Ashima Ltd
BSE:514286
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ashima Ltd
BSE:514286
|
IN |
|
Deutsche Telekom AG
XETRA:DTE
|
DE |
|
Samrat Pharmachem Ltd
BSE:530125
|
IN |
|
Yutaka Foods Corp
TSE:2806
|
JP |
|
Nanjing Inform Storage Equipment Group Co Ltd
SSE:603066
|
CN |
|
Flugger group A/S
CSE:FLUG B
|
DK |
|
Annehem Fastigheter AB (publ)
STO:ANNE B
|
SE |
|
H
|
Henan Zhongyuan Expressway Co Ltd
SSE:600020
|
CN |
|
R
|
Rugvista Group AB (publ)
STO:RUG
|
SE |
|
R
|
RWE AG
XBER:RWE
|
DE |
|
K
|
Kovilpatti Lakshmi Roller Flour Mills Ltd
BSE:507598
|
IN |
|
Itausa SA
BOVESPA:ITSA4
|
BR |
|
O
|
Oizumi Corp
TSE:6428
|
JP |
|
C
|
Compagnie Financiere Richemont SA
OTC:CFRUY
|
CH |
|
S
|
SF Real Estate Investment Trust
HKEX:2191
|
HK |
|
T
|
Tainan Enterprises Co Ltd
TWSE:1473
|
TW |
|
Q
|
Qibu Corp Ltd
SSE:603557
|
CN |
|
O
|
Orange Tour Cultural Holding Ltd
HKEX:8627
|
CN |
|
H
|
HSBC Holdings PLC
HKEX:5
|
UK |
|
Shanghai New Centurion Network Information Technology Co Ltd
SSE:605398
|
CN |
Income Statement
Earnings Waterfall
Ashima Ltd
Income Statement
Ashima Ltd
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
19
|
8
|
9
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 064
N/A
|
2 059
0%
|
2 248
+9%
|
2 396
+7%
|
2 433
+2%
|
2 575
+6%
|
2 594
+1%
|
2 585
0%
|
2 655
+3%
|
2 554
-4%
|
2 450
-4%
|
2 500
+2%
|
2 466
-1%
|
2 606
+6%
|
2 681
+3%
|
2 747
+2%
|
2 734
0%
|
2 723
0%
|
2 679
-2%
|
2 703
+1%
|
2 718
+1%
|
2 765
+2%
|
2 711
-2%
|
2 548
-6%
|
2 413
-5%
|
2 240
-7%
|
2 133
-5%
|
2 053
-4%
|
1 992
-3%
|
1 928
-3%
|
1 929
+0%
|
1 945
+1%
|
2 013
+3%
|
2 186
+9%
|
2 300
+5%
|
2 492
+8%
|
2 650
+6%
|
2 780
+5%
|
3 358
+21%
|
3 401
+1%
|
3 399
0%
|
3 420
+1%
|
2 854
-17%
|
2 930
+3%
|
2 637
-10%
|
2 291
-13%
|
1 038
-55%
|
1 214
+17%
|
1 402
+16%
|
1 593
+14%
|
2 074
+30%
|
2 429
+17%
|
2 353
-3%
|
2 257
-4%
|
2 068
-8%
|
1 967
-5%
|
2 004
+2%
|
2 214
+10%
|
762
-66%
|
2 839
+273%
|
2 384
-16%
|
1 615
-32%
|
53
-97%
|
110
+107%
|
98
-12%
|
84
-14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 637)
|
(1 579)
|
(1 808)
|
(1 905)
|
(1 955)
|
(2 099)
|
(1 844)
|
(1 178)
|
(1 242)
|
(1 173)
|
(1 806)
|
(1 461)
|
(1 450)
|
(1 599)
|
(1 947)
|
(1 638)
|
(1 622)
|
(1 621)
|
(1 386)
|
(1 668)
|
(1 668)
|
(1 700)
|
(1 690)
|
(1 499)
|
(1 427)
|
(1 273)
|
(1 217)
|
(1 197)
|
(1 171)
|
(1 155)
|
(1 187)
|
(1 215)
|
(1 291)
|
(1 430)
|
(1 525)
|
(1 678)
|
(1 780)
|
(1 915)
|
(2 571)
|
(2 002)
|
(1 903)
|
(1 790)
|
(2 169)
|
(1 594)
|
(1 469)
|
(1 277)
|
(756)
|
(677)
|
(808)
|
(922)
|
(1 612)
|
(1 435)
|
(1 342)
|
(1 278)
|
(1 527)
|
(518)
|
(348)
|
(329)
|
899
|
(559)
|
(354)
|
231
|
846
|
873
|
946
|
850
|
|
| Gross Profit |
427
N/A
|
479
+12%
|
439
-8%
|
491
+12%
|
478
-3%
|
476
-1%
|
749
+58%
|
1 408
+88%
|
1 414
+0%
|
1 382
-2%
|
644
-53%
|
1 039
+61%
|
1 016
-2%
|
1 007
-1%
|
734
-27%
|
1 108
+51%
|
1 112
+0%
|
1 103
-1%
|
1 293
+17%
|
1 034
-20%
|
1 050
+1%
|
1 065
+2%
|
1 021
-4%
|
1 049
+3%
|
986
-6%
|
968
-2%
|
916
-5%
|
856
-7%
|
821
-4%
|
774
-6%
|
743
-4%
|
731
-2%
|
722
-1%
|
757
+5%
|
775
+2%
|
815
+5%
|
870
+7%
|
865
0%
|
787
-9%
|
1 399
+78%
|
1 496
+7%
|
1 630
+9%
|
685
-58%
|
1 336
+95%
|
1 168
-13%
|
1 014
-13%
|
282
-72%
|
537
+90%
|
595
+11%
|
671
+13%
|
462
-31%
|
995
+115%
|
1 011
+2%
|
979
-3%
|
542
-45%
|
1 449
+168%
|
1 657
+14%
|
1 885
+14%
|
1 661
-12%
|
2 280
+37%
|
2 031
-11%
|
1 847
-9%
|
900
-51%
|
983
+9%
|
1 043
+6%
|
934
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(556)
|
(593)
|
(548)
|
(583)
|
(570)
|
(545)
|
(785)
|
(1 447)
|
(1 458)
|
(1 455)
|
(756)
|
(1 177)
|
(1 164)
|
(1 154)
|
(863)
|
(1 204)
|
(1 199)
|
(1 185)
|
(1 414)
|
(1 149)
|
(1 246)
|
(1 237)
|
(1 140)
|
(1 160)
|
(1 036)
|
(1 054)
|
(1 025)
|
(999)
|
(1 013)
|
(943)
|
(892)
|
(906)
|
(857)
|
(886)
|
(922)
|
(945)
|
(999)
|
(997)
|
(877)
|
(1 501)
|
(1 582)
|
(1 696)
|
(776)
|
(1 452)
|
(1 302)
|
(1 222)
|
(331)
|
(590)
|
(593)
|
(616)
|
(565)
|
(998)
|
(1 034)
|
(994)
|
(633)
|
(1 544)
|
(1 741)
|
(1 923)
|
(1 082)
|
(1 563)
|
(1 273)
|
(1 115)
|
(905)
|
(937)
|
(1 013)
|
(945)
|
|
| Selling, General & Administrative |
(278)
|
(273)
|
(406)
|
(292)
|
(291)
|
(289)
|
(571)
|
(266)
|
(269)
|
(276)
|
(553)
|
(286)
|
(300)
|
(316)
|
(652)
|
(336)
|
(340)
|
(341)
|
(346)
|
(327)
|
(329)
|
(331)
|
(456)
|
(375)
|
(379)
|
(414)
|
(398)
|
(390)
|
(429)
|
(381)
|
(858)
|
(350)
|
(300)
|
(305)
|
(885)
|
(339)
|
(343)
|
(342)
|
(759)
|
(537)
|
(571)
|
(609)
|
(666)
|
(537)
|
(508)
|
(504)
|
(280)
|
(212)
|
(196)
|
(149)
|
(500)
|
(356)
|
(360)
|
(371)
|
(550)
|
(963)
|
(1 155)
|
(1 298)
|
(1 072)
|
(959)
|
(833)
|
(877)
|
(893)
|
(895)
|
(966)
|
(900)
|
|
| Depreciation & Amortization |
(135)
|
(135)
|
(135)
|
(137)
|
(132)
|
(126)
|
(144)
|
(126)
|
(125)
|
(124)
|
(135)
|
(133)
|
(133)
|
(133)
|
(133)
|
(132)
|
(131)
|
(128)
|
(123)
|
(105)
|
(86)
|
(65)
|
(46)
|
(41)
|
(36)
|
(36)
|
(38)
|
(39)
|
(38)
|
(37)
|
(34)
|
(34)
|
(35)
|
(36)
|
(37)
|
(37)
|
(37)
|
(37)
|
(56)
|
(61)
|
(66)
|
(70)
|
(54)
|
(66)
|
(64)
|
(63)
|
(34)
|
(32)
|
(28)
|
(24)
|
(31)
|
(26)
|
(28)
|
(31)
|
(41)
|
(42)
|
(42)
|
(44)
|
(8)
|
(36)
|
(27)
|
(17)
|
(7)
|
(5)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
(143)
|
(185)
|
(7)
|
(154)
|
(146)
|
(130)
|
(70)
|
(1 056)
|
(1 064)
|
(1 055)
|
(69)
|
(757)
|
(730)
|
(705)
|
(78)
|
(736)
|
(728)
|
(716)
|
(945)
|
(716)
|
(832)
|
(841)
|
(639)
|
(745)
|
(622)
|
(604)
|
(589)
|
(571)
|
(546)
|
(525)
|
0
|
(523)
|
(523)
|
(544)
|
(0)
|
(570)
|
(619)
|
(619)
|
(63)
|
(902)
|
(945)
|
(1 018)
|
(57)
|
(850)
|
(731)
|
(655)
|
(17)
|
(346)
|
(369)
|
(443)
|
(33)
|
(616)
|
(646)
|
(592)
|
(42)
|
(539)
|
(543)
|
(580)
|
(3)
|
(569)
|
(413)
|
(221)
|
(5)
|
(37)
|
(43)
|
(43)
|
|
| Operating Income |
(129)
N/A
|
(113)
+12%
|
(108)
+4%
|
(92)
+15%
|
(92)
+1%
|
(69)
+24%
|
(35)
+49%
|
(39)
-11%
|
(45)
-13%
|
(73)
-64%
|
(112)
-52%
|
(138)
-24%
|
(148)
-7%
|
(147)
+1%
|
(129)
+12%
|
(96)
+26%
|
(87)
+10%
|
(82)
+5%
|
(121)
-48%
|
(114)
+6%
|
(197)
-72%
|
(171)
+13%
|
(119)
+31%
|
(111)
+6%
|
(50)
+55%
|
(86)
-72%
|
(109)
-26%
|
(143)
-31%
|
(192)
-34%
|
(170)
+12%
|
(149)
+12%
|
(176)
-18%
|
(135)
+23%
|
(129)
+4%
|
(147)
-13%
|
(131)
+11%
|
(129)
+2%
|
(132)
-2%
|
(90)
+31%
|
(101)
-12%
|
(85)
+16%
|
(66)
+23%
|
(91)
-38%
|
(116)
-28%
|
(134)
-15%
|
(208)
-55%
|
(49)
+77%
|
(53)
-8%
|
2
N/A
|
55
+2 665%
|
(103)
N/A
|
(3)
+97%
|
(23)
-625%
|
(15)
+37%
|
(92)
-528%
|
(95)
-3%
|
(84)
+11%
|
(38)
+55%
|
579
N/A
|
717
+24%
|
758
+6%
|
732
-4%
|
(5)
N/A
|
47
N/A
|
31
-35%
|
(11)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(8)
|
(10)
|
0
|
(2)
|
(5)
|
(9)
|
(11)
|
(12)
|
(13)
|
(15)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(14)
|
(19)
|
(25)
|
(33)
|
(44)
|
(80)
|
(105)
|
(121)
|
(116)
|
(106)
|
(93)
|
(89)
|
(57)
|
(95)
|
(100)
|
(83)
|
(50)
|
(54)
|
(35)
|
(37)
|
74
|
(62)
|
(62)
|
(61)
|
22
|
(32)
|
(32)
|
(31)
|
54
|
(18)
|
(17)
|
(16)
|
2
|
(24)
|
(22)
|
(23)
|
2
|
(21)
|
(23)
|
(34)
|
149
|
(64)
|
(73)
|
(135)
|
68
|
(136)
|
(179)
|
(124)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
526
|
526
|
1 173
|
1 704
|
1 454
|
1 724
|
1 112
|
305
|
324
|
54
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
358
|
389
|
389
|
357
|
(1)
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
19
|
21
|
14
|
11
|
9
|
8
|
8
|
8
|
6
|
7
|
7
|
8
|
7
|
6
|
6
|
5
|
5
|
7
|
13
|
13
|
12
|
0
|
4
|
3
|
2
|
(2)
|
4
|
5
|
7
|
(31)
|
7
|
21
|
23
|
11
|
35
|
22
|
27
|
27
|
181
|
190
|
188
|
7
|
89
|
99
|
138
|
23
|
94
|
81
|
38
|
1
|
17
|
30
|
35
|
(1)
|
40
|
22
|
19
|
(35)
|
22
|
24
|
29
|
(65)
|
36
|
45
|
106
|
|
| Pre-Tax Income |
(133)
N/A
|
(102)
+23%
|
(98)
+4%
|
(79)
+20%
|
(82)
-5%
|
(65)
+21%
|
(52)
+20%
|
(42)
+20%
|
(48)
-14%
|
(80)
-68%
|
(119)
-49%
|
(149)
-24%
|
(158)
-6%
|
(157)
+1%
|
(140)
+11%
|
(107)
+24%
|
(100)
+6%
|
(95)
+5%
|
(128)
-35%
|
(121)
+6%
|
(209)
-73%
|
(192)
+8%
|
(162)
+16%
|
(187)
-16%
|
(152)
+19%
|
(205)
-35%
|
(236)
-15%
|
(245)
-4%
|
(279)
-14%
|
24
N/A
|
276
+1 042%
|
262
-5%
|
960
+267%
|
1 515
+58%
|
1 265
-16%
|
1 574
+24%
|
970
-38%
|
164
-83%
|
326
+99%
|
71
-78%
|
61
-14%
|
79
+30%
|
(34)
N/A
|
(60)
-78%
|
(67)
-12%
|
(101)
-50%
|
27
N/A
|
24
-11%
|
67
+178%
|
77
+16%
|
259
+234%
|
379
+47%
|
373
-2%
|
355
-5%
|
(77)
N/A
|
(107)
-39%
|
(116)
-9%
|
(53)
+55%
|
691
N/A
|
675
-2%
|
709
+5%
|
626
-12%
|
(3)
N/A
|
(53)
-1 878%
|
(103)
-93%
|
(30)
+71%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
349
|
349
|
349
|
0
|
(1)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
(133)
|
(103)
|
(98)
|
(79)
|
(83)
|
(66)
|
(52)
|
(42)
|
(48)
|
(81)
|
(119)
|
(149)
|
(158)
|
(157)
|
(140)
|
(107)
|
(100)
|
(95)
|
(128)
|
(121)
|
(209)
|
(192)
|
(162)
|
(188)
|
(152)
|
(205)
|
(236)
|
(245)
|
(279)
|
24
|
272
|
258
|
955
|
1 511
|
1 265
|
1 574
|
970
|
164
|
326
|
71
|
61
|
79
|
(34)
|
(60)
|
(67)
|
(101)
|
25
|
22
|
65
|
76
|
259
|
379
|
373
|
355
|
(77)
|
(107)
|
(116)
|
(53)
|
690
|
1 024
|
1 059
|
975
|
(2)
|
(54)
|
(105)
|
(32)
|
|
| Net Income (Common) |
(192)
N/A
|
(489)
-154%
|
(460)
+6%
|
(441)
+4%
|
(445)
-1%
|
(101)
+77%
|
(76)
+25%
|
(81)
-7%
|
(87)
-7%
|
(120)
-38%
|
(143)
-20%
|
(172)
-20%
|
(182)
-5%
|
(180)
+1%
|
(163)
+9%
|
(130)
+20%
|
(123)
+5%
|
(119)
+4%
|
(152)
-28%
|
(144)
+5%
|
(233)
-61%
|
(216)
+7%
|
(186)
+14%
|
(211)
-14%
|
(175)
+17%
|
(228)
-30%
|
(236)
-3%
|
(245)
-4%
|
(279)
-14%
|
24
N/A
|
272
+1 025%
|
258
-5%
|
955
+271%
|
1 511
+58%
|
1 265
-16%
|
1 574
+24%
|
970
-38%
|
164
-83%
|
326
+99%
|
71
-78%
|
61
-14%
|
79
+30%
|
(34)
N/A
|
(60)
-78%
|
(67)
-12%
|
(101)
-50%
|
(115)
-14%
|
(144)
-26%
|
(108)
+25%
|
(106)
+1%
|
179
N/A
|
285
+59%
|
290
+2%
|
286
-1%
|
(67)
N/A
|
(97)
-45%
|
(111)
-15%
|
(53)
+52%
|
964
N/A
|
992
+3%
|
886
-11%
|
736
-17%
|
(190)
N/A
|
(228)
-20%
|
(189)
+17%
|
(101)
+47%
|
|
| EPS (Diluted) |
-5.91
N/A
|
-16.72
-183%
|
-10.7
+36%
|
-14.99
-40%
|
-13.15
+12%
|
-0.7
+95%
|
-1.77
-153%
|
-2.48
-40%
|
-2.46
+1%
|
-3.36
-37%
|
-3.32
+1%
|
-4.49
-35%
|
-4.9
-9%
|
-5.13
-5%
|
-3.79
+26%
|
-4.2
-11%
|
-3.41
+19%
|
-3.49
-2%
|
-3.54
-1%
|
-4.37
-23%
|
-5.67
-30%
|
-10.83
-91%
|
-4.32
+60%
|
-5.05
-17%
|
-4.07
+19%
|
-5.3
-30%
|
-5.48
-3%
|
-1.9
+65%
|
-2.24
-18%
|
0.18
N/A
|
2.28
+1 167%
|
2
-12%
|
7.43
+272%
|
11.75
+58%
|
9.85
-16%
|
12.26
+24%
|
7.56
-38%
|
1.19
-84%
|
1.7
+43%
|
0.37
-78%
|
0.31
-16%
|
0.44
+42%
|
-0.18
N/A
|
-0.3
-67%
|
-0.34
-13%
|
-0.52
-53%
|
-0.59
-13%
|
-0.75
-27%
|
-0.61
+19%
|
-0.54
+11%
|
0.93
N/A
|
1.48
+59%
|
1.51
+2%
|
1.47
-3%
|
-0.34
N/A
|
-0.49
-44%
|
-0.59
-20%
|
-0.26
+56%
|
5.03
N/A
|
4.83
-4%
|
4.6
-5%
|
3.82
-17%
|
-0.99
N/A
|
-1.16
-17%
|
-0.98
+16%
|
-0.51
+48%
|
|