Himachal Fibres Ltd
BSE:514010
Balance Sheet
Balance Sheet Decomposition
Himachal Fibres Ltd
Himachal Fibres Ltd
Balance Sheet
Himachal Fibres Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
4
|
5
|
4
|
6
|
12
|
10
|
11
|
11
|
12
|
1
|
1
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
9
|
8
|
10
|
9
|
0
|
0
|
0
|
|
| Cash Equivalents |
4
|
5
|
4
|
6
|
12
|
0
|
3
|
1
|
2
|
1
|
1
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
119
|
147
|
233
|
84
|
116
|
220
|
99
|
80
|
94
|
37
|
121
|
85
|
|
| Accounts Receivables |
108
|
136
|
226
|
23
|
76
|
220
|
97
|
77
|
92
|
33
|
117
|
81
|
|
| Other Receivables |
12
|
11
|
7
|
60
|
40
|
0
|
1
|
2
|
2
|
3
|
4
|
4
|
|
| Inventory |
309
|
297
|
240
|
339
|
321
|
177
|
233
|
295
|
252
|
53
|
63
|
60
|
|
| Other Current Assets |
3
|
3
|
3
|
4
|
5
|
50
|
82
|
31
|
30
|
24
|
18
|
6
|
|
| Total Current Assets |
434
|
452
|
480
|
431
|
454
|
457
|
425
|
417
|
387
|
114
|
203
|
152
|
|
| PP&E Net |
275
|
265
|
241
|
272
|
253
|
235
|
224
|
214
|
216
|
168
|
143
|
119
|
|
| Note Receivable |
18
|
18
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
2
|
2
|
0
|
0
|
|
| Other Long-Term Assets |
22
|
16
|
15
|
2
|
2
|
8
|
5
|
7
|
9
|
265
|
200
|
195
|
|
| Total Assets |
750
N/A
|
751
+0%
|
737
-2%
|
707
-4%
|
710
+0%
|
704
-1%
|
659
-6%
|
641
-3%
|
614
-4%
|
549
-11%
|
545
-1%
|
467
-14%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
55
|
45
|
47
|
76
|
76
|
82
|
35
|
49
|
42
|
5
|
5
|
5
|
|
| Short-Term Debt |
223
|
226
|
228
|
157
|
154
|
155
|
156
|
144
|
146
|
164
|
19
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
11
|
15
|
14
|
12
|
22
|
157
|
60
|
|
| Other Current Liabilities |
40
|
38
|
32
|
23
|
34
|
49
|
53
|
28
|
32
|
23
|
101
|
97
|
|
| Total Current Liabilities |
317
|
309
|
306
|
256
|
264
|
297
|
259
|
235
|
233
|
214
|
282
|
162
|
|
| Long-Term Debt |
195
|
135
|
124
|
122
|
115
|
85
|
84
|
75
|
23
|
18
|
5
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
52
|
59
|
67
|
76
|
|
| Total Liabilities |
513
N/A
|
444
-13%
|
432
-3%
|
379
-12%
|
381
+0%
|
384
+1%
|
345
-10%
|
311
-10%
|
307
-1%
|
291
-5%
|
354
+21%
|
244
-31%
|
|
| Equity | |||||||||||||
| Common Stock |
181
|
221
|
221
|
221
|
221
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
|
| Retained Earnings |
55
|
86
|
84
|
107
|
108
|
234
|
228
|
244
|
221
|
172
|
105
|
136
|
|
| Total Equity |
237
N/A
|
307
+30%
|
306
0%
|
328
+7%
|
330
+1%
|
320
-3%
|
314
-2%
|
330
+5%
|
307
-7%
|
258
-16%
|
192
-26%
|
223
+16%
|
|
| Total Liabilities & Equity |
750
N/A
|
751
+0%
|
737
-2%
|
707
-4%
|
710
+0%
|
704
-1%
|
659
-6%
|
641
-3%
|
614
-4%
|
549
-11%
|
545
-1%
|
467
-14%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
46
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|