Gujarat Cotex Ltd
BSE:514386
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gujarat Cotex Ltd
BSE:514386
|
IN |
Income Statement
Earnings Waterfall
Gujarat Cotex Ltd
Income Statement
Gujarat Cotex Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2011 | Sep-2011 | Dec-2011 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19
N/A
|
20
+7%
|
17
-14%
|
14
-20%
|
13
-7%
|
19
+47%
|
56
+198%
|
81
+44%
|
91
+12%
|
78
-14%
|
69
-11%
|
51
-26%
|
30
-42%
|
28
-6%
|
49
+75%
|
48
-2%
|
80
+68%
|
68
-15%
|
49
-28%
|
46
-7%
|
39
-14%
|
44
+12%
|
41
-7%
|
55
+34%
|
40
-27%
|
26
-34%
|
66
+151%
|
65
-2%
|
130
+100%
|
196
+52%
|
238
+21%
|
316
+33%
|
345
+9%
|
331
-4%
|
356
+8%
|
367
+3%
|
377
+3%
|
363
-4%
|
291
-20%
|
191
-34%
|
72
-62%
|
111
+55%
|
83
-25%
|
102
+23%
|
62
-40%
|
87
+41%
|
137
+57%
|
158
+16%
|
143
-9%
|
193
+34%
|
187
-3%
|
180
-4%
|
166
-7%
|
108
-35%
|
202
+87%
|
169
-16%
|
280
+66%
|
292
+4%
|
230
-21%
|
273
+19%
|
251
-8%
|
372
+49%
|
379
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16)
|
(15)
|
(14)
|
(10)
|
(9)
|
(13)
|
(50)
|
(76)
|
(86)
|
(74)
|
(66)
|
(48)
|
(28)
|
(26)
|
(46)
|
(46)
|
(78)
|
(66)
|
(47)
|
(43)
|
(37)
|
(41)
|
(39)
|
(53)
|
(38)
|
(38)
|
(78)
|
(77)
|
(129)
|
(195)
|
(237)
|
(315)
|
(343)
|
(329)
|
(353)
|
(363)
|
(364)
|
(350)
|
(278)
|
(180)
|
(71)
|
(110)
|
(69)
|
(88)
|
(58)
|
(75)
|
(136)
|
(158)
|
(142)
|
(190)
|
(184)
|
(177)
|
(165)
|
(107)
|
(199)
|
(164)
|
(272)
|
(283)
|
(221)
|
(265)
|
(240)
|
(359)
|
(367)
|
|
| Gross Profit |
3
N/A
|
4
+57%
|
3
-39%
|
3
+22%
|
4
+18%
|
6
+41%
|
6
+11%
|
5
-15%
|
4
-19%
|
4
-7%
|
4
-3%
|
3
-21%
|
2
-30%
|
2
+5%
|
2
+9%
|
2
-17%
|
2
+20%
|
2
-17%
|
2
+20%
|
3
+13%
|
3
-5%
|
3
+13%
|
2
-31%
|
2
N/A
|
2
-13%
|
(12)
N/A
|
(12)
N/A
|
(13)
-6%
|
1
N/A
|
1
+34%
|
1
+8%
|
2
+23%
|
2
+21%
|
2
-2%
|
3
+32%
|
3
+35%
|
13
+282%
|
13
+0%
|
12
-6%
|
11
-9%
|
0
-97%
|
2
+384%
|
14
+675%
|
14
+2%
|
4
-70%
|
12
+185%
|
1
-95%
|
1
+0%
|
2
+229%
|
3
+52%
|
3
+3%
|
3
-1%
|
2
-39%
|
0
-74%
|
3
+614%
|
5
+50%
|
8
+70%
|
10
+17%
|
8
-13%
|
8
-8%
|
10
+33%
|
13
+24%
|
12
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(8)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(8)
|
(7)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
|
| Operating Income |
2
N/A
|
(3)
N/A
|
(4)
-15%
|
(3)
+21%
|
3
N/A
|
5
+47%
|
5
+9%
|
4
-16%
|
3
-21%
|
3
N/A
|
3
-9%
|
2
-35%
|
1
-70%
|
1
+33%
|
1
+50%
|
1
-8%
|
1
-55%
|
0
-80%
|
1
+400%
|
1
+60%
|
1
+53%
|
2
+30%
|
1
-63%
|
0
-33%
|
0
-61%
|
(13)
N/A
|
(13)
+1%
|
(14)
-3%
|
(1)
+95%
|
(0)
+41%
|
(0)
+25%
|
(0)
+67%
|
0
N/A
|
0
+59%
|
1
+350%
|
2
+104%
|
11
+475%
|
11
+0%
|
10
-10%
|
8
-14%
|
(2)
N/A
|
(1)
+8%
|
11
N/A
|
10
-3%
|
3
-74%
|
9
+251%
|
(2)
N/A
|
(1)
+38%
|
0
N/A
|
1
+62%
|
1
+59%
|
1
-3%
|
0
-97%
|
(1)
N/A
|
2
N/A
|
3
+35%
|
6
+134%
|
7
+18%
|
6
-18%
|
3
-47%
|
5
+61%
|
8
+46%
|
5
-30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
0
|
(4)
|
(9)
|
(4)
|
(9)
|
(4)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
25
|
5
|
5
|
5
|
(19)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Pre-Tax Income |
(5)
N/A
|
(3)
+26%
|
(4)
-15%
|
(3)
+21%
|
3
N/A
|
5
+47%
|
5
+9%
|
4
-16%
|
3
-21%
|
3
N/A
|
3
-9%
|
2
-35%
|
1
-70%
|
1
+33%
|
1
+50%
|
1
-8%
|
0
-64%
|
0
N/A
|
0
N/A
|
1
+67%
|
1
+123%
|
1
+16%
|
0
-69%
|
0
N/A
|
0
-77%
|
(14)
N/A
|
(13)
+1%
|
(14)
-4%
|
(1)
+95%
|
(0)
+44%
|
(0)
+25%
|
(0)
+67%
|
0
N/A
|
0
+26%
|
1
+700%
|
2
+115%
|
0
-92%
|
0
-51%
|
(1)
N/A
|
(2)
-144%
|
(2)
+22%
|
(2)
+7%
|
6
N/A
|
1
-76%
|
(2)
N/A
|
1
N/A
|
(7)
N/A
|
23
N/A
|
6
-76%
|
6
+5%
|
6
+9%
|
(18)
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
3
+31%
|
6
+135%
|
7
+18%
|
6
-18%
|
3
-50%
|
5
+68%
|
7
+46%
|
7
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(5)
|
(3)
|
(4)
|
(3)
|
3
|
5
|
5
|
4
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(14)
|
(13)
|
(14)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
6
|
1
|
(2)
|
1
|
(7)
|
23
|
6
|
6
|
6
|
(18)
|
0
|
(1)
|
1
|
2
|
5
|
6
|
5
|
2
|
4
|
7
|
6
|
|
| Net Income (Common) |
(5)
N/A
|
(3)
+26%
|
(4)
-15%
|
(3)
+21%
|
3
N/A
|
5
+47%
|
5
+9%
|
4
-16%
|
3
-21%
|
3
N/A
|
3
-9%
|
2
-35%
|
1
-70%
|
1
+33%
|
1
+50%
|
1
-8%
|
0
-64%
|
0
N/A
|
0
N/A
|
1
+67%
|
1
+123%
|
1
+16%
|
0
-69%
|
0
N/A
|
0
-77%
|
(14)
N/A
|
(13)
+1%
|
(14)
-4%
|
(1)
+95%
|
(0)
+44%
|
(0)
+25%
|
(0)
+67%
|
0
N/A
|
0
+26%
|
1
+700%
|
2
+115%
|
0
-98%
|
(0)
N/A
|
(1)
-3 728%
|
(2)
-130%
|
(2)
+25%
|
(2)
+8%
|
6
N/A
|
1
-76%
|
(2)
N/A
|
1
N/A
|
(7)
N/A
|
23
N/A
|
6
-76%
|
6
+5%
|
6
+9%
|
(18)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
2
+58%
|
5
+149%
|
6
+24%
|
5
-10%
|
2
-58%
|
4
+92%
|
7
+54%
|
6
-10%
|
|
| EPS (Diluted) |
-0.59
N/A
|
-0.43
+27%
|
-0.5
-16%
|
-0.41
+18%
|
0.41
N/A
|
0.61
+49%
|
0.66
+8%
|
0.3
-55%
|
0.23
-23%
|
0.24
+4%
|
0.22
-8%
|
0.14
-36%
|
0.04
-71%
|
0.05
+25%
|
0.08
+60%
|
0.08
N/A
|
0.03
-63%
|
0.01
-67%
|
0.03
+200%
|
0.04
+33%
|
0.08
+100%
|
0.09
+12%
|
0.02
-78%
|
0.02
N/A
|
0.01
-50%
|
-0.95
N/A
|
-0.98
-3%
|
-0.98
N/A
|
-0.05
+95%
|
-0.04
+20%
|
-0.03
+25%
|
-0.01
+67%
|
0.01
N/A
|
0.01
N/A
|
0.06
+500%
|
0.13
+117%
|
0
N/A
|
0
N/A
|
-0.07
N/A
|
-0.16
-129%
|
-0.12
+25%
|
-0.11
+8%
|
0.43
N/A
|
0.11
-74%
|
-0.12
N/A
|
0.05
N/A
|
-0.47
N/A
|
1.63
N/A
|
0.4
-75%
|
0.43
+7%
|
0.45
+5%
|
-1.54
N/A
|
0
N/A
|
-0.03
N/A
|
0.09
N/A
|
0.08
-11%
|
0.7
+775%
|
0.43
-39%
|
0.38
-12%
|
0.1
-74%
|
0.19
+90%
|
0.29
+53%
|
0.27
-7%
|
|