets |
421
|
519
|
394
|
320
|
511
|
351
|
308
|
182
|
155
|
211
|
123
|
157
|
316
|
453
|
293
|
405
|
544
|
841
|
732
|
|
| PP&E Net |
202
|
193
|
188
|
163
|
189
|
242
|
263
|
257
|
245
|
241
|
214
|
218
|
2 096
|
1 944
|
1 569
|
1 428
|
1 358
|
1 319
|
1 331
|
|
| PP&E Gross |
202
|
193
|
188
|
163
|
189
|
242
|
263
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
560
|
575
|
586
|
582
|
594
|
602
|
609
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
140
|
166
|
45
|
45
|
0
|
0
|
0
|
0
|
148
|
417
|
340
|
349
|
20
|
155
|
|
| Long-Term Investments |
1 434
|
1 444
|
1 472
|
1 574
|
1 575
|
1 575
|
1 575
|
1 575
|
1 550
|
146
|
145
|
1 588
|
157
|
157
|
157
|
157
|
157
|
141
|
141
|
|
| Other Long-Term Assets |
43
|
36
|
30
|
5
|
12
|
44
|
44
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
4
|
273
|
278
|
0
|
0
|
|
| Total Assets |
2 100
N/A
|
2 192
+4%
|
2 084
-5%
|
2 063
-1%
|
2 288
+11%
|
2 351
+3%
|
2 356
+0%
|
2 059
-13%
|
1 994
-3%
|
599
-70%
|
483
-19%
|
1 964
+306%
|
2 570
+31%
|
2 706
+5%
|
2 440
-10%
|
2 603
+7%
|
2 686
+3%
|
2 321
-14%
|
2 360
+2%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
377
|
396
|
286
|
155
|
249
|
217
|
336
|
196
|
205
|
227
|
215
|
114
|
122
|
272
|
641
|
315
|
279
|
222
|
978
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
2
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
214
|
110
|
102
|
86
|
85
|
0
|
83
|
30
|
8
|
14
|
35
|
193
|
41
|
38
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
55
|
99
|
94
|
126
|
126
|
174
|
135
|
222
|
267
|
285
|
256
|
183
|
151
|
133
|
178
|
203
|
153
|
265
|
297
|
|
| Total Current Liabilities |
434
|
496
|
381
|
282
|
378
|
607
|
590
|
519
|
558
|
597
|
471
|
381
|
302
|
414
|
835
|
554
|
625
|
528
|
1 312
|
|
| Long-Term Debt |
255
|
268
|
283
|
362
|
400
|
185
|
329
|
301
|
285
|
306
|
327
|
350
|
157
|
163
|
163
|
208
|
316
|
176
|
343
|
|
| Deferred Income Tax |
25
|
21
|
18
|
59
|
63
|
44
|
41
|
39
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
323
|
334
|
486
|
255
|
653
|
528
|
453
|
423
|
|
| Total Liabilities |
713
N/A
|
785
+10%
|
682
-13%
|
703
+3%
|
840
+20%
|
839
0%
|
961
+15%
|
861
-10%
|
876
+2%
|
936
+7%
|
831
-11%
|
1 086
+31%
|
826
-24%
|
1 095
+33%
|
1 285
+17%
|
1 446
+13%
|
1 502
+4%
|
1 189
-21%
|
2 110
+77%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
42
|
42
|
42
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
122
|
164
|
164
|
164
|
164
|
164
|
164
|
|
| Retained Earnings |
1 291
|
1 312
|
1 246
|
1 154
|
1 240
|
1 305
|
1 188
|
1 154
|
1 074
|
381
|
391
|
833
|
1 623
|
1 447
|
991
|
993
|
1 020
|
968
|
86
|
|
| Additional Paid In Capital |
0
|
0
|
61
|
119
|
119
|
119
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
53
|
53
|
53
|
44
|
44
|
44
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 387
N/A
|
1 407
+1%
|
1 402
0%
|
1 361
-3%
|
1 447
+6%
|
1 512
+4%
|
1 395
-8%
|
1 198
-14%
|
1 118
-7%
|
337
N/A
|
347
-3%
|
877
N/A
|
1 745
+99%
|
1 611
-8%
|
1 155
-28%
|
1 157
+0%
|
1 184
+2%
|
1 132
-4%
|
250
-78%
|
|
| Total Liabilities & Equity |
2 100
N/A
|
2 192
+4%
|
2 084
-5%
|
2 063
-1%
|
2 288
+11%
|
2 351
+3%
|
2 356
+0%
|
2 059
-13%
|
1 994
-3%
|
599
-70%
|
483
-19%
|
1 964
+306%
|
2 570
+31%
|
2 706
+5%
|
2 440
-10%
|
2 603
+7%
|
2 686
+3%
|
2 321
-14%
|
2 360
+2%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
12
|
16
|
16
|
16
|
16
|
16
|
16
|
|