B
Baroda Extrusion Ltd
BSE:513502
Baroda Extrusion Ltd
BSE:513502
Price:
8.69
INR
-2.47%
Market Closed
Market Cap:
₹1.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Baroda Extrusion Ltd
BSE:513502
|
IN |
Income Statement
Earnings Waterfall
Baroda Extrusion Ltd
Baroda Extrusion Ltd
Income Statement
Baroda Extrusion Ltd
Baroda Extrusion Ltd
Currency: INR
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
977
N/A
|
1 081
+11%
|
1 220
+13%
|
1 261
+3%
|
1 277
+1%
|
1 301
+2%
|
1 287
-1%
|
1 277
-1%
|
1 260
-1%
|
1 272
+1%
|
1 277
+0%
|
1 312
+3%
|
1 467
+12%
|
1 591
+8%
|
1 641
+3%
|
1 726
+5%
|
1 724
0%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(934)
|
(1 031)
|
(1 173)
|
(1 223)
|
(1 254)
|
(1 279)
|
(1 265)
|
(1 241)
|
(1 209)
|
(1 230)
|
(1 234)
|
(1 271)
|
(1 414)
|
(1 502)
|
(1 538)
|
(1 605)
|
(1 581)
|
|
| Gross Profit |
43
N/A
|
50
+17%
|
47
-7%
|
38
-19%
|
23
-39%
|
22
-3%
|
21
-5%
|
36
+71%
|
51
+40%
|
42
-17%
|
44
+3%
|
41
-5%
|
53
+27%
|
89
+69%
|
102
+15%
|
121
+18%
|
143
+18%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(36)
|
(36)
|
(41)
|
(46)
|
(61)
|
(61)
|
(61)
|
(59)
|
(47)
|
(59)
|
(58)
|
(60)
|
(61)
|
(58)
|
(62)
|
(64)
|
(65)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(16)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(26)
|
(27)
|
(30)
|
(35)
|
(50)
|
(49)
|
(49)
|
(47)
|
(35)
|
(47)
|
(45)
|
(46)
|
(48)
|
(44)
|
(47)
|
(48)
|
(47)
|
|
| Operating Income |
7
N/A
|
14
+102%
|
6
-57%
|
(8)
N/A
|
(38)
-375%
|
(39)
-1%
|
(39)
-2%
|
(23)
+43%
|
4
N/A
|
(17)
N/A
|
(15)
+13%
|
(18)
-24%
|
(9)
+52%
|
31
N/A
|
40
+30%
|
57
+43%
|
78
+37%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
188
|
188
|
188
|
188
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
0
|
1
|
0
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
1
|
1
|
5
|
5
|
|
| Pre-Tax Income |
7
N/A
|
14
+87%
|
6
-56%
|
(8)
N/A
|
(38)
-390%
|
(34)
+10%
|
(35)
-2%
|
(17)
+50%
|
9
N/A
|
(11)
N/A
|
(9)
+18%
|
(12)
-38%
|
(3)
+75%
|
219
N/A
|
227
+3%
|
246
+8%
|
265
+8%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(2)
|
(0)
|
1
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(22)
|
(22)
|
(29)
|
(36)
|
|
| Income from Continuing Operations |
6
|
14
|
8
|
(6)
|
(36)
|
(34)
|
(35)
|
(17)
|
9
|
(11)
|
(9)
|
(12)
|
(3)
|
197
|
205
|
217
|
229
|
|
| Net Income (Common) |
6
N/A
|
14
+139%
|
8
-45%
|
(6)
N/A
|
(36)
-497%
|
(34)
+6%
|
(35)
-2%
|
(17)
+50%
|
9
N/A
|
(11)
N/A
|
(9)
+18%
|
(12)
-38%
|
(3)
+75%
|
197
N/A
|
205
+4%
|
217
+6%
|
229
+6%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.09
+125%
|
0.05
-44%
|
-0.04
N/A
|
-0.24
-500%
|
-0.23
+4%
|
-0.23
N/A
|
-0.13
+43%
|
0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.08
-33%
|
-0.02
+75%
|
1.32
N/A
|
1.39
+5%
|
1.39
N/A
|
1.4
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
