Watchlist Manager

Watchlist

Price: 50.44 INR -1.94%

Market Cap: ₹1.2B

	Aarvee Denims and Exports Ltd BSE:514274	IN
	DY Power Corp KRX:210540	KR

Income Statement

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	55	47	43	46	53	68	95	113	122	132	127	105	110	113	111	143	127	0	0	0	193	0	0	0	293	0	0	0	302	0	0	0	309	0	0	0	285	0	0	0	316	0	0	0	330	0	0	0	374	0	0	0	429	0	0	0	475	0	0	0	494	0	0	0	408	0	0	0	447	0	0	0	359	0	0	0	0	0
Revenue	2 794 N/A	2 697 -3%	2 594 -4%	2 404 -7%	2 497 +4%	2 454 -2%	2 482 +1%	2 535 +2%	2 507 -1%	2 681 +7%	3 043 +13%	3 188 +5%	3 252 +2%	3 389 +4%	3 390 +0%	3 590 +6%	3 862 +8%	3 959 +3%	4 131 +4%	4 412 +7%	4 948 +12%	5 431 +10%	5 826 +7%	6 192 +6%	6 614 +7%	7 021 +6%	7 447 +6%	7 299 -2%	7 233 -1%	6 996 -3%	6 864 -2%	6 956 +1%	6 853 -1%	6 928 +1%	6 916 0%	7 080 +2%	7 455 +5%	7 866 +6%	7 951 +1%	8 200 +3%	8 412 +3%	8 521 +1%	8 691 +2%	8 080 -7%	8 442 +4%	8 480 +0%	8 091 -5%	8 689 +7%	8 271 -5%	8 138 -2%	8 131 0%	7 962 -2%	7 516 -6%	7 027 -7%	6 931 -1%	6 273 -9%	5 647 -10%	4 005 -29%	2 764 -31%	2 594 -6%	2 650 +2%	3 360 +27%	4 097 +22%	4 326 +6%	4 211 -3%	4 548 +8%	3 922 -14%	3 229 -18%	2 609 -19%	1 630 -38%	1 327 -19%	1 106 -17%	847 -23%	879 +4%	786 -11%	589 -25%	425 -28%	284 -33%
Gross Profit
Cost of Revenue	(1 877)	(1 687)	(1 613)	(1 514)	(1 720)	(1 535)	(1 596)	(1 668)	(1 889)	(2 037)	(2 345)	(2 488)	(2 510)	(2 659)	(2 602)	(2 680)	(2 849)	(2 882)	(2 999)	(3 198)	(3 515)	(3 897)	(4 224)	(4 563)	(5 007)	(5 065)	(5 292)	(5 107)	(5 233)	(4 900)	(4 793)	(4 886)	(5 160)	(5 095)	(5 238)	(5 409)	(5 591)	(5 893)	(5 834)	(5 956)	(6 111)	(5 804)	(5 693)	(5 013)	(6 223)	(5 497)	(5 277)	(5 726)	(5 008)	(4 915)	(4 814)	(4 717)	(4 322)	(4 131)	(4 261)	(3 844)	(3 468)	(2 378)	(1 567)	(1 459)	(1 985)	(2 356)	(2 901)	(3 154)	(2 803)	(3 087)	(2 678)	(2 342)	(1 919)	(1 351)	(1 158)	(990)	(808)	(801)	(697)	(627)	(863)	(684)
Gross Profit	917 N/A	1 011 +10%	981 -3%	890 -9%	778 -13%	919 +18%	886 -4%	867 -2%	618 -29%	644 +4%	698 +8%	699 +0%	742 +6%	730 -2%	788 +8%	910 +16%	1 013 +11%	1 077 +6%	1 131 +5%	1 214 +7%	1 434 +18%	1 535 +7%	1 602 +4%	1 629 +2%	1 607 -1%	1 955 +22%	2 155 +10%	2 193 +2%	2 001 -9%	2 097 +5%	2 071 -1%	2 069 0%	1 693 -18%	1 833 +8%	1 678 -8%	1 672 0%	1 864 +12%	1 974 +6%	2 116 +7%	2 244 +6%	2 301 +3%	2 717 +18%	2 998 +10%	3 067 +2%	2 219 -28%	2 983 +34%	2 814 -6%	2 963 +5%	3 263 +10%	3 223 -1%	3 317 +3%	3 245 -2%	3 194 -2%	2 896 -9%	2 670 -8%	2 429 -9%	2 179 -10%	1 627 -25%	1 196 -26%	1 135 -5%	665 -41%	1 005 +51%	1 195 +19%	1 172 -2%	1 408 +20%	1 461 +4%	1 244 -15%	887 -29%	690 -22%	278 -60%	169 -39%	117 -31%	39 -66%	78 +97%	88 +14%	(37) N/A	(439) -1 082%	(400) +9%
Operating Income
Operating Expenses	(356)	(516)	(534)	(532)	(378)	(561)	(591)	(616)	(500)	(502)	(524)	(560)	(520)	(619)	(598)	(623)	(564)	(637)	(684)	(726)	(849)	(983)	(1 079)	(1 131)	(997)	(1 220)	(1 256)	(1 283)	(1 067)	(1 298)	(1 357)	(1 379)	(1 177)	(1 481)	(1 445)	(1 460)	(1 509)	(1 575)	(1 662)	(1 776)	(1 835)	(2 244)	(2 462)	(2 632)	(1 834)	(2 648)	(2 533)	(2 552)	(2 790)	(2 749)	(2 851)	(2 775)	(2 711)	(2 655)	(2 571)	(2 415)	(2 221)	(1 659)	(1 242)	(1 225)	(1 146)	(1 442)	(1 718)	(1 776)	(1 766)	(1 797)	(1 626)	(1 386)	(1 224)	(926)	(728)	(583)	(442)	(460)	(439)	(442)	(405)	(443)
Selling, General & Administrative	(218)	(88)	(93)	(105)	(176)	(120)	(123)	(129)	(247)	(131)	(142)	(145)	(265)	(148)	(146)	(147)	(277)	(174)	(185)	(194)	(200)	(211)	(225)	(247)	(287)	(305)	(326)	(335)	(330)	(337)	(347)	(359)	(415)	(393)	(411)	(424)	(444)	(463)	(483)	(509)	(523)	(538)	(545)	(534)	(549)	(545)	(535)	(556)	(557)	(562)	(568)	(550)	(544)	(541)	(530)	(485)	(432)	(300)	(198)	(186)	(193)	(264)	(325)	(342)	(328)	(333)	(301)	(265)	(240)	(180)	(159)	(137)	(117)	(119)	(108)	(95)	(53)	(38)
Depreciation & Amortization	(137)	(149)	(161)	(177)	(163)	(181)	(211)	(200)	(209)	(209)	(199)	(219)	(221)	(223)	(224)	(229)	(232)	(233)	(235)	(236)	(236)	(239)	(243)	(249)	(257)	(270)	(284)	(298)	(310)	(318)	(319)	(324)	(329)	(330)	(320)	(313)	(307)	(298)	(305)	(305)	(306)	(312)	(321)	(329)	(331)	(334)	(331)	(327)	(329)	(327)	(328)	(331)	(340)	(356)	(369)	(381)	(384)	(363)	(342)	(336)	(285)	(268)	(259)	(233)	(255)	(255)	(255)	(257)	(253)	(248)	(210)	(160)	(117)	(66)	(50)	(43)	(44)	(42)
Other Operating Expenses	(1)	(279)	(280)	(250)	(39)	(259)	(256)	(286)	(45)	(162)	(183)	(197)	(35)	(248)	(227)	(247)	(55)	(230)	(264)	(296)	(413)	(532)	(611)	(636)	(453)	(646)	(646)	(650)	(427)	(643)	(692)	(696)	(433)	(758)	(714)	(722)	(758)	(815)	(874)	(963)	(1 005)	(1 393)	(1 596)	(1 769)	(955)	(1 769)	(1 666)	(1 669)	(1 904)	(1 860)	(1 955)	(1 894)	(1 828)	(1 759)	(1 672)	(1 548)	(1 406)	(997)	(702)	(703)	(669)	(910)	(1 134)	(1 201)	(1 183)	(1 208)	(1 070)	(863)	(732)	(497)	(359)	(287)	(207)	(274)	(282)	(304)	(309)	(362)
Operating Income	562 N/A	495 -12%	446 -10%	359 -20%	400 +12%	358 -10%	295 -18%	251 -15%	118 -53%	143 +21%	174 +22%	139 -20%	221 +59%	110 -50%	190 +72%	287 +51%	449 +57%	439 -2%	447 +2%	488 +9%	585 +20%	552 -6%	522 -5%	498 -5%	610 +23%	735 +20%	899 +22%	910 +1%	934 +3%	799 -14%	714 -11%	690 -3%	517 -25%	352 -32%	233 -34%	212 -9%	355 +67%	399 +12%	454 +14%	468 +3%	467 0%	473 +1%	536 +13%	435 -19%	385 -12%	335 -13%	281 -16%	411 +46%	473 +15%	474 +0%	467 -1%	470 +1%	482 +3%	241 -50%	99 -59%	15 -85%	(43) N/A	(33) +24%	(46) -40%	(90) -96%	(482) -436%	(437) +9%	(522) -19%	(604) -16%	(358) +41%	(336) +6%	(382) -14%	(498) -30%	(534) -7%	(648) -21%	(559) +14%	(467) +16%	(402) +14%	(382) +5%	(351) +8%	(479) -36%	(844) -76%	(843) +0%
Pre-Tax Income
Interest Income Expense	(55)	(47)	(44)	(46)	(43)	(68)	(95)	(113)	(59)	(132)	(127)	(105)	(186)	(113)	(111)	(143)	(144)	(160)	(173)	(184)	(188)	(222)	(266)	(300)	(346)	(385)	(397)	(401)	(341)	(375)	(384)	(394)	(442)	(386)	(358)	(348)	(308)	(345)	(361)	(352)	(342)	(384)	(383)	(402)	(330)	(381)	(391)	(401)	(374)	(451)	(460)	(474)	(429)	(504)	(522)	(526)	(475)	(520)	(525)	(532)	(494)	(510)	(484)	(452)	(408)	(415)	(416)	(434)	(447)	(464)	(469)	(425)	(359)	(315)	(236)	(184)	(121)	(89)
Non-Reccuring Items	0	0	0	0	0	27	54	58	0	(30)	(148)	(241)	0	77	123	289	0	(9)	48	(47)	0	(8)	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(47)	(47)	(47)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(6)	0	0	14	14	0	0	0	(0)	0	0	0	(7)	0	0	0	(2)	0	0	0	(5)	0	0	0	(3)	0	0	0	(2)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	0	0	0	13	447	0	0	1 249	0
Total Other Income	0	0	0	0	0	19	24	13	0	8	4	3	0	27	32	31	0	102	99	135	38	40	29	10	(39)	14	25	12	(31)	15	15	11	(8)	29	27	27	(14)	25	28	28	7	40	41	42	(33)	16	16	16	(37)	33	39	37	(36)	20	15	18	(38)	17	64	62	42	49	17	36	13	63	48	25	(3)	8	27	60	19	69	834	1 026	44	1 016
Pre-Tax Income	500 N/A	448 -11%	403 -10%	327 -19%	371 +14%	336 -9%	278 -17%	209 -25%	59 -72%	(11) N/A	(98) -829%	(204) -109%	28 N/A	101 +257%	233 +130%	464 +99%	304 -34%	373 +23%	420 +13%	392 -7%	431 +10%	362 -16%	267 -26%	209 -22%	222 +6%	364 +64%	528 +45%	521 -1%	559 +7%	439 -22%	345 -21%	307 -11%	64 -79%	(5) N/A	(98) -1 933%	(110) -12%	34 N/A	78 +131%	74 -6%	97 +31%	85 -12%	129 +52%	194 +50%	75 -61%	21 -72%	(30) N/A	(94) -212%	26 N/A	64 +143%	56 -13%	46 -17%	33 -29%	17 -47%	(244) N/A	(409) -68%	(493) -21%	(555) -13%	(536) +4%	(507) +5%	(559) -10%	(934) -67%	(899) +4%	(990) -10%	(1 020) -3%	(753) +26%	(689) +9%	(750) -9%	(908) -21%	(967) -6%	(1 104) -14%	(1 000) +9%	(832) +17%	(730) +12%	(182) +75%	247 N/A	364 +47%	328 -10%	84 -74%
Net Income
Tax Provision	(158)	(148)	(127)	(38)	(67)	(44)	(16)	(49)	(8)	(11)	(6)	(5)	(4)	(9)	(24)	(47)	(72)	(87)	(99)	(97)	(96)	(74)	(49)	(40)	(82)	(125)	(153)	(157)	(109)	(84)	(88)	(67)	(32)	(17)	17	13	(32)	(38)	(49)	(51)	(14)	(15)	(11)	(13)	(9)	(1)	5	9	(8)	(12)	(16)	(18)	(6)	(1)	(0)	(1)	136	117	138	215	232	323	374	336	128	(4)	41	102	274	368	308	296	283	148	(69)	(189)	(143)	131
Income from Continuing Operations	342	299	276	289	304	292	261	160	50	(21)	(104)	(209)	25	92	210	417	231	286	321	295	334	288	218	168	140	239	374	364	450	355	258	241	32	(21)	(80)	(97)	2	40	24	45	70	114	182	63	12	(31)	(89)	35	56	43	30	15	11	(245)	(409)	(494)	(419)	(419)	(369)	(344)	(702)	(576)	(616)	(685)	(625)	(693)	(709)	(806)	(693)	(736)	(692)	(536)	(446)	(34)	178	174	185	214
Net Income (Common)	325 N/A	283 -13%	259 -8%	272 +5%	281 +3%	269 -4%	239 -11%	137 -42%	31 -78%	(41) N/A	(123) -201%	(228) -85%	0 N/A	68 +16 900%	185 +173%	393 +112%	216 -45%	270 +25%	305 +13%	279 -9%	334 +20%	288 -14%	218 -24%	168 -23%	140 -17%	239 +70%	374 +57%	364 -3%	450 +24%	355 -21%	258 -27%	241 -7%	32 -87%	(21) N/A	(80) -275%	(97) -21%	2 N/A	40 +2 000%	24 -39%	45 +85%	70 +56%	114 +62%	182 +60%	63 -66%	12 -81%	(31) N/A	(89) -190%	35 N/A	56 +61%	43 -23%	30 -32%	15 -49%	11 -28%	(245) N/A	(409) -67%	(494) -21%	(419) +15%	(419) +0%	(369) +12%	(344) +7%	(642) -87%	(421) +34%	(428) -2%	(512) -20%	(414) +19%	(486) -17%	(536) -10%	(618) -15%	(650) -5%	(736) -13%	(692) +6%	(536) +23%	(446) +17%	(34) +92%	178 N/A	174 -2%	185 +6%	214 +16%
EPS (Diluted)	14.99 N/A	10.91 -27%	10.56 -3%	11.47 +9%	12.35 +8%	9.35 -24%	8.58 -8%	4.93 -43%	1.3 -74%	-1.98 N/A	-5.92 -199%	-10.46 -77%	0.02 N/A	2.51 +12 450%	7.59 +202%	16.31 +115%	9.19 -44%	11.47 +25%	12.98 +13%	11.75 -9%	14.22 +21%	12.28 -14%	9.18 -25%	7.18 -22%	5.98 -17%	10.2 +71%	15.92 +56%	15.48 -3%	19.15 +24%	15.15 -21%	10.98 -28%	10.23 -7%	1.36 -87%	-0.91 N/A	-3.42 -276%	-4.13 -21%	0.08 N/A	1.7 +2 025%	1.1 -35%	1.93 +75%	3 +55%	4.86 +62%	7.78 +60%	2.68 -66%	0.51 -81%	-1.31 N/A	-3.82 -192%	1.48 N/A	2.39 +61%	1.84 -23%	1.32 -28%	0.64 -52%	0.46 -28%	-10.44 N/A	-17.47 -67%	-21.02 -20%	-17.84 +15%	-17.82 +0%	-15.77 +12%	-14.63 +7%	-27.31 -87%	-18 +34%	-18.29 -2%	-21.77 -19%	-17.62 +19%	-20.76 -18%	-22.81 -10%	-26.4 -16%	-27.72 -5%	-31.37 -13%	-29.5 +6%	-22.84 +23%	-19.02 +17%	-1.46 +92%	7.59 N/A	7.44 -2%	7.9 +6%	8.32 +5%

Income Statement Balance Sheet Cash Flow Statement

Aarvee Denims and Exports Ltd
BSE:514274

Income Statement

Earnings Waterfall
Aarvee Denims and Exports Ltd

Income Statement
Aarvee Denims and Exports Ltd

See Also

Company

Help

Tools

Stocks

Aarvee Denims and Exports Ltd BSE:514274

Income Statement

Earnings Waterfall Aarvee Denims and Exports Ltd

Income Statement Aarvee Denims and Exports Ltd

See Also

Company

Help

Tools

Stocks

Aarvee Denims and Exports Ltd
BSE:514274

Earnings Waterfall
Aarvee Denims and Exports Ltd

Income Statement
Aarvee Denims and Exports Ltd