Kanishk Steel Industries Ltd
BSE:513456
Cash Flow Statement
Cash Flow Statement
Kanishk Steel Industries Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
17
|
18
|
63
|
192
|
322
|
333
|
143
|
31
|
38
|
15
|
140
|
161
|
|
| Depreciation & Amortization |
8
|
8
|
8
|
9
|
11
|
12
|
12
|
31
|
53
|
37
|
20
|
20
|
|
| Other Non-Cash Items |
4
|
5
|
(30)
|
(122)
|
(154)
|
(129)
|
(59)
|
(9)
|
(17)
|
35
|
1
|
(24)
|
|
| Cash Taxes Paid |
42
|
36
|
(0)
|
1
|
0
|
(1)
|
73
|
0
|
(41)
|
0
|
0
|
(12)
|
|
| Cash Interest Paid |
15
|
15
|
14
|
15
|
13
|
9
|
12
|
28
|
44
|
50
|
38
|
28
|
|
| Change in Working Capital |
(4)
|
17
|
(80)
|
(36)
|
(165)
|
(234)
|
(129)
|
(36)
|
261
|
584
|
(146)
|
(651)
|
|
| Cash from Operating Activities |
25
N/A
|
48
+91%
|
(38)
N/A
|
43
N/A
|
14
-67%
|
(19)
N/A
|
(33)
-80%
|
17
N/A
|
335
+1 834%
|
670
+100%
|
14
-98%
|
(494)
N/A
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(31)
|
(31)
|
0
|
(433)
|
(559)
|
(331)
|
(397)
|
(240)
|
(70)
|
|
| Other Items |
15
|
16
|
18
|
(8)
|
18
|
200
|
170
|
(6)
|
24
|
10
|
523
|
540
|
|
| Cash from Investing Activities |
15
N/A
|
17
+14%
|
18
+7%
|
(39)
N/A
|
(13)
+66%
|
199
N/A
|
(263)
N/A
|
(565)
-115%
|
(307)
+46%
|
(387)
-26%
|
283
N/A
|
470
+66%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
(16)
|
(85)
|
(0)
|
50
|
13
|
(27)
|
311
|
406
|
50
|
(78)
|
(292)
|
(103)
|
|
| Other |
(25)
|
22
|
21
|
(57)
|
(15)
|
18
|
(15)
|
(31)
|
(44)
|
(50)
|
(38)
|
(28)
|
|
| Cash from Financing Activities |
(41)
N/A
|
(63)
-54%
|
21
N/A
|
(6)
N/A
|
(2)
+71%
|
(9)
-410%
|
296
N/A
|
376
+27%
|
7
-98%
|
(128)
N/A
|
(330)
-158%
|
(131)
+60%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(1)
N/A
|
2
N/A
|
0
-82%
|
(2)
N/A
|
(1)
+63%
|
172
N/A
|
(0)
N/A
|
(173)
-4 314 900%
|
35
N/A
|
156
+347%
|
(34)
N/A
|
(155)
-356%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
25
N/A
|
49
+92%
|
(38)
N/A
|
12
N/A
|
(17)
N/A
|
(19)
-7%
|
(466)
-2 410%
|
(542)
-16%
|
4
N/A
|
273
+7 227%
|
(227)
N/A
|
(564)
-149%
|
|