K&R Rail Engineering Ltd
BSE:514360
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K&R Rail Engineering Ltd
BSE:514360
|
IN |
|
F
|
Fortune Valley Treasures Inc
OTC:FVTI
|
CN |
|
D
|
Dhanlaxmi Fabrics Ltd
BSE:521151
|
IN |
|
Kia Corp
KRX:000270
|
KR |
|
HashiCorp Inc
NASDAQ:HCP
|
US |
|
R
|
Revolution Beauty Group PLC
LSE:REVB
|
UK |
|
Bank7 Corp
NASDAQ:BSVN
|
US |
Income Statement
Earnings Waterfall
K&R Rail Engineering Ltd
Income Statement
K&R Rail Engineering Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
6
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 523
N/A
|
1 882
+24%
|
1 947
+3%
|
1 947
+0%
|
2 178
+12%
|
2 066
-5%
|
3 899
+89%
|
4 455
+14%
|
5 768
+29%
|
6 634
+15%
|
4 510
-32%
|
4 489
0%
|
4 556
+1%
|
6 964
+53%
|
6 422
-8%
|
5 148
-20%
|
3 745
-27%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 152)
|
(1 555)
|
(1 684)
|
(2 267)
|
(2 497)
|
(2 327)
|
(3 458)
|
(3 971)
|
(5 182)
|
(6 056)
|
(4 257)
|
(4 272)
|
(4 248)
|
(6 559)
|
(6 056)
|
(4 844)
|
(3 557)
|
|
| Gross Profit |
371
N/A
|
327
-12%
|
262
-20%
|
(320)
N/A
|
(319)
+0%
|
(260)
+18%
|
440
N/A
|
484
+10%
|
586
+21%
|
578
-1%
|
254
-56%
|
217
-14%
|
308
+42%
|
405
+31%
|
366
-10%
|
304
-17%
|
188
-38%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(272)
|
(251)
|
(172)
|
(197)
|
(203)
|
(223)
|
(337)
|
(347)
|
(353)
|
(366)
|
(94)
|
(93)
|
(95)
|
(324)
|
(323)
|
(329)
|
(319)
|
|
| Selling, General & Administrative |
(34)
|
(29)
|
(24)
|
(33)
|
(38)
|
(43)
|
(31)
|
(29)
|
(32)
|
(36)
|
(32)
|
(29)
|
(25)
|
(56)
|
(38)
|
(34)
|
(32)
|
|
| Depreciation & Amortization |
(27)
|
0
|
(18)
|
(25)
|
(28)
|
(37)
|
(31)
|
(43)
|
(44)
|
(44)
|
(25)
|
(25)
|
(25)
|
(33)
|
(32)
|
(30)
|
(24)
|
|
| Other Operating Expenses |
(211)
|
(223)
|
(130)
|
(139)
|
(137)
|
(144)
|
(276)
|
(274)
|
(278)
|
(286)
|
(37)
|
(40)
|
(45)
|
(235)
|
(253)
|
(264)
|
(264)
|
|
| Operating Income |
100
N/A
|
75
-24%
|
91
+20%
|
(517)
N/A
|
(522)
-1%
|
(484)
+7%
|
103
N/A
|
137
+33%
|
233
+70%
|
212
-9%
|
160
-25%
|
124
-23%
|
213
+72%
|
81
-62%
|
42
-48%
|
(24)
N/A
|
(132)
-445%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(21)
|
(18)
|
(6)
|
(14)
|
(16)
|
(21)
|
(13)
|
(12)
|
(12)
|
(9)
|
(10)
|
(9)
|
(10)
|
0
|
(5)
|
(6)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
630
|
631
|
632
|
(1)
|
6
|
34
|
44
|
40
|
20
|
15
|
(5)
|
8
|
(0)
|
(6)
|
|
| Pre-Tax Income |
79
N/A
|
58
-27%
|
86
+48%
|
99
+15%
|
93
-6%
|
127
+36%
|
89
-30%
|
131
+48%
|
255
+94%
|
247
-3%
|
190
-23%
|
135
-29%
|
219
+62%
|
85
-61%
|
49
-42%
|
(30)
N/A
|
(141)
-364%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(23)
|
(17)
|
(25)
|
(29)
|
(27)
|
(37)
|
(26)
|
(38)
|
(72)
|
(70)
|
(53)
|
(43)
|
(73)
|
(23)
|
(13)
|
14
|
52
|
|
| Income from Continuing Operations |
56
|
40
|
61
|
70
|
66
|
90
|
63
|
94
|
183
|
177
|
137
|
92
|
146
|
62
|
36
|
(16)
|
(89)
|
|
| Net Income (Common) |
56
N/A
|
40
-28%
|
61
+50%
|
70
+15%
|
66
-6%
|
90
+37%
|
63
-30%
|
94
+49%
|
183
+95%
|
177
-3%
|
137
-23%
|
92
-33%
|
146
+59%
|
62
-57%
|
36
-42%
|
(16)
N/A
|
(89)
-451%
|
|
| EPS (Diluted) |
3.55
N/A
|
2.9
-18%
|
3.84
+32%
|
4.39
+14%
|
4.12
-6%
|
5.7
+38%
|
3.98
-30%
|
4.87
+22%
|
8.65
+78%
|
4.08
-53%
|
3.26
-20%
|
2.61
-20%
|
5.2
+99%
|
1.61
-69%
|
0.94
-42%
|
-0.42
N/A
|
-2.37
-464%
|
|