Vallabh Steels Ltd
BSE:513397
Balance Sheet
Balance Sheet Decomposition
Vallabh Steels Ltd
Vallabh Steels Ltd
Balance Sheet
Vallabh Steels Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
11
|
2
|
2
|
2
|
2
|
27
|
29
|
68
|
23
|
123
|
22
|
20
|
3
|
2
|
2
|
0
|
1
|
0
|
|
| Cash |
6
|
11
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
15
|
24
|
21
|
20
|
3
|
2
|
2
|
0
|
1
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
29
|
68
|
8
|
100
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
29
|
17
|
16
|
17
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Receivables |
816
|
907
|
591
|
573
|
568
|
598
|
726
|
814
|
596
|
673
|
496
|
405
|
419
|
237
|
56
|
31
|
28
|
24
|
21
|
|
| Accounts Receivables |
542
|
508
|
6
|
6
|
484
|
8
|
604
|
768
|
548
|
643
|
475
|
398
|
418
|
237
|
56
|
31
|
28
|
24
|
21
|
|
| Other Receivables |
274
|
400
|
584
|
568
|
84
|
591
|
123
|
46
|
47
|
30
|
21
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
465
|
722
|
215
|
301
|
367
|
380
|
237
|
187
|
146
|
143
|
143
|
163
|
190
|
124
|
114
|
84
|
6
|
5
|
5
|
|
| Other Current Assets |
25
|
41
|
40
|
43
|
31
|
43
|
30
|
32
|
33
|
32
|
30
|
28
|
16
|
130
|
125
|
5
|
4
|
3
|
3
|
|
| Total Current Assets |
1 340
|
1 698
|
864
|
936
|
983
|
1 024
|
1 020
|
1 061
|
842
|
871
|
793
|
619
|
645
|
496
|
299
|
125
|
41
|
36
|
33
|
|
| PP&E Net |
670
|
697
|
181
|
208
|
175
|
167
|
161
|
149
|
167
|
242
|
212
|
201
|
220
|
193
|
170
|
128
|
112
|
99
|
88
|
|
| PP&E Gross |
670
|
697
|
181
|
208
|
175
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
287
|
317
|
344
|
370
|
341
|
346
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
6
|
18
|
49
|
49
|
49
|
49
|
49
|
49
|
52
|
69
|
72
|
63
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
122
|
122
|
122
|
122
|
|
| Total Assets |
2 016
N/A
|
2 424
+20%
|
1 094
-55%
|
1 193
+9%
|
1 208
+1%
|
1 244
+3%
|
1 234
-1%
|
1 259
+2%
|
1 064
-15%
|
1 185
+11%
|
1 080
-9%
|
886
-18%
|
871
-2%
|
693
-20%
|
473
-32%
|
376
-20%
|
276
-27%
|
258
-6%
|
245
-5%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
572
|
496
|
234
|
243
|
341
|
394
|
317
|
324
|
112
|
206
|
133
|
91
|
60
|
4
|
3
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
348
|
439
|
384
|
415
|
397
|
357
|
270
|
338
|
408
|
407
|
406
|
406
|
406
|
406
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
9
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
178
|
62
|
26
|
35
|
16
|
17
|
10
|
16
|
10
|
12
|
13
|
11
|
28
|
11
|
4
|
3
|
4
|
5
|
5
|
|
| Total Current Liabilities |
750
|
558
|
260
|
278
|
357
|
768
|
766
|
724
|
537
|
619
|
510
|
381
|
437
|
422
|
414
|
410
|
412
|
412
|
412
|
|
| Long-Term Debt |
396
|
977
|
435
|
497
|
427
|
26
|
4
|
51
|
91
|
86
|
92
|
53
|
43
|
57
|
57
|
57
|
57
|
57
|
57
|
|
| Deferred Income Tax |
21
|
17
|
16
|
20
|
22
|
30
|
29
|
25
|
8
|
7
|
5
|
7
|
1
|
3
|
4
|
5
|
6
|
6
|
6
|
|
| Other Liabilities |
504
|
504
|
8
|
5
|
4
|
6
|
6
|
4
|
4
|
17
|
8
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
1 670
N/A
|
2 056
+23%
|
718
-65%
|
801
+12%
|
810
+1%
|
830
+2%
|
806
-3%
|
804
0%
|
640
-20%
|
729
+14%
|
614
-16%
|
444
-28%
|
482
+8%
|
479
-1%
|
469
-2%
|
464
-1%
|
465
+0%
|
465
0%
|
465
+0%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
| Retained Earnings |
279
|
300
|
309
|
325
|
331
|
347
|
379
|
405
|
375
|
406
|
417
|
392
|
339
|
165
|
45
|
138
|
238
|
256
|
270
|
|
| Additional Paid In Capital |
18
|
18
|
18
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
346
N/A
|
368
+6%
|
376
+2%
|
392
+4%
|
398
+1%
|
414
+4%
|
428
+3%
|
454
+6%
|
425
-7%
|
456
+7%
|
466
+2%
|
442
-5%
|
389
-12%
|
215
-45%
|
4
-98%
|
88
N/A
|
189
-114%
|
207
-9%
|
221
-7%
|
|
| Total Liabilities & Equity |
2 016
N/A
|
2 424
+20%
|
1 094
-55%
|
1 193
+9%
|
1 208
+1%
|
1 244
+3%
|
1 234
-1%
|
1 259
+2%
|
1 064
-15%
|
1 185
+11%
|
1 080
-9%
|
886
-18%
|
871
-2%
|
693
-20%
|
473
-32%
|
376
-20%
|
276
-27%
|
258
-6%
|
245
-5%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|