Jetking Infotrain Ltd
BSE:517063
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jetking Infotrain Ltd
BSE:517063
|
IN |
|
REC Limited
BSE:532955
|
IN |
|
Collegium Pharmaceutical Inc
NASDAQ:COLL
|
US |
|
R
|
Resonance Specialties Ltd
BSE:524218
|
IN |
|
H
|
H S India Ltd
BSE:532145
|
IN |
|
I
|
Ingram Micro Holding Corp
NYSE:INGM
|
US |
|
Atari SA
PAR:ALATA
|
FR |
|
S
|
Shanghai Rendu Biotechnology Co Ltd
SSE:688193
|
CN |
|
Y
|
Yuasa Trading Co Ltd
TSE:8074
|
JP |
|
Novatti Group Ltd
ASX:NOV
|
AU |
|
I
|
Investors House Oyj
OMXH:INVEST
|
FI |
Income Statement
Earnings Waterfall
Jetking Infotrain Ltd
Income Statement
Jetking Infotrain Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
462
N/A
|
472
+2%
|
469
-1%
|
460
-2%
|
446
-3%
|
437
-2%
|
422
-3%
|
411
-2%
|
389
-5%
|
372
-4%
|
355
-5%
|
339
-4%
|
333
-2%
|
339
+2%
|
335
-1%
|
334
0%
|
325
-2%
|
316
-3%
|
298
-6%
|
290
-3%
|
289
0%
|
277
-4%
|
267
-3%
|
261
-2%
|
257
-1%
|
50
-80%
|
114
+128%
|
170
+49%
|
214
+26%
|
215
+0%
|
206
-4%
|
194
-5%
|
187
-4%
|
148
-21%
|
113
-23%
|
90
-21%
|
81
-11%
|
86
+6%
|
98
+14%
|
115
+17%
|
126
+10%
|
151
+20%
|
170
+13%
|
179
+5%
|
189
+6%
|
194
+3%
|
193
0%
|
193
+0%
|
189
-2%
|
190
+0%
|
199
+4%
|
207
+4%
|
218
+5%
|
230
+6%
|
242
+5%
|
234
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(53)
|
(60)
|
(64)
|
(66)
|
(62)
|
(60)
|
(47)
|
(44)
|
(43)
|
(36)
|
(33)
|
(30)
|
(35)
|
(28)
|
(28)
|
(28)
|
(31)
|
(20)
|
(18)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(21)
|
(3)
|
(6)
|
(8)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
409
N/A
|
412
+1%
|
405
-2%
|
394
-3%
|
384
-2%
|
377
-2%
|
375
-1%
|
368
-2%
|
345
-6%
|
336
-3%
|
321
-4%
|
309
-4%
|
297
-4%
|
311
+5%
|
307
-1%
|
305
-1%
|
294
-4%
|
296
+1%
|
280
-5%
|
275
-2%
|
273
-1%
|
260
-4%
|
252
-3%
|
246
-2%
|
236
-4%
|
47
-80%
|
108
+129%
|
162
+50%
|
203
+25%
|
205
+1%
|
195
-4%
|
185
-6%
|
178
-4%
|
142
-20%
|
110
-22%
|
88
-20%
|
80
-10%
|
85
+7%
|
97
+14%
|
114
+17%
|
126
+10%
|
150
+19%
|
169
+12%
|
178
+5%
|
188
+6%
|
0
N/A
|
0
N/A
|
95
N/A
|
189
+100%
|
139
-27%
|
199
+43%
|
207
+4%
|
216
+5%
|
229
+6%
|
241
+5%
|
232
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(224)
|
(246)
|
(261)
|
(264)
|
(259)
|
(261)
|
(270)
|
(272)
|
(267)
|
(268)
|
(272)
|
(276)
|
(264)
|
(292)
|
(288)
|
(290)
|
(285)
|
(292)
|
(283)
|
(276)
|
(260)
|
(255)
|
(245)
|
(244)
|
(242)
|
(56)
|
(131)
|
(183)
|
(244)
|
(255)
|
(247)
|
(250)
|
(275)
|
(242)
|
(211)
|
(192)
|
(148)
|
(157)
|
(161)
|
(167)
|
(160)
|
(191)
|
(204)
|
(229)
|
(223)
|
(221)
|
(222)
|
(216)
|
(237)
|
(234)
|
(246)
|
(233)
|
(238)
|
(248)
|
(240)
|
(267)
|
|
| Selling, General & Administrative |
(206)
|
(105)
|
(105)
|
(99)
|
(239)
|
(101)
|
(103)
|
(108)
|
(243)
|
(119)
|
(122)
|
(123)
|
(243)
|
(137)
|
(153)
|
(161)
|
(263)
|
(151)
|
(140)
|
(130)
|
(238)
|
(123)
|
(118)
|
(121)
|
(214)
|
(32)
|
(74)
|
(105)
|
(96)
|
(150)
|
(151)
|
(152)
|
(251)
|
(117)
|
(87)
|
(72)
|
(65)
|
(67)
|
(69)
|
(69)
|
(65)
|
(69)
|
(80)
|
(92)
|
(108)
|
(114)
|
(116)
|
(120)
|
(117)
|
(119)
|
(115)
|
(112)
|
(113)
|
(116)
|
(122)
|
(124)
|
|
| Depreciation & Amortization |
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(20)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(21)
|
(23)
|
(24)
|
(24)
|
(6)
|
(10)
|
(16)
|
(20)
|
(22)
|
(24)
|
(25)
|
(25)
|
(25)
|
(23)
|
(21)
|
(20)
|
(22)
|
(22)
|
(22)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(21)
|
(23)
|
(23)
|
(24)
|
(23)
|
(25)
|
(24)
|
(23)
|
|
| Other Operating Expenses |
0
|
(122)
|
(138)
|
(146)
|
0
|
(139)
|
(147)
|
(144)
|
(4)
|
(131)
|
(134)
|
(136)
|
(4)
|
(137)
|
(119)
|
(113)
|
(6)
|
(124)
|
(126)
|
(129)
|
(5)
|
(112)
|
(105)
|
(99)
|
(3)
|
(18)
|
(47)
|
(62)
|
(127)
|
(83)
|
(72)
|
(73)
|
0
|
(100)
|
(101)
|
(98)
|
(63)
|
(68)
|
(70)
|
(76)
|
(77)
|
(102)
|
(105)
|
(117)
|
(96)
|
(85)
|
(84)
|
(74)
|
(99)
|
(92)
|
(108)
|
(97)
|
(103)
|
(107)
|
(94)
|
(119)
|
|
| Operating Income |
185
N/A
|
167
-10%
|
144
-14%
|
130
-10%
|
125
-4%
|
116
-7%
|
105
-10%
|
96
-8%
|
79
-18%
|
68
-14%
|
49
-28%
|
33
-34%
|
33
+2%
|
19
-42%
|
19
-2%
|
15
-19%
|
9
-39%
|
4
-54%
|
(2)
N/A
|
(1)
+59%
|
12
N/A
|
5
-57%
|
7
+26%
|
3
-61%
|
(6)
N/A
|
(8)
-49%
|
(23)
-176%
|
(21)
+8%
|
(40)
-94%
|
(50)
-25%
|
(51)
-2%
|
(66)
-28%
|
(97)
-48%
|
(101)
-3%
|
(101)
0%
|
(103)
-2%
|
(69)
+34%
|
(72)
-4%
|
(64)
+10%
|
(53)
+18%
|
(34)
+36%
|
(40)
-18%
|
(35)
+14%
|
(51)
-47%
|
(36)
+30%
|
(27)
+24%
|
(28)
-5%
|
(22)
+22%
|
(48)
-116%
|
(44)
+9%
|
(48)
-9%
|
(26)
+46%
|
(22)
+15%
|
(19)
+14%
|
0
N/A
|
(34)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
(2)
|
(1)
|
(1)
|
11
|
(1)
|
(1)
|
(1)
|
17
|
0
|
(0)
|
(2)
|
(3)
|
(7)
|
(7)
|
(5)
|
12
|
(1)
|
(0)
|
(0)
|
8
|
(0)
|
(0)
|
(1)
|
8
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(7)
|
(6)
|
7
|
(3)
|
11
|
10
|
(2)
|
|
| Non-Reccuring Items |
(6)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
11
|
16
|
15
|
11
|
23
|
24
|
25
|
4
|
18
|
13
|
11
|
6
|
14
|
15
|
19
|
21
|
44
|
44
|
41
|
17
|
40
|
38
|
38
|
31
|
7
|
14
|
15
|
19
|
17
|
12
|
18
|
19
|
28
|
34
|
47
|
73
|
74
|
84
|
70
|
53
|
60
|
48
|
46
|
26
|
22
|
22
|
32
|
19
|
87
|
84
|
72
|
53
|
17
|
37
|
35
|
|
| Pre-Tax Income |
194
N/A
|
176
-9%
|
158
-10%
|
143
-9%
|
146
+2%
|
138
-6%
|
128
-7%
|
121
-6%
|
99
-18%
|
86
-13%
|
62
-28%
|
42
-32%
|
36
-16%
|
26
-26%
|
27
+3%
|
29
+8%
|
42
+45%
|
48
+12%
|
42
-12%
|
40
-3%
|
36
-10%
|
45
+23%
|
45
+0%
|
40
-12%
|
33
-16%
|
(2)
N/A
|
(9)
-431%
|
(6)
+28%
|
(22)
-255%
|
(34)
-55%
|
(39)
-16%
|
(48)
-22%
|
(82)
-72%
|
(73)
+11%
|
(67)
+8%
|
(57)
+15%
|
2
N/A
|
2
-26%
|
18
+1 032%
|
16
-13%
|
15
-6%
|
18
+25%
|
11
-40%
|
(6)
N/A
|
(1)
+77%
|
(7)
-378%
|
(9)
-21%
|
6
N/A
|
(33)
N/A
|
36
N/A
|
30
-17%
|
53
+78%
|
36
-33%
|
9
-76%
|
48
+455%
|
(1)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(63)
|
(64)
|
(52)
|
(48)
|
(45)
|
(37)
|
(36)
|
(32)
|
(28)
|
(22)
|
(15)
|
(14)
|
(11)
|
(9)
|
(9)
|
(11)
|
(13)
|
(12)
|
(12)
|
(10)
|
(13)
|
(13)
|
(8)
|
(10)
|
(0)
|
12
|
9
|
10
|
14
|
7
|
9
|
11
|
8
|
3
|
3
|
(2)
|
1
|
1
|
1
|
3
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
|
| Income from Continuing Operations |
124
|
113
|
94
|
91
|
98
|
93
|
91
|
85
|
67
|
58
|
40
|
27
|
22
|
16
|
18
|
21
|
32
|
35
|
30
|
28
|
26
|
32
|
32
|
32
|
23
|
(2)
|
3
|
3
|
(12)
|
(20)
|
(32)
|
(38)
|
(71)
|
(66)
|
(64)
|
(54)
|
1
|
2
|
19
|
17
|
17
|
18
|
11
|
(7)
|
(1)
|
(7)
|
(9)
|
6
|
(33)
|
36
|
30
|
49
|
32
|
4
|
44
|
(1)
|
|
| Net Income (Common) |
124
N/A
|
113
-9%
|
94
-17%
|
91
-3%
|
98
+8%
|
93
-5%
|
91
-3%
|
85
-6%
|
67
-21%
|
58
-13%
|
40
-31%
|
27
-33%
|
22
-19%
|
16
-28%
|
18
+17%
|
21
+12%
|
32
+53%
|
35
+11%
|
30
-14%
|
28
-6%
|
26
-8%
|
32
+24%
|
32
+0%
|
32
-3%
|
23
-27%
|
(2)
N/A
|
3
N/A
|
3
-4%
|
(12)
N/A
|
(20)
-71%
|
(32)
-63%
|
(38)
-19%
|
(71)
-84%
|
(66)
+7%
|
(64)
+2%
|
(54)
+16%
|
1
N/A
|
2
+361%
|
19
+664%
|
17
-12%
|
17
+5%
|
18
+4%
|
11
-41%
|
(7)
N/A
|
(1)
+78%
|
(7)
-377%
|
(9)
-21%
|
6
N/A
|
(33)
N/A
|
36
N/A
|
30
-17%
|
49
+64%
|
32
-36%
|
4
-86%
|
44
+896%
|
(1)
N/A
|
|
| EPS (Diluted) |
21.08
N/A
|
19.17
-9%
|
15.91
-17%
|
15.38
-3%
|
16.62
+8%
|
15.53
-7%
|
15.38
-1%
|
14.38
-7%
|
11.42
-21%
|
9.89
-13%
|
6.7
-32%
|
4.57
-32%
|
3.72
-19%
|
2.65
-29%
|
3.11
+17%
|
3.48
+12%
|
5.37
+54%
|
5.93
+10%
|
5.1
-14%
|
4.81
-6%
|
4.43
-8%
|
5.47
+23%
|
5.48
+0%
|
5.33
-3%
|
3.93
-26%
|
-0.3
N/A
|
0.55
N/A
|
0.42
-24%
|
-1.97
N/A
|
-3.36
-71%
|
-5.48
-63%
|
-6.51
-19%
|
-11.98
-84%
|
-11.1
+7%
|
-10.89
+2%
|
-9.17
+16%
|
0.09
N/A
|
0.41
+356%
|
3.18
+676%
|
2.79
-12%
|
2.94
+5%
|
3.06
+4%
|
1.82
-41%
|
-1.12
N/A
|
-0.25
+78%
|
-1.2
-380%
|
-1.42
-18%
|
1.11
N/A
|
-5.59
N/A
|
6.11
N/A
|
5.05
-17%
|
8.31
+65%
|
5.34
-36%
|
0.72
-87%
|
6.89
+857%
|
-0.16
N/A
|
|