Scandent Imaging Ltd
BSE:516110
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Scandent Imaging Ltd
BSE:516110
|
IN |
|
Microsaic Systems PLC
LSE:MSYS
|
UK |
|
Aucma Co Ltd
SSE:600336
|
CN |
|
Air Partner PLC
LSE:AIR
|
UK |
|
M
|
Malaysia Airports Holdings Bhd
KLSE:AIRPORT
|
MY |
|
Secure Trust Bank PLC
LSE:STB
|
UK |
Income Statement
Earnings Waterfall
Scandent Imaging Ltd
Income Statement
Scandent Imaging Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
2
|
5
|
6
|
8
|
7
|
6
|
4
|
4
|
4
|
4
|
5
|
5
|
7
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+91%
|
4
+195%
|
7
+84%
|
11
+52%
|
14
+30%
|
15
+8%
|
16
+7%
|
18
+12%
|
23
+27%
|
29
+27%
|
38
+32%
|
52
+35%
|
62
+20%
|
87
+40%
|
110
+26%
|
142
+29%
|
145
+2%
|
151
+4%
|
150
-1%
|
132
-11%
|
189
+43%
|
265
+40%
|
314
+18%
|
354
+13%
|
398
+13%
|
382
-4%
|
410
+7%
|
421
+3%
|
409
-3%
|
422
+3%
|
421
0%
|
473
+12%
|
480
+1%
|
39
-92%
|
39
+1%
|
79
+102%
|
40
-50%
|
1
-96%
|
2
+22%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(14)
|
(29)
|
(34)
|
(37)
|
(64)
|
(84)
|
(126)
|
(146)
|
(166)
|
(164)
|
(143)
|
(148)
|
(127)
|
378
|
372
|
369
|
372
|
(7)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
51
N/A
|
35
-30%
|
70
+97%
|
105
+50%
|
135
+29%
|
139
+3%
|
144
+3%
|
142
-1%
|
125
-12%
|
176
+40%
|
237
+35%
|
279
+18%
|
316
+13%
|
334
+6%
|
298
-11%
|
284
-5%
|
274
-3%
|
243
-11%
|
259
+7%
|
279
+8%
|
325
+17%
|
353
+9%
|
417
+18%
|
411
-2%
|
448
+9%
|
411
-8%
|
(5)
N/A
|
1
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(251)
|
(253)
|
(256)
|
(13)
|
(16)
|
(18)
|
(20)
|
(18)
|
(18)
|
(18)
|
(19)
|
(41)
|
(67)
|
(94)
|
(121)
|
(130)
|
(131)
|
(127)
|
(125)
|
(115)
|
(141)
|
(195)
|
(224)
|
(249)
|
(265)
|
(230)
|
(213)
|
(202)
|
(175)
|
(191)
|
(212)
|
(256)
|
(281)
|
(110)
|
(124)
|
(175)
|
(144)
|
(80)
|
(75)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(12)
|
(20)
|
(27)
|
(35)
|
(35)
|
(33)
|
(32)
|
(29)
|
(27)
|
(25)
|
(27)
|
(29)
|
(35)
|
(39)
|
(40)
|
(41)
|
(37)
|
(35)
|
(34)
|
(35)
|
(37)
|
(39)
|
(8)
|
(11)
|
(22)
|
(14)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(3)
|
(6)
|
(11)
|
(10)
|
(10)
|
(9)
|
|
| Other Operating Expenses |
(2)
|
(250)
|
(250)
|
(251)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(26)
|
(41)
|
(60)
|
(77)
|
(86)
|
(88)
|
(84)
|
(84)
|
(75)
|
(103)
|
(154)
|
(181)
|
(200)
|
(212)
|
(175)
|
(158)
|
(151)
|
(126)
|
(143)
|
(162)
|
(204)
|
(228)
|
(99)
|
(107)
|
(142)
|
(119)
|
(63)
|
(61)
|
|
| Operating Income |
(2)
N/A
|
(250)
-12 084%
|
(249)
+0%
|
(249)
+0%
|
(2)
+99%
|
(2)
+7%
|
(3)
-63%
|
(4)
-28%
|
0
N/A
|
5
+2 618%
|
11
+117%
|
19
+68%
|
10
-50%
|
(8)
N/A
|
(11)
-34%
|
(16)
-51%
|
5
N/A
|
8
+57%
|
17
+109%
|
17
+2%
|
10
-42%
|
34
+244%
|
42
+23%
|
55
+32%
|
67
+21%
|
69
+3%
|
68
-1%
|
71
+4%
|
72
+2%
|
68
-6%
|
68
+0%
|
66
-2%
|
69
+4%
|
72
+4%
|
307
+327%
|
287
-7%
|
273
-5%
|
268
-2%
|
(86)
N/A
|
(74)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(247)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(746)
|
(746)
|
(746)
|
(746)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
3
|
3
|
3
|
0
|
(2)
|
(2)
|
(3)
|
0
|
1
|
2
|
3
|
3
|
4
|
7
|
7
|
10
|
10
|
6
|
6
|
32
|
27
|
21
|
22
|
|
| Pre-Tax Income |
(248)
N/A
|
(248)
0%
|
(247)
+1%
|
(247)
+0%
|
0
N/A
|
0
-21%
|
(1)
N/A
|
(2)
-104%
|
2
N/A
|
7
+250%
|
13
+86%
|
20
+58%
|
11
-46%
|
(8)
N/A
|
(12)
-54%
|
(18)
-57%
|
1
N/A
|
5
+799%
|
13
+180%
|
14
+2%
|
0
-97%
|
23
+5 907%
|
30
+31%
|
43
+42%
|
57
+31%
|
64
+13%
|
64
+1%
|
69
+8%
|
71
+2%
|
68
-4%
|
71
+4%
|
68
-3%
|
74
+9%
|
76
+2%
|
(433)
N/A
|
(454)
-5%
|
(445)
+2%
|
(455)
-2%
|
(67)
+85%
|
(56)
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(2)
|
(1)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(8)
|
(11)
|
(16)
|
(18)
|
(18)
|
(19)
|
(19)
|
(18)
|
(19)
|
(18)
|
(22)
|
(23)
|
1
|
1
|
3
|
4
|
3
|
3
|
|
| Income from Continuing Operations |
(248)
|
(248)
|
(247)
|
(247)
|
0
|
0
|
(1)
|
(2)
|
2
|
6
|
11
|
16
|
9
|
(9)
|
(12)
|
(17)
|
0
|
4
|
13
|
13
|
0
|
20
|
22
|
32
|
41
|
46
|
46
|
50
|
52
|
50
|
52
|
50
|
53
|
53
|
(433)
|
(454)
|
(441)
|
(451)
|
(64)
|
(53)
|
|
| Net Income (Common) |
(248)
N/A
|
(248)
0%
|
(247)
+1%
|
(247)
+0%
|
0
N/A
|
0
-21%
|
(1)
N/A
|
(2)
-104%
|
2
N/A
|
6
+255%
|
11
+90%
|
16
+48%
|
9
-46%
|
(9)
N/A
|
(12)
-36%
|
(17)
-37%
|
0
N/A
|
4
+2 234%
|
13
+194%
|
13
+2%
|
0
-98%
|
20
+6 781%
|
22
+14%
|
32
+42%
|
41
+28%
|
37
-9%
|
37
+1%
|
41
+10%
|
52
+26%
|
50
-4%
|
52
+4%
|
50
-3%
|
53
+5%
|
53
+1%
|
(433)
N/A
|
(454)
-5%
|
(441)
+3%
|
(451)
-2%
|
(64)
+86%
|
(53)
+18%
|
|
| EPS (Diluted) |
-7.73
N/A
|
-7.74
0%
|
-7.7
+1%
|
-7.7
N/A
|
0.01
N/A
|
0
N/A
|
-0.04
N/A
|
-0.07
-75%
|
0.05
N/A
|
0.17
+240%
|
0.33
+94%
|
0.49
+48%
|
0.27
-45%
|
-0.3
N/A
|
-0.45
-50%
|
-0.65
-44%
|
0.01
N/A
|
0.13
+1 200%
|
0.41
+215%
|
0.42
+2%
|
0.01
-98%
|
0.61
+6 000%
|
0.69
+13%
|
0.98
+42%
|
1.16
+18%
|
1.15
-1%
|
1.17
+2%
|
1.27
+9%
|
1.49
+17%
|
1.56
+5%
|
1.46
-6%
|
1.42
-3%
|
0.97
-32%
|
0.98
+1%
|
-8.01
N/A
|
-8.44
-5%
|
-8.17
+3%
|
-8.42
-3%
|
-1.19
+86%
|
-0.98
+18%
|
|