Savant Infocomm Ltd
BSE:517320
Income Statement
Earnings Waterfall
Savant Infocomm Ltd
Revenue
|
0
INR
|
Operating Expenses
|
-1.3m
INR
|
Operating Income
|
-1.3m
INR
|
Other Expenses
|
-1.6m
INR
|
Net Income
|
-2.9m
INR
|
Income Statement
Savant Infocomm Ltd
Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
(1)
N/A
|
(1)
-2%
|
(1)
-14%
|
(1)
+3%
|
(1)
+4%
|
(1)
-15%
|
(1)
-3%
|
(1)
-6%
|
(1)
+0%
|
(1)
-12%
|
(1)
-6%
|
(1)
+1%
|
(1)
-2%
|
(1)
-5%
|
(1)
+2%
|
(1)
+1%
|
(1)
+0%
|
(1)
+10%
|
(1)
-22%
|
(1)
+13%
|
(1)
-13%
|
(1)
+12%
|
(1)
+42%
|
(1)
-60%
|
(1)
-53%
|
(2)
-14%
|
(2)
-47%
|
(2)
+5%
|
(1)
+37%
|
(2)
-15%
|
(1)
+41%
|
(1)
+4%
|
(1)
+6%
|
(1)
+4%
|
(1)
-5%
|
(1)
-8%
|
(1)
-1%
|
(1)
-19%
|
(1)
-15%
|
(2)
-33%
|
(1)
+21%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-1%
|
(1)
-8%
|
(1)
+2%
|
(1)
-6%
|
(1)
-8%
|
(1)
-1%
|
(1)
-3%
|
(2)
-13%
|
(2)
-6%
|
(2)
-3%
|
(2)
+1%
|
(1)
+45%
|
(1)
-5%
|
(2)
-49%
|
(2)
-16%
|
(1)
+44%
|
(1)
-18%
|
(1)
+2%
|
(1)
+8%
|
(2)
-63%
|
(1)
+16%
|
(1)
+32%
|
(1)
-33%
|
(2)
-60%
|
(3)
-20%
|
(4)
-38%
|
(3)
+5%
|
(2)
+31%
|
(3)
-21%
|
(2)
+30%
|
(2)
-1%
|
(2)
+0%
|
(2)
-1%
|
(2)
-5%
|
(2)
-6%
|
(2)
-3%
|
(3)
-10%
|
(3)
-9%
|
(3)
-21%
|
(3)
+12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-1%
|
(1)
-8%
|
(1)
+2%
|
(1)
-6%
|
(1)
-8%
|
(1)
-1%
|
(1)
-3%
|
(2)
-13%
|
(2)
-6%
|
(2)
-3%
|
(2)
+1%
|
(1)
+45%
|
(1)
-5%
|
(2)
-49%
|
(2)
-16%
|
(1)
+44%
|
(1)
-18%
|
(1)
+2%
|
(1)
+8%
|
(2)
-63%
|
(1)
+16%
|
(1)
+32%
|
(1)
-33%
|
(2)
-60%
|
(3)
-20%
|
(4)
-38%
|
(3)
+5%
|
(2)
+31%
|
(3)
-21%
|
(2)
+30%
|
(2)
-1%
|
(2)
+0%
|
(2)
-1%
|
(2)
-5%
|
(2)
-6%
|
(2)
-3%
|
(3)
-10%
|
(3)
-9%
|
(3)
-21%
|
(3)
+12%
|
|
EPS (Diluted) |
-0.34
N/A
|
-0.34
N/A
|
-0.36
-6%
|
-0.36
N/A
|
-0.39
-8%
|
-0.42
-8%
|
-0.43
-2%
|
-0.44
-2%
|
-0.5
-14%
|
-0.53
-6%
|
-0.54
-2%
|
-0.54
N/A
|
-0.3
+44%
|
-0.31
-3%
|
-0.47
-52%
|
-0.54
-15%
|
-0.3
+44%
|
-0.36
-20%
|
-0.35
+3%
|
-0.32
+9%
|
-0.52
-63%
|
-0.43
+17%
|
-0.29
+33%
|
-0.39
-34%
|
-0.63
-62%
|
-0.74
-17%
|
-1.02
-38%
|
-0.96
+6%
|
-0.68
+29%
|
-0.81
-19%
|
-0.58
+28%
|
-0.59
-2%
|
-0.58
+2%
|
-0.59
-2%
|
-0.62
-5%
|
-0.66
-6%
|
-0.68
-3%
|
-0.75
-10%
|
-0.81
-8%
|
-0.98
-21%
|
-0.86
+12%
|