A
Aplab Ltd
BSE:517096
Aplab Ltd
BSE:517096
Price:
64.25
INR
-1.67%
Market Cap:
₹1.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Aplab Ltd
BSE:517096
|
IN |
|
H
|
Hbm Holdings Ltd
HKEX:2142
|
HK |
|
C
|
Castro Model Ltd
TASE:CAST
|
IL |
|
Deceuninck NV
XBRU:DECB
|
BE |
|
H
|
Hipay Group SA
LSE:0RA7
|
FR |
Income Statement
Earnings Waterfall
Aplab Ltd
Aplab Ltd
Income Statement
Aplab Ltd
Aplab Ltd
Currency: INR
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
104
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
620
N/A
|
606
-2%
|
634
+5%
|
592
-7%
|
532
-10%
|
508
-5%
|
467
-8%
|
501
+7%
|
516
+3%
|
472
-8%
|
474
+0%
|
488
+3%
|
530
+9%
|
551
+4%
|
551
+0%
|
553
+0%
|
514
-7%
|
532
+3%
|
637
+20%
|
604
-5%
|
515
-15%
|
606
+18%
|
500
-17%
|
504
+1%
|
495
-2%
|
504
+2%
|
533
+6%
|
573
+8%
|
637
+11%
|
692
+9%
|
727
+5%
|
680
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(309)
|
(289)
|
(304)
|
(280)
|
(257)
|
(240)
|
(207)
|
(201)
|
(194)
|
(165)
|
(163)
|
(179)
|
(230)
|
(240)
|
(243)
|
(233)
|
(185)
|
(205)
|
(250)
|
(233)
|
(166)
|
(180)
|
(118)
|
(119)
|
(162)
|
(181)
|
(209)
|
(255)
|
(340)
|
(376)
|
(398)
|
(360)
|
|
| Gross Profit |
311
N/A
|
317
+2%
|
331
+4%
|
312
-6%
|
275
-12%
|
267
-3%
|
260
-3%
|
300
+15%
|
322
+7%
|
307
-5%
|
311
+1%
|
309
-1%
|
300
-3%
|
311
+4%
|
308
-1%
|
320
+4%
|
328
+3%
|
327
0%
|
386
+18%
|
370
-4%
|
349
-6%
|
426
+22%
|
382
-10%
|
385
+1%
|
333
-14%
|
323
-3%
|
325
+1%
|
318
-2%
|
297
-7%
|
315
+6%
|
329
+4%
|
321
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(366)
|
(360)
|
(361)
|
(331)
|
(313)
|
(303)
|
(122)
|
(254)
|
(292)
|
(260)
|
(233)
|
(239)
|
(255)
|
(271)
|
(296)
|
(300)
|
(268)
|
(283)
|
(359)
|
(352)
|
(300)
|
(370)
|
(281)
|
(289)
|
(297)
|
(287)
|
(293)
|
(378)
|
(381)
|
(391)
|
(379)
|
(291)
|
|
| Selling, General & Administrative |
(179)
|
(176)
|
(173)
|
(163)
|
(140)
|
(138)
|
(136)
|
(144)
|
(134)
|
(119)
|
(112)
|
(109)
|
(113)
|
(119)
|
(126)
|
(127)
|
(125)
|
(134)
|
(172)
|
(163)
|
(129)
|
(161)
|
(119)
|
(127)
|
(129)
|
(123)
|
(126)
|
(130)
|
(125)
|
(123)
|
(110)
|
(102)
|
|
| Depreciation & Amortization |
(14)
|
(14)
|
(13)
|
(11)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(172)
|
(169)
|
(175)
|
(157)
|
(160)
|
(153)
|
25
|
(99)
|
(148)
|
(132)
|
(113)
|
(124)
|
(138)
|
(149)
|
(166)
|
(169)
|
(139)
|
(144)
|
(182)
|
(183)
|
(166)
|
(203)
|
(157)
|
(158)
|
(164)
|
(160)
|
(163)
|
(243)
|
(252)
|
(263)
|
(265)
|
(185)
|
|
| Operating Income |
(54)
N/A
|
(43)
+22%
|
(30)
+29%
|
(19)
+37%
|
(38)
-98%
|
(36)
+5%
|
138
N/A
|
46
-67%
|
30
-35%
|
48
+59%
|
79
+66%
|
69
-12%
|
46
-35%
|
40
-12%
|
12
-69%
|
20
+59%
|
60
+206%
|
44
-27%
|
28
-38%
|
18
-33%
|
49
+167%
|
56
+13%
|
101
+81%
|
96
-5%
|
36
-63%
|
35
-1%
|
32
-10%
|
(60)
N/A
|
(85)
-42%
|
(75)
+11%
|
(51)
+33%
|
29
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(103)
|
(109)
|
(110)
|
(108)
|
(74)
|
(70)
|
(58)
|
(50)
|
(61)
|
(61)
|
(62)
|
(63)
|
(63)
|
(63)
|
(59)
|
(55)
|
(48)
|
(38)
|
(38)
|
(35)
|
(30)
|
(37)
|
(37)
|
(33)
|
(26)
|
(34)
|
(29)
|
(33)
|
(29)
|
(32)
|
(34)
|
(29)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
126
|
74
|
182
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(29)
|
(44)
|
(51)
|
(22)
|
(22)
|
(7)
|
0
|
(1)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
4
|
4
|
4
|
(3)
|
3
|
2
|
3
|
2
|
34
|
34
|
34
|
13
|
13
|
13
|
14
|
3
|
3
|
4
|
6
|
5
|
5
|
5
|
2
|
(0)
|
8
|
26
|
30
|
48
|
52
|
34
|
44
|
|
| Pre-Tax Income |
(159)
N/A
|
(148)
+7%
|
(136)
+8%
|
2
N/A
|
67
+2 810%
|
79
+18%
|
82
+4%
|
(1)
N/A
|
2
N/A
|
21
+901%
|
51
+145%
|
40
-21%
|
(4)
N/A
|
(10)
-152%
|
(33)
-242%
|
(21)
+37%
|
2
N/A
|
(19)
N/A
|
(51)
-164%
|
(62)
-21%
|
2
N/A
|
2
+10%
|
62
+2 631%
|
66
+7%
|
8
-88%
|
9
+10%
|
23
+158%
|
(63)
N/A
|
(66)
-5%
|
(55)
+16%
|
(50)
+10%
|
45
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
66
|
61
|
58
|
|
| Income from Continuing Operations |
(159)
|
(148)
|
(136)
|
2
|
54
|
66
|
70
|
(14)
|
2
|
21
|
51
|
40
|
(4)
|
(10)
|
(33)
|
(21)
|
2
|
(19)
|
(51)
|
(62)
|
2
|
2
|
62
|
66
|
8
|
9
|
23
|
(63)
|
3
|
10
|
11
|
103
|
|
| Net Income (Common) |
(159)
N/A
|
(148)
+7%
|
(136)
+8%
|
2
N/A
|
54
+2 264%
|
66
+23%
|
70
+5%
|
(14)
N/A
|
2
N/A
|
21
+901%
|
51
+145%
|
40
-21%
|
(4)
N/A
|
(10)
-152%
|
(33)
-242%
|
(21)
+37%
|
2
N/A
|
(19)
N/A
|
(51)
-164%
|
(62)
-21%
|
2
N/A
|
2
+10%
|
62
+2 631%
|
66
+7%
|
8
-88%
|
9
+10%
|
23
+158%
|
(63)
N/A
|
3
N/A
|
10
+284%
|
11
+8%
|
103
+839%
|
|
| EPS (Diluted) |
-22.1
N/A
|
-29.54
-34%
|
-27.26
+8%
|
0.47
N/A
|
7.54
+1 504%
|
13.29
+76%
|
13.96
+5%
|
-1.89
N/A
|
0.29
N/A
|
2.84
+879%
|
6.79
+139%
|
5.46
-20%
|
-0.54
N/A
|
-1.18
-119%
|
-3.21
-172%
|
-2.08
+35%
|
0.17
N/A
|
-1.93
N/A
|
-5.08
-163%
|
-6.12
-20%
|
0.13
N/A
|
0.2
+54%
|
5.09
+2 445%
|
5.44
+7%
|
0.35
-94%
|
0.61
+74%
|
1.25
+105%
|
-3.06
N/A
|
0.14
N/A
|
0.81
+479%
|
0.7
-14%
|
5.55
+693%
|
|
Switch to:
Switch to:
See Also
Discover More
