Ikab Securities and Investment Ltd
BSE:514238
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ikab Securities and Investment Ltd
BSE:514238
|
IN |
|
Tabuk Agricultural Development Co SJSC
SAU:6040
|
SA |
|
Dogan Sirketler Grubu Holding AS
IST:DOHOL.E
|
TR |
|
Care Property Invest NV
XBRU:CPINV
|
BE |
Income Statement
Earnings Waterfall
Ikab Securities and Investment Ltd
Income Statement
Ikab Securities and Investment Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
137
N/A
|
117
-14%
|
76
-35%
|
171
+124%
|
273
+60%
|
398
+46%
|
467
+17%
|
411
-12%
|
390
-5%
|
341
-13%
|
313
-8%
|
307
-2%
|
252
-18%
|
236
-6%
|
228
-3%
|
185
-19%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(67)
|
(57)
|
(24)
|
(18)
|
(40)
|
(85)
|
(110)
|
(115)
|
(41)
|
(58)
|
(44)
|
(31)
|
(7)
|
(31)
|
(23)
|
(17)
|
|
| Gross Profit |
70
N/A
|
61
-13%
|
53
-13%
|
153
+189%
|
233
+53%
|
313
+34%
|
357
+14%
|
296
-17%
|
350
+18%
|
283
-19%
|
270
-5%
|
276
+2%
|
245
-11%
|
205
-16%
|
206
+0%
|
168
-18%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(13)
|
(12)
|
(10)
|
(9)
|
(16)
|
(24)
|
(32)
|
(36)
|
(29)
|
(27)
|
(24)
|
(24)
|
(28)
|
(27)
|
(30)
|
(36)
|
|
| Selling, General & Administrative |
(13)
|
(8)
|
(7)
|
(7)
|
(4)
|
(6)
|
(8)
|
(10)
|
(28)
|
(11)
|
(10)
|
(10)
|
(24)
|
(9)
|
(10)
|
(12)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
(3)
|
(3)
|
(2)
|
(13)
|
(19)
|
(23)
|
(26)
|
0
|
(14)
|
(12)
|
(11)
|
0
|
(15)
|
(16)
|
(21)
|
|
| Operating Income |
57
N/A
|
49
-14%
|
42
-14%
|
144
+239%
|
217
+51%
|
289
+33%
|
326
+13%
|
260
-20%
|
321
+23%
|
256
-20%
|
245
-4%
|
252
+3%
|
217
-14%
|
177
-18%
|
176
-1%
|
133
-25%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(86)
|
(86)
|
(90)
|
(90)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
1
|
3
|
8
|
19
|
25
|
28
|
30
|
25
|
0
|
25
|
20
|
15
|
|
| Pre-Tax Income |
61
N/A
|
53
-13%
|
47
-12%
|
149
+218%
|
218
+47%
|
292
+34%
|
333
+14%
|
279
-16%
|
288
+3%
|
284
-2%
|
275
-3%
|
278
+1%
|
131
-53%
|
117
-11%
|
106
-10%
|
58
-46%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(16)
|
(16)
|
(22)
|
(35)
|
(55)
|
(75)
|
(86)
|
(74)
|
(77)
|
(75)
|
(72)
|
(71)
|
(36)
|
(31)
|
(27)
|
(9)
|
|
| Income from Continuing Operations |
46
|
38
|
25
|
113
|
164
|
217
|
247
|
205
|
212
|
209
|
203
|
207
|
95
|
86
|
79
|
48
|
|
| Net Income (Common) |
46
N/A
|
38
-17%
|
25
-34%
|
113
+356%
|
164
+44%
|
217
+33%
|
247
+14%
|
205
-17%
|
212
+3%
|
209
-1%
|
203
-3%
|
207
+2%
|
95
-54%
|
86
-9%
|
79
-8%
|
48
-39%
|
|
| EPS (Diluted) |
13.36
N/A
|
11.06
-17%
|
7.13
-36%
|
32.58
+357%
|
47.91
+47%
|
57.09
+19%
|
64.35
+13%
|
53.37
-17%
|
55.46
+4%
|
54.32
-2%
|
52.9
-3%
|
53.83
+2%
|
24.69
-54%
|
22.42
-9%
|
20.52
-8%
|
12.58
-39%
|
|