Modi Naturals Ltd
BSE:519003
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Modi Naturals Ltd
BSE:519003
|
IN |
|
Ship Healthcare Holdings Inc
TSE:3360
|
JP |
Balance Sheet
Balance Sheet Decomposition
Modi Naturals Ltd
Modi Naturals Ltd
Balance Sheet
Modi Naturals Ltd
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
12
|
30
|
15
|
11
|
27
|
33
|
19
|
12
|
9
|
19
|
6
|
6
|
15
|
8
|
48
|
23
|
3
|
3
|
|
| Cash |
12
|
30
|
15
|
11
|
27
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
3
|
4
|
23
|
3
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
33
|
19
|
12
|
9
|
19
|
3
|
2
|
10
|
4
|
44
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
26
|
36
|
45
|
57
|
99
|
73
|
111
|
126
|
136
|
119
|
90
|
125
|
181
|
229
|
190
|
453
|
561
|
714
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
84
|
61
|
106
|
118
|
126
|
98
|
78
|
117
|
156
|
210
|
190
|
427
|
508
|
479
|
|
| Other Receivables |
26
|
36
|
45
|
56
|
15
|
12
|
5
|
8
|
10
|
20
|
12
|
8
|
25
|
19
|
0
|
26
|
53
|
236
|
|
| Inventory |
178
|
119
|
188
|
215
|
204
|
304
|
402
|
396
|
437
|
575
|
569
|
657
|
682
|
682
|
939
|
851
|
966
|
842
|
|
| Other Current Assets |
7
|
16
|
17
|
3
|
4
|
7
|
5
|
16
|
31
|
33
|
53
|
78
|
78
|
73
|
144
|
24
|
28
|
30
|
|
| Total Current Assets |
222
|
202
|
266
|
287
|
352
|
418
|
536
|
550
|
614
|
745
|
718
|
866
|
956
|
991
|
1 321
|
1 351
|
1 558
|
1 589
|
|
| PP&E Net |
115
|
152
|
181
|
204
|
201
|
199
|
191
|
181
|
186
|
195
|
191
|
196
|
193
|
192
|
258
|
1 184
|
1 489
|
1 608
|
|
| PP&E Gross |
115
|
152
|
181
|
204
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 184
|
1 489
|
1 608
|
|
| Accumulated Depreciation |
82
|
77
|
88
|
99
|
113
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
235
|
277
|
353
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
4
|
5
|
7
|
0
|
9
|
14
|
17
|
16
|
13
|
4
|
14
|
4
|
87
|
|
| Other Long-Term Assets |
2
|
2
|
1
|
8
|
8
|
6
|
18
|
32
|
61
|
42
|
50
|
56
|
32
|
17
|
70
|
78
|
11
|
13
|
|
| Total Assets |
339
N/A
|
355
+5%
|
448
+26%
|
499
+11%
|
561
+13%
|
626
+12%
|
750
+20%
|
770
+3%
|
869
+13%
|
991
+14%
|
973
-2%
|
1 134
+17%
|
1 198
+6%
|
1 212
+1%
|
1 652
+36%
|
2 627
+59%
|
3 062
+17%
|
3 298
+8%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
11
|
12
|
23
|
21
|
0
|
102
|
144
|
97
|
60
|
36
|
39
|
68
|
72
|
78
|
122
|
180
|
254
|
283
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
13
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
208
|
169
|
214
|
281
|
342
|
334
|
314
|
297
|
317
|
203
|
1
|
0
|
781
|
624
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
8
|
1
|
506
|
547
|
57
|
156
|
|
| Other Current Liabilities |
16
|
23
|
24
|
9
|
45
|
32
|
60
|
60
|
94
|
129
|
130
|
159
|
174
|
198
|
199
|
156
|
164
|
223
|
|
| Total Current Liabilities |
28
|
37
|
48
|
31
|
261
|
304
|
418
|
438
|
496
|
506
|
489
|
532
|
571
|
480
|
829
|
884
|
1 256
|
1 299
|
|
| Long-Term Debt |
145
|
122
|
194
|
188
|
8
|
6
|
3
|
1
|
9
|
18
|
13
|
10
|
2
|
1
|
4
|
878
|
857
|
708
|
|
| Deferred Income Tax |
22
|
21
|
22
|
24
|
23
|
26
|
29
|
29
|
41
|
42
|
43
|
54
|
37
|
29
|
23
|
22
|
14
|
43
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
4
|
5
|
6
|
6
|
8
|
10
|
11
|
12
|
15
|
23
|
25
|
26
|
29
|
32
|
|
| Total Liabilities |
194
N/A
|
180
-7%
|
264
+47%
|
243
-8%
|
295
+22%
|
340
+15%
|
456
+34%
|
474
+4%
|
554
+17%
|
575
+4%
|
557
-3%
|
607
+9%
|
624
+3%
|
534
-15%
|
880
+65%
|
1 810
+106%
|
2 156
+19%
|
2 082
-3%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
42
|
42
|
85
|
106
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
127
|
127
|
127
|
127
|
127
|
133
|
133
|
|
| Retained Earnings |
79
|
110
|
77
|
78
|
79
|
175
|
184
|
185
|
205
|
205
|
205
|
400
|
447
|
552
|
645
|
657
|
773
|
703
|
|
| Additional Paid In Capital |
23
|
23
|
23
|
64
|
76
|
0
|
0
|
0
|
0
|
100
|
100
|
0
|
0
|
0
|
0
|
34
|
0
|
379
|
|
| Other Equity |
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
144
N/A
|
175
+21%
|
185
+5%
|
256
+38%
|
266
+4%
|
287
+8%
|
295
+3%
|
296
+0%
|
316
+7%
|
416
+32%
|
417
+0%
|
527
+26%
|
573
+9%
|
679
+18%
|
772
+14%
|
817
+6%
|
906
+11%
|
1 216
+34%
|
|
| Total Liabilities & Equity |
339
N/A
|
355
+5%
|
448
+26%
|
499
+11%
|
561
+13%
|
626
+12%
|
750
+20%
|
770
+3%
|
869
+13%
|
991
+14%
|
973
-2%
|
1 134
+17%
|
1 198
+6%
|
1 212
+1%
|
1 652
+36%
|
2 627
+59%
|
3 062
+17%
|
3 298
+8%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|