S

Suryavanshi Spinning Mills Ltd
BSE:514140

Watchlist Manager
Suryavanshi Spinning Mills Ltd
BSE:514140
Watchlist
Price: 23.45 INR 2%
Market Cap: 115.1m INR

Intrinsic Value

514140 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
514140 doesn't have a meaningful market cap.

The intrinsic value of one SURYVANSP stock under the Base Case scenario is 95.21 INR. Compared to the current market price of 23.45 INR, Suryavanshi Spinning Mills Ltd is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SURYVANSP Intrinsic Value
95.21 INR
Undervaluation 75%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Suryavanshi Spinning Mills Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SURYVANSP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SURYVANSP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Suryavanshi Spinning Mills Ltd.

Explain Valuation
Compare SURYVANSP to

Fundamental Analysis

Suryavanshi Spinning Mills Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SURYVANSP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suryavanshi Spinning Mills Ltd

Current Assets 80.1m
Cash & Short-Term Investments 19.7m
Receivables 4.7m
Other Current Assets 55.7m
Non-Current Assets 100m
Long-Term Investments 832k
PP&E 81.7m
Other Non-Current Assets 17.5m
Current Liabilities 129.4m
Accounts Payable 46m
Other Current Liabilities 83.4m
Non-Current Liabilities 149.8m
Long-Term Debt 119.3m
Other Non-Current Liabilities 30.5m
Efficiency

Free Cash Flow Analysis
Suryavanshi Spinning Mills Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Suryavanshi Spinning Mills Ltd

Revenue
22.1m INR
Cost of Revenue
-2.5m INR
Gross Profit
19.7m INR
Operating Expenses
-33.5m INR
Operating Income
-13.8m INR
Other Expenses
11.9m INR
Net Income
-1.9m INR
Fundamental Scores

SURYVANSP Profitability Score
Profitability Due Diligence

Suryavanshi Spinning Mills Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
33/100
Profitability
Score

Suryavanshi Spinning Mills Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

SURYVANSP Solvency Score
Solvency Due Diligence

Suryavanshi Spinning Mills Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

Suryavanshi Spinning Mills Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SURYVANSP Price Targets Summary
Suryavanshi Spinning Mills Ltd

There are no price targets for SURYVANSP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SURYVANSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SURYVANSP stock?

The intrinsic value of one SURYVANSP stock under the Base Case scenario is 95.21 INR.

Is SURYVANSP stock undervalued or overvalued?

Compared to the current market price of 23.45 INR, Suryavanshi Spinning Mills Ltd is Undervalued by 75%.

Back to Top