Haldyn Glass Ltd
BSE:515147
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Haldyn Glass Ltd
BSE:515147
|
IN |
|
S
|
SMG Swiss Marketplace Group Holding AG
SIX:SMG
|
CH |
|
M
|
Magellan Health Inc
F:MAH1
|
US |
|
Titomic Ltd
ASX:TTT
|
AU |
|
C
|
CTOS Digital Bhd
KLSE:CTOS
|
MY |
|
G
|
Green River Gold Corp
CNSX:CCR
|
CA |
|
Bankwell Financial Group Inc
NASDAQ:BWFG
|
US |
|
NextNRG Inc
NASDAQ:NXXT
|
US |
|
I
|
Intchains Group Ltd
NASDAQ:ICG
|
CN |
|
ManpowerGroup Inc
NYSE:MAN
|
US |
|
Link and Motivation Inc
TSE:2170
|
JP |
|
NSI NV
AEX:NSI
|
NL |
|
A
|
Alphabet Inc
NASDAQ:GOOG
|
US |
|
Avio SpA
MIL:AVIO
|
IT |
|
Cham Swiss Properties AG
F:4U3
|
CH |
|
S
|
Sharc International Systems Inc
CNSX:SHRC
|
CA |
|
J
|
Jasper Investments Ltd
SGX:FQ7
|
SG |
|
Phoenix Group Holdings PLC
LSE:PHNX
|
UK |
|
B
|
Buzzi SpA
SWB:UCM
|
IT |
|
KDX Realty Investment Corp
OTC:KDXRF
|
JP |
|
C
|
Casino Guichard Perrachon SA
XBER:CAJ
|
FR |
|
Y
|
Young Poong Precision Corp
KOSDAQ:036560
|
KR |
|
T
|
Tidewater Renewables Ltd
TSX:LCFS
|
CA |
|
Recipe Unlimited Corp
TSX:RECP
|
CA |
Cash Flow Statement
Cash Flow Statement
Haldyn Glass Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
131
|
14
|
117
|
189
|
145
|
260
|
329
|
285
|
325
|
302
|
229
|
260
|
|
| Depreciation & Amortization |
129
|
125
|
103
|
75
|
72
|
75
|
75
|
94
|
188
|
271
|
288
|
305
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
|
| Other Non-Cash Items |
(26)
|
(24)
|
(15)
|
(14)
|
(16)
|
(28)
|
(55)
|
(89)
|
(225)
|
(149)
|
61
|
14
|
|
| Cash Taxes Paid |
94
|
78
|
63
|
52
|
46
|
34
|
56
|
52
|
22
|
17
|
(4)
|
4
|
|
| Cash Interest Paid |
6
|
6
|
4
|
5
|
4
|
5
|
8
|
33
|
77
|
106
|
121
|
122
|
|
| Change in Working Capital |
(77)
|
(22)
|
15
|
(94)
|
(99)
|
(19)
|
(37)
|
89
|
(99)
|
(263)
|
(132)
|
(114)
|
|
| Cash from Operating Activities |
158
N/A
|
93
-41%
|
220
+137%
|
156
-29%
|
101
-35%
|
289
+186%
|
312
+8%
|
378
+21%
|
190
-50%
|
162
-15%
|
446
+175%
|
465
+4%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(48)
|
(30)
|
(46)
|
(53)
|
(79)
|
(227)
|
(632)
|
(1 208)
|
(1 042)
|
(480)
|
(382)
|
(361)
|
|
| Other Items |
55
|
103
|
40
|
7
|
(39)
|
(49)
|
49
|
123
|
187
|
122
|
46
|
(18)
|
|
| Cash from Investing Activities |
7
N/A
|
73
+940%
|
(6)
N/A
|
(46)
-665%
|
(118)
-157%
|
(276)
-134%
|
(583)
-112%
|
(1 085)
-86%
|
(855)
+21%
|
(358)
+58%
|
(336)
+6%
|
(379)
-13%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
(60)
|
17
|
19
|
18
|
26
|
(43)
|
344
|
867
|
760
|
272
|
54
|
79
|
|
| Cash Paid for Dividends |
(32)
|
0
|
(32)
|
(51)
|
(32)
|
(46)
|
(32)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
|
| Other |
(12)
|
(6)
|
(4)
|
(20)
|
(4)
|
10
|
(8)
|
(34)
|
(77)
|
(106)
|
(121)
|
(122)
|
|
| Cash from Financing Activities |
(104)
N/A
|
11
N/A
|
(17)
N/A
|
(53)
-201%
|
(10)
+80%
|
(79)
-662%
|
303
N/A
|
795
+162%
|
645
-19%
|
128
-80%
|
(105)
N/A
|
(80)
+24%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
60
N/A
|
177
+194%
|
197
+11%
|
57
-71%
|
(27)
N/A
|
(66)
-143%
|
32
N/A
|
88
+175%
|
(20)
N/A
|
(68)
-232%
|
5
N/A
|
6
+22%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
110
N/A
|
63
-43%
|
175
+177%
|
103
-41%
|
22
-78%
|
62
+175%
|
(320)
N/A
|
(829)
-160%
|
(853)
-3%
|
(318)
+63%
|
64
N/A
|
104
+62%
|
|