B C C Fuba India Ltd
BSE:517246
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
B C C Fuba India Ltd
BSE:517246
|
IN |
|
Aramark
NYSE:ARMK
|
US |
|
I
|
Investec PLC
LSE:INVR
|
UK |
|
Talanx AG
XETRA:TLX
|
DE |
Income Statement
Earnings Waterfall
B C C Fuba India Ltd
Income Statement
B C C Fuba India Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
51
N/A
|
47
-6%
|
52
+9%
|
56
+9%
|
63
+11%
|
73
+17%
|
80
+9%
|
79
-2%
|
79
+0%
|
73
-7%
|
60
-18%
|
57
-5%
|
58
+1%
|
60
+3%
|
63
+5%
|
72
+15%
|
69
-4%
|
65
-6%
|
64
-2%
|
54
-14%
|
50
-8%
|
48
-3%
|
53
+9%
|
59
+12%
|
69
+16%
|
76
+11%
|
78
+3%
|
78
0%
|
76
-2%
|
82
+8%
|
94
+14%
|
96
+3%
|
101
+5%
|
103
+2%
|
104
+1%
|
125
+21%
|
151
+20%
|
149
-1%
|
182
+22%
|
209
+15%
|
414
+98%
|
454
+10%
|
446
-2%
|
506
+14%
|
474
-6%
|
397
-16%
|
380
-4%
|
380
0%
|
445
+17%
|
492
+11%
|
514
+5%
|
469
-9%
|
285
-39%
|
275
-4%
|
284
+3%
|
281
-1%
|
287
+2%
|
346
+21%
|
355
+3%
|
336
-5%
|
323
-4%
|
312
-3%
|
348
+11%
|
421
+21%
|
471
+12%
|
529
+12%
|
586
+11%
|
625
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(37)
|
(38)
|
(39)
|
(41)
|
(46)
|
(52)
|
(56)
|
(55)
|
(54)
|
(36)
|
(29)
|
(30)
|
(44)
|
(39)
|
(42)
|
(47)
|
(49)
|
(46)
|
(46)
|
(41)
|
(38)
|
(41)
|
(44)
|
(48)
|
(49)
|
(52)
|
(53)
|
(54)
|
(53)
|
(53)
|
(58)
|
(57)
|
(61)
|
(65)
|
(73)
|
(94)
|
(120)
|
(119)
|
(147)
|
(171)
|
(338)
|
(378)
|
(370)
|
(423)
|
(430)
|
(352)
|
(329)
|
(329)
|
(387)
|
(418)
|
(435)
|
(386)
|
(198)
|
(185)
|
(189)
|
(177)
|
(172)
|
(213)
|
(208)
|
(189)
|
(177)
|
(166)
|
(193)
|
(240)
|
(271)
|
(311)
|
(346)
|
(372)
|
|
| Gross Profit |
13
N/A
|
10
-28%
|
13
+34%
|
15
+16%
|
17
+13%
|
21
+27%
|
24
+10%
|
23
-2%
|
25
+9%
|
37
+47%
|
31
-17%
|
28
-11%
|
14
-50%
|
21
+50%
|
21
+1%
|
25
+18%
|
20
-18%
|
19
-6%
|
17
-9%
|
14
-21%
|
12
-10%
|
8
-38%
|
9
+14%
|
11
+24%
|
20
+81%
|
24
+20%
|
25
+6%
|
24
-2%
|
23
-4%
|
29
+25%
|
36
+24%
|
40
+10%
|
40
+1%
|
38
-5%
|
31
-18%
|
31
N/A
|
31
-1%
|
30
-3%
|
34
+15%
|
38
+10%
|
76
+101%
|
77
+2%
|
76
-1%
|
83
+10%
|
43
-48%
|
45
+3%
|
51
+14%
|
51
0%
|
57
+13%
|
74
+30%
|
79
+7%
|
84
+6%
|
87
+4%
|
90
+4%
|
96
+6%
|
103
+8%
|
114
+11%
|
133
+17%
|
147
+11%
|
148
+0%
|
146
-2%
|
146
+0%
|
155
+6%
|
180
+16%
|
200
+11%
|
218
+9%
|
241
+11%
|
253
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(21)
|
(22)
|
(22)
|
(22)
|
(28)
|
(28)
|
(28)
|
(23)
|
(36)
|
(33)
|
(30)
|
(19)
|
(26)
|
(26)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(29)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
(31)
|
(34)
|
(38)
|
(40)
|
(42)
|
(43)
|
(42)
|
(43)
|
(41)
|
(39)
|
(46)
|
(51)
|
(72)
|
(74)
|
(70)
|
(70)
|
(51)
|
(46)
|
(45)
|
(45)
|
(49)
|
(61)
|
(66)
|
(71)
|
(75)
|
(79)
|
(83)
|
(87)
|
(88)
|
(93)
|
(99)
|
(102)
|
(108)
|
(113)
|
(122)
|
(133)
|
(142)
|
(150)
|
(162)
|
(174)
|
|
| Selling, General & Administrative |
(14)
|
(10)
|
(10)
|
(11)
|
(14)
|
(11)
|
(11)
|
(11)
|
(16)
|
(12)
|
(12)
|
(12)
|
(17)
|
(12)
|
(12)
|
(12)
|
(28)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(15)
|
(18)
|
(21)
|
(25)
|
(26)
|
(26)
|
(26)
|
(23)
|
(21)
|
(20)
|
(20)
|
(23)
|
(29)
|
(33)
|
(34)
|
(35)
|
(36)
|
(38)
|
(39)
|
(42)
|
(45)
|
(49)
|
(52)
|
(56)
|
(59)
|
(63)
|
(68)
|
(73)
|
(78)
|
(83)
|
(87)
|
|
| Depreciation & Amortization |
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
|
| Other Operating Expenses |
(0)
|
(3)
|
(4)
|
(4)
|
0
|
(9)
|
(9)
|
(8)
|
(0)
|
(19)
|
(17)
|
(15)
|
(1)
|
(13)
|
(13)
|
(15)
|
0
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(22)
|
(26)
|
(28)
|
(29)
|
(30)
|
(28)
|
(28)
|
(25)
|
(22)
|
(26)
|
(27)
|
(44)
|
(44)
|
(41)
|
(39)
|
(24)
|
(21)
|
(21)
|
(21)
|
(23)
|
(28)
|
(30)
|
(32)
|
(35)
|
(38)
|
(41)
|
(43)
|
(42)
|
(43)
|
(44)
|
(44)
|
(45)
|
(46)
|
(50)
|
(56)
|
(59)
|
(62)
|
(67)
|
(73)
|
|
| Operating Income |
(9)
N/A
|
(11)
-34%
|
(9)
+25%
|
(7)
+18%
|
(5)
+27%
|
(6)
-22%
|
(4)
+34%
|
(5)
-12%
|
2
N/A
|
1
-50%
|
(3)
N/A
|
(2)
+16%
|
(5)
-129%
|
(5)
-2%
|
(5)
N/A
|
(3)
+41%
|
(9)
-193%
|
(10)
-13%
|
(12)
-22%
|
(15)
-32%
|
(17)
-12%
|
(21)
-21%
|
(20)
+3%
|
(18)
+10%
|
(10)
+43%
|
(8)
+28%
|
(6)
+16%
|
(7)
-11%
|
(7)
-7%
|
(5)
+35%
|
(2)
+65%
|
(0)
+76%
|
(2)
-472%
|
(5)
-132%
|
(11)
-104%
|
(12)
-11%
|
(10)
+18%
|
(9)
+7%
|
(12)
-26%
|
(13)
-13%
|
4
N/A
|
3
-24%
|
6
+101%
|
14
+127%
|
(8)
N/A
|
(1)
+83%
|
6
N/A
|
6
N/A
|
8
+37%
|
13
+72%
|
13
-3%
|
13
+1%
|
13
-3%
|
11
-9%
|
12
+8%
|
17
+33%
|
26
+57%
|
40
+54%
|
49
+23%
|
46
-6%
|
38
-17%
|
33
-12%
|
34
+1%
|
48
+42%
|
58
+21%
|
68
+18%
|
79
+15%
|
79
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(10)
|
(10)
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
7
|
7
|
1
|
4
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
4
|
4
|
2
|
3
|
1
|
2
|
2
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
|
| Pre-Tax Income |
(14)
N/A
|
(16)
-15%
|
(13)
+16%
|
(11)
+15%
|
(9)
+18%
|
(7)
+26%
|
(7)
+4%
|
(9)
-32%
|
(4)
+57%
|
(5)
-22%
|
(8)
-67%
|
(6)
+16%
|
(8)
-33%
|
(7)
+15%
|
(6)
+15%
|
(3)
+47%
|
(9)
-191%
|
(11)
-13%
|
(12)
-18%
|
(16)
-30%
|
(13)
+19%
|
(17)
-26%
|
(16)
+4%
|
(14)
+12%
|
(11)
+18%
|
(9)
+25%
|
(7)
+16%
|
(8)
-7%
|
(7)
+4%
|
(5)
+37%
|
(2)
+66%
|
(0)
+75%
|
(1)
-190%
|
(3)
-184%
|
(5)
-39%
|
(6)
-30%
|
(6)
-5%
|
(7)
-13%
|
(14)
-103%
|
(16)
-13%
|
2
N/A
|
1
-50%
|
4
+259%
|
12
+226%
|
(9)
N/A
|
(4)
+62%
|
4
N/A
|
4
N/A
|
6
+37%
|
11
+79%
|
10
-4%
|
10
-1%
|
9
-11%
|
8
-14%
|
10
+27%
|
14
+41%
|
24
+77%
|
38
+55%
|
45
+19%
|
43
-5%
|
36
-16%
|
32
-12%
|
32
0%
|
43
+37%
|
52
+21%
|
61
+16%
|
70
+15%
|
69
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(6)
|
(7)
|
1
|
2
|
2
|
(4)
|
(15)
|
(19)
|
(23)
|
(20)
|
|
| Income from Continuing Operations |
(14)
|
(16)
|
(14)
|
(12)
|
(9)
|
(7)
|
(7)
|
(9)
|
(4)
|
(5)
|
(8)
|
(6)
|
(8)
|
(7)
|
(6)
|
(3)
|
(9)
|
(11)
|
(12)
|
(16)
|
(13)
|
(17)
|
(16)
|
(14)
|
(11)
|
(9)
|
(7)
|
(8)
|
(7)
|
(5)
|
(2)
|
(0)
|
(1)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(14)
|
(16)
|
2
|
1
|
4
|
12
|
(9)
|
(4)
|
4
|
4
|
6
|
11
|
10
|
10
|
9
|
8
|
10
|
14
|
23
|
34
|
40
|
36
|
38
|
34
|
34
|
39
|
37
|
42
|
47
|
49
|
|
| Net Income (Common) |
(14)
N/A
|
(16)
-16%
|
(14)
+16%
|
(12)
+15%
|
(9)
+19%
|
(7)
+26%
|
(7)
+4%
|
(9)
-32%
|
(4)
+57%
|
(5)
-22%
|
(8)
-67%
|
(6)
+16%
|
(8)
-33%
|
(7)
+15%
|
(6)
+15%
|
(3)
+47%
|
(9)
-191%
|
(11)
-13%
|
(12)
-18%
|
(16)
-30%
|
(13)
+19%
|
(17)
-26%
|
(16)
+4%
|
(14)
+12%
|
(11)
+18%
|
(9)
+25%
|
(7)
+16%
|
(8)
-7%
|
(7)
+4%
|
(5)
+37%
|
(2)
+66%
|
(0)
+75%
|
(1)
-190%
|
(3)
-184%
|
(5)
-39%
|
(6)
-30%
|
(6)
-5%
|
(7)
-13%
|
(14)
-103%
|
(16)
-13%
|
2
N/A
|
1
-50%
|
4
+259%
|
12
+226%
|
(9)
N/A
|
(4)
+62%
|
4
N/A
|
4
N/A
|
6
+37%
|
11
+79%
|
10
-4%
|
10
-1%
|
9
-11%
|
8
-14%
|
10
+27%
|
14
+41%
|
23
+67%
|
34
+48%
|
40
+16%
|
36
-8%
|
38
+3%
|
34
-10%
|
34
-1%
|
39
+16%
|
37
-4%
|
42
+12%
|
47
+13%
|
49
+4%
|
|
| EPS (Diluted) |
-2.28
N/A
|
-2.63
-15%
|
-2.21
+16%
|
-1.88
+15%
|
-1.54
+18%
|
-1.13
+27%
|
-1.1
+3%
|
-1.44
-31%
|
-0.61
+58%
|
-0.73
-20%
|
-1.22
-67%
|
-1.07
+12%
|
-1.39
-30%
|
-1.16
+17%
|
-0.98
+16%
|
-0.54
+45%
|
-1.53
-183%
|
-1.77
-16%
|
-2.05
-16%
|
-2.68
-31%
|
-2.14
+20%
|
-2.7
-26%
|
-2.59
+4%
|
-2.27
+12%
|
-1.88
+17%
|
-1.42
+24%
|
-1.19
+16%
|
-1.26
-6%
|
-1.22
+3%
|
-0.78
+36%
|
-0.26
+67%
|
-0.07
+73%
|
-0.19
-171%
|
-0.55
-189%
|
-0.77
-40%
|
-1
-30%
|
-0.81
+19%
|
-0.46
+43%
|
-0.94
-104%
|
-1.06
-13%
|
0.13
N/A
|
0.07
-46%
|
0.24
+243%
|
0.78
+225%
|
-0.62
N/A
|
-0.23
+63%
|
0.28
N/A
|
0.28
N/A
|
0.39
+39%
|
0.68
+74%
|
0.66
-3%
|
0.65
-2%
|
0.58
-11%
|
0.5
-14%
|
0.63
+26%
|
0.89
+41%
|
1.31
+47%
|
2.21
+69%
|
2.57
+16%
|
2.31
-10%
|
2.14
-7%
|
2.22
+4%
|
2.21
0%
|
2.57
+16%
|
2.13
-17%
|
2.38
+12%
|
2.7
+13%
|
2.81
+4%
|
|