I

India Steel Works Ltd
BSE:513361

Watchlist Manager
India Steel Works Ltd
BSE:513361
Watchlist
Price: 13.07 INR -0.38%
Market Cap: 5.2B INR

Intrinsic Value

513361 doesn't have a meaningful market cap.

The intrinsic value of one ISWL stock under the Base Case scenario is 0.001 INR. Compared to the current market price of 13.07 INR, India Steel Works Ltd is Overvalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ISWL Intrinsic Value
0.001 INR
Overvaluation 100%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case
Compare ISWL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ISWL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
India Steel Works Ltd

Current Assets 1.6B
Cash & Short-Term Investments 208.2m
Receivables 6.1m
Other Current Assets 1.4B
Non-Current Assets 2.3B
Long-Term Investments 112.1m
PP&E 2B
Other Non-Current Assets 212.9m
Current Liabilities 3.1B
Accounts Payable 1.6B
Short-Term Debt 551.3m
Other Current Liabilities 948.1m
Non-Current Liabilities 536m
Long-Term Debt 472.9m
Other Non-Current Liabilities 63.2m
Efficiency

Free Cash Flow Analysis
India Steel Works Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
India Steel Works Ltd

Revenue
262k INR
Cost of Revenue
-289k INR
Gross Profit
-27k INR
Operating Expenses
-109.6m INR
Operating Income
-109.7m INR
Other Expenses
5.1m INR
Net Income
-104.5m INR
Fundamental Scores

ISWL Profitability Score
Profitability Due Diligence

India Steel Works Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

India Steel Works Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ISWL Solvency Score
Solvency Due Diligence

India Steel Works Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
26/100
Solvency
Score

India Steel Works Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ISWL Price Targets Summary
India Steel Works Ltd

There are no price targets for ISWL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ISWL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y