Acrow India Ltd
BSE:513149
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Acrow India Ltd
BSE:513149
|
IN |
|
Goodyear Indonesia Tbk PT
IDX:GDYR
|
ID |
|
D
|
DiDi Global Inc
OTC:DIDIY
|
CN |
Income Statement
Earnings Waterfall
Acrow India Ltd
Income Statement
Acrow India Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
28
N/A
|
30
+8%
|
37
+23%
|
34
-8%
|
26
-22%
|
29
+9%
|
29
+3%
|
28
-6%
|
23
-18%
|
27
+19%
|
20
-28%
|
26
+31%
|
29
+11%
|
28
-2%
|
29
+5%
|
19
-37%
|
15
-19%
|
12
-17%
|
5
-60%
|
2
-70%
|
0
-79%
|
1
+200%
|
2
+134%
|
2
0%
|
2
-3%
|
1
-38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-13%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
32
N/A
|
32
N/A
|
50
+54%
|
122
+144%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24)
|
(22)
|
(25)
|
(25)
|
(20)
|
(19)
|
(20)
|
(17)
|
(20)
|
(19)
|
(12)
|
(15)
|
(25)
|
(14)
|
(16)
|
(7)
|
(10)
|
(4)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(32)
|
(52)
|
(121)
|
|
| Gross Profit |
3
N/A
|
8
+135%
|
12
+49%
|
9
-26%
|
6
-32%
|
10
+73%
|
10
-3%
|
11
+8%
|
3
-70%
|
8
+157%
|
8
-9%
|
10
+36%
|
4
-63%
|
14
+275%
|
14
-3%
|
11
-17%
|
5
-58%
|
8
+72%
|
4
-48%
|
1
-69%
|
(1)
N/A
|
(1)
-11%
|
(0)
+87%
|
0
N/A
|
0
N/A
|
0
+162%
|
(0)
N/A
|
(0)
-71%
|
(3)
-1 275%
|
(3)
+3%
|
(3)
-3%
|
(4)
-10%
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
(1)
+32%
|
0
N/A
|
(1)
N/A
|
(1)
+5%
|
(1)
+7%
|
0
N/A
|
(1)
N/A
|
(1)
-9%
|
(1)
+3%
|
0
N/A
|
(1)
N/A
|
(1)
-6%
|
(1)
-69%
|
0
N/A
|
(2)
N/A
|
(1)
+15%
|
(1)
+50%
|
(6)
-860%
|
(6)
N/A
|
(6)
N/A
|
(6)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
1
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(8)
|
(9)
|
(11)
|
(14)
|
(10)
|
(21)
|
(21)
|
(20)
|
(12)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(12)
|
(16)
|
(18)
|
(19)
|
(18)
|
(16)
|
(15)
|
(17)
|
(16)
|
(15)
|
(14)
|
(15)
|
(12)
|
(9)
|
(9)
|
(7)
|
(9)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(11)
|
(14)
|
(13)
|
(12)
|
(10)
|
(9)
|
(9)
|
(9)
|
(22)
|
(22)
|
(22)
|
(23)
|
(13)
|
(15)
|
(15)
|
(14)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(8)
|
(10)
|
0
|
(18)
|
(18)
|
(17)
|
(0)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(12)
|
(14)
|
(14)
|
(13)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(12)
|
(9)
|
(5)
|
(6)
|
(4)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(9)
|
(9)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(18)
|
(18)
|
(18)
|
(19)
|
(8)
|
(9)
|
(10)
|
(9)
|
|
| Operating Income |
(4)
N/A
|
1
N/A
|
5
+814%
|
2
-65%
|
(3)
N/A
|
1
N/A
|
0
-46%
|
1
+207%
|
(5)
N/A
|
(1)
+84%
|
(4)
-379%
|
(4)
-11%
|
(6)
-50%
|
(7)
-16%
|
(8)
-6%
|
(8)
-10%
|
(7)
+16%
|
(6)
+22%
|
(8)
-54%
|
(11)
-25%
|
(12)
-10%
|
(12)
-3%
|
(11)
+7%
|
(11)
+4%
|
(11)
+1%
|
(10)
+5%
|
(10)
-1%
|
(13)
-24%
|
(20)
-56%
|
(22)
-11%
|
(22)
-3%
|
(22)
+4%
|
(16)
+25%
|
(16)
0%
|
(17)
-8%
|
(16)
+6%
|
(15)
+8%
|
(15)
+3%
|
(16)
-8%
|
(13)
+18%
|
(9)
+29%
|
(10)
-5%
|
(7)
+22%
|
(10)
-31%
|
(11)
-9%
|
(11)
-7%
|
(10)
+11%
|
(10)
-3%
|
(9)
+12%
|
(9)
+1%
|
(9)
-1%
|
(9)
-1%
|
(17)
-80%
|
(20)
-19%
|
(20)
+1%
|
(19)
+5%
|
(10)
+47%
|
(9)
+6%
|
(9)
+1%
|
(9)
0%
|
(22)
-141%
|
(22)
-1%
|
(22)
+1%
|
(23)
-5%
|
(13)
+42%
|
(15)
-8%
|
(18)
-22%
|
(13)
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
(0)
|
(0)
|
0
|
4
|
(0)
|
(0)
|
(0)
|
4
|
(0)
|
(0)
|
(0)
|
5
|
(0)
|
(0)
|
(0)
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
8
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
3
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
14
|
14
|
14
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
26
|
26
|
4
|
176
|
0
|
176
|
172
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
0
|
8
|
8
|
8
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
8
|
8
|
8
|
10
|
185
|
11
|
13
|
13
|
13
|
12
|
13
|
14
|
15
|
16
|
15
|
13
|
11
|
10
|
9
|
9
|
(0)
|
9
|
6
|
7
|
5
|
9
|
9
|
7
|
12
|
10
|
14
|
17
|
6
|
16
|
17
|
19
|
25
|
27
|
32
|
33
|
25
|
25
|
20
|
17
|
|
| Pre-Tax Income |
1
N/A
|
0
-76%
|
5
+1 388%
|
2
-60%
|
3
+31%
|
1
-69%
|
0
-85%
|
1
+458%
|
1
-6%
|
1
-16%
|
(1)
N/A
|
(1)
+49%
|
(1)
-110%
|
1
N/A
|
(0)
N/A
|
(1)
-1 150%
|
1
N/A
|
(1)
N/A
|
(4)
-493%
|
(5)
-53%
|
(7)
-31%
|
(7)
-5%
|
20
N/A
|
21
+4%
|
24
+14%
|
25
+3%
|
2
-94%
|
173
+11 252%
|
165
-5%
|
165
+0%
|
163
-1%
|
(8)
N/A
|
(4)
+57%
|
(4)
-26%
|
(4)
+3%
|
(2)
+45%
|
(0)
+97%
|
2
N/A
|
(1)
N/A
|
1
N/A
|
1
+44%
|
0
-80%
|
2
+1 017%
|
(1)
N/A
|
(3)
-209%
|
(3)
-3%
|
(4)
-51%
|
(3)
+21%
|
(3)
-3%
|
0
N/A
|
(1)
N/A
|
(2)
-157%
|
11
N/A
|
4
-60%
|
9
+99%
|
12
+39%
|
(1)
N/A
|
7
N/A
|
8
+9%
|
10
+29%
|
6
-39%
|
5
-26%
|
10
+119%
|
9
-6%
|
12
+25%
|
10
-11%
|
2
-82%
|
4
+85%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(5)
|
(5)
|
(11)
|
(12)
|
(6)
|
(63)
|
(43)
|
(43)
|
(43)
|
15
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
2
|
1
|
2
|
3
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(1)
|
1
|
(1)
|
(1)
|
(4)
|
4
|
4
|
(14)
|
(13)
|
(20)
|
(20)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
3
|
2
|
5
|
3
|
3
|
2
|
2
|
2
|
1
|
0
|
(1)
|
(0)
|
(1)
|
1
|
1
|
(0)
|
0
|
(1)
|
(3)
|
(5)
|
(6)
|
(6)
|
15
|
16
|
13
|
13
|
(4)
|
109
|
122
|
122
|
120
|
7
|
(3)
|
(4)
|
(4)
|
(2)
|
0
|
1
|
(1)
|
1
|
2
|
1
|
3
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
3
|
(0)
|
(2)
|
9
|
2
|
6
|
12
|
0
|
6
|
6
|
6
|
10
|
9
|
(5)
|
(4)
|
(9)
|
(9)
|
1
|
2
|
|
| Net Income (Common) |
3
N/A
|
2
-29%
|
5
+181%
|
3
-42%
|
3
+12%
|
2
-38%
|
2
-22%
|
2
+19%
|
1
-68%
|
0
-85%
|
(1)
N/A
|
(0)
+89%
|
(1)
-644%
|
1
N/A
|
1
-50%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-401%
|
(5)
-46%
|
(6)
-29%
|
(6)
+2%
|
15
N/A
|
16
+5%
|
13
-20%
|
13
+2%
|
(4)
N/A
|
109
N/A
|
122
+12%
|
122
+0%
|
120
-2%
|
7
-94%
|
(3)
N/A
|
(4)
-28%
|
(4)
+1%
|
(2)
+49%
|
0
N/A
|
1
+7 270%
|
(1)
N/A
|
1
N/A
|
2
+225%
|
1
-38%
|
3
+115%
|
(0)
N/A
|
(3)
-5 284%
|
(3)
-5%
|
(2)
+32%
|
(2)
+16%
|
(1)
+23%
|
3
N/A
|
(0)
N/A
|
(2)
-523%
|
9
N/A
|
2
-79%
|
6
+249%
|
12
+87%
|
0
-98%
|
6
+3 406%
|
6
-4%
|
6
+2%
|
10
+61%
|
9
-14%
|
(5)
N/A
|
(4)
+9%
|
(9)
-113%
|
(9)
-6%
|
1
N/A
|
2
+32%
|
|
| EPS (Diluted) |
3.98
N/A
|
2.82
-29%
|
7.95
+182%
|
7.32
-8%
|
5.12
-30%
|
3.15
-38%
|
2.45
-22%
|
2.92
+19%
|
0.93
-68%
|
0.14
-85%
|
-1.28
N/A
|
-0.14
+89%
|
-1.05
-650%
|
1.72
N/A
|
0.87
-49%
|
-0.52
N/A
|
0.65
N/A
|
-1.06
N/A
|
-5.39
-408%
|
-7.86
-46%
|
-10.12
-29%
|
-9.95
+2%
|
23.8
N/A
|
25.04
+5%
|
20.14
-20%
|
20.57
+2%
|
-6.6
N/A
|
170.73
N/A
|
190.54
+12%
|
191.14
+0%
|
188.21
-2%
|
10.52
-94%
|
-4.85
N/A
|
-6.22
-28%
|
-6.14
+1%
|
-3.1
+50%
|
0.03
N/A
|
2.3
+7 567%
|
-0.95
N/A
|
0.98
N/A
|
3.2
+227%
|
2
-38%
|
4.32
+116%
|
-0.08
N/A
|
-4.71
-5 788%
|
-4.99
-6%
|
-3.37
+32%
|
-2.84
+16%
|
-2.18
+23%
|
4.36
N/A
|
-0.51
N/A
|
-3.19
-525%
|
13.44
N/A
|
2.75
-80%
|
9.6
+249%
|
17.98
+87%
|
0.29
-98%
|
10.08
+3 376%
|
9.71
-4%
|
9.91
+2%
|
16
+61%
|
13.78
-14%
|
-7.13
N/A
|
-6.46
+9%
|
-13.76
-113%
|
-14.56
-6%
|
2.13
N/A
|
2.82
+32%
|
|