Ajanta Soya Ltd
BSE:519216
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ajanta Soya Ltd
BSE:519216
|
IN |
|
Dongbang Agro Corp
KRX:007590
|
KR |
|
Medley Inc
TSE:4480
|
JP |
|
George Weston Ltd
TSX:WN
|
CA |
|
P
|
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WSE:KMP
|
PL |
|
Stevanato Group SpA
NYSE:STVN
|
IT |
|
K
|
Korea Petro Chemical Ind Co Ltd
KRX:006650
|
KR |
|
S
|
Shareate Tools Ltd
SSE:688257
|
CN |
|
Strathcona Resources Ltd
TSX:SCR
|
CA |
|
Agree Realty Corp
NYSE:ADC
|
US |
|
Mirae Asset Securities Co Ltd
KRX:006800
|
KR |
|
N
|
Ninety One PLC
LSE:N91
|
UK |
|
N
|
New Bubbleroom Sweden AB
STO:BBROOM
|
SE |
|
Modern Dental Group Ltd
HKEX:3600
|
HK |
|
Allegheny Technologies Inc
NYSE:ATI
|
US |
|
M
|
Mansei Corp
TSE:7565
|
JP |
|
Beijing Haixin Energy Technology Co Ltd
SZSE:300072
|
CN |
|
M
|
Masisa SA
SGO:MASISA
|
CL |
|
S
|
STMicroelectronics NV
NYSE:STM
|
CH |
|
RIV Capital Inc
OTC:CNPOF
|
CA |
|
Walsin Technology Corp
TWSE:2492
|
TW |
|
Advanced Medical Solutions Group PLC
LSE:AMS
|
UK |
|
Daikokuya Holdings Co Ltd
TSE:6993
|
JP |
|
JCET Group Co Ltd
SSE:600584
|
CN |
Income Statement
Earnings Waterfall
Ajanta Soya Ltd
Income Statement
Ajanta Soya Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 670
N/A
|
2 584
-3%
|
2 391
-7%
|
2 328
-3%
|
2 320
0%
|
2 421
+4%
|
2 880
+19%
|
2 987
+4%
|
3 017
+1%
|
3 135
+4%
|
3 054
-3%
|
3 282
+7%
|
3 696
+13%
|
4 002
+8%
|
4 070
+2%
|
4 217
+4%
|
4 182
-1%
|
3 894
-7%
|
4 013
+3%
|
4 377
+9%
|
4 732
+8%
|
5 287
+12%
|
5 705
+8%
|
5 569
-2%
|
5 527
-1%
|
5 639
+2%
|
5 587
-1%
|
5 705
+2%
|
5 791
+2%
|
5 947
+3%
|
6 379
+7%
|
6 715
+5%
|
7 001
+4%
|
6 664
-5%
|
5 499
-17%
|
4 475
-19%
|
3 460
-23%
|
3 607
+4%
|
4 538
+26%
|
5 818
+28%
|
6 947
+19%
|
7 325
+5%
|
7 378
+1%
|
7 375
0%
|
7 601
+3%
|
7 629
+0%
|
8 272
+8%
|
8 718
+5%
|
9 314
+7%
|
10 777
+16%
|
12 084
+12%
|
12 765
+6%
|
13 451
+5%
|
13 696
+2%
|
12 746
-7%
|
12 880
+1%
|
12 362
-4%
|
11 319
-8%
|
11 282
0%
|
10 598
-6%
|
10 222
-4%
|
10 374
+1%
|
10 696
+3%
|
11 815
+10%
|
13 298
+13%
|
13 699
+3%
|
14 129
+3%
|
13 591
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 515)
|
(2 555)
|
(2 358)
|
(2 265)
|
(2 227)
|
(2 256)
|
(2 699)
|
(2 804)
|
(2 918)
|
(3 034)
|
(2 946)
|
(3 175)
|
(3 581)
|
(3 766)
|
(3 836)
|
(3 976)
|
(4 071)
|
(3 682)
|
(3 787)
|
(4 143)
|
(4 503)
|
(5 055)
|
(5 471)
|
(5 330)
|
(5 239)
|
(5 322)
|
(5 270)
|
(5 374)
|
(5 455)
|
(5 619)
|
(6 072)
|
(6 377)
|
(6 653)
|
(6 407)
|
(5 256)
|
(4 321)
|
(3 282)
|
(3 487)
|
(4 421)
|
(5 659)
|
(6 597)
|
(7 078)
|
(7 052)
|
(7 025)
|
(7 246)
|
(7 280)
|
(7 897)
|
(8 272)
|
(8 763)
|
(10 084)
|
(11 325)
|
(12 030)
|
(12 766)
|
(12 973)
|
(12 280)
|
(12 489)
|
(12 076)
|
(11 213)
|
(11 059)
|
(10 360)
|
(9 961)
|
(10 014)
|
(10 223)
|
(11 218)
|
(12 683)
|
(13 115)
|
(13 543)
|
(13 083)
|
|
| Gross Profit |
155
N/A
|
29
-81%
|
32
+13%
|
63
+94%
|
94
+49%
|
165
+76%
|
180
+9%
|
182
+1%
|
99
-46%
|
101
+2%
|
108
+7%
|
108
-1%
|
115
+7%
|
236
+105%
|
235
-1%
|
242
+3%
|
111
-54%
|
212
+91%
|
225
+7%
|
234
+4%
|
229
-2%
|
231
+1%
|
234
+1%
|
239
+2%
|
287
+20%
|
317
+10%
|
317
0%
|
331
+5%
|
336
+1%
|
328
-2%
|
307
-6%
|
338
+10%
|
348
+3%
|
257
-26%
|
243
-6%
|
155
-36%
|
179
+15%
|
121
-32%
|
117
-3%
|
159
+36%
|
349
+120%
|
247
-29%
|
326
+32%
|
350
+7%
|
355
+2%
|
349
-2%
|
376
+8%
|
446
+19%
|
551
+24%
|
693
+26%
|
759
+9%
|
735
-3%
|
685
-7%
|
723
+6%
|
466
-36%
|
391
-16%
|
286
-27%
|
106
-63%
|
222
+109%
|
238
+7%
|
261
+10%
|
360
+38%
|
473
+31%
|
597
+26%
|
615
+3%
|
584
-5%
|
586
+0%
|
509
-13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(150)
|
(25)
|
(28)
|
(18)
|
(83)
|
(153)
|
(165)
|
(168)
|
(84)
|
(88)
|
(93)
|
(97)
|
(91)
|
(203)
|
(204)
|
(214)
|
(103)
|
(211)
|
(209)
|
(210)
|
(211)
|
(225)
|
(245)
|
(248)
|
(269)
|
(281)
|
(293)
|
(303)
|
(286)
|
(276)
|
(234)
|
(239)
|
(304)
|
(239)
|
(233)
|
(183)
|
(185)
|
(146)
|
(170)
|
(197)
|
(344)
|
(162)
|
(150)
|
(142)
|
(213)
|
(209)
|
(217)
|
(224)
|
(203)
|
(224)
|
(228)
|
(225)
|
(229)
|
(250)
|
(252)
|
(258)
|
(237)
|
(247)
|
(250)
|
(252)
|
(259)
|
(283)
|
(292)
|
(317)
|
(302)
|
(322)
|
(356)
|
(366)
|
|
| Selling, General & Administrative |
(138)
|
(10)
|
(10)
|
(10)
|
(70)
|
(17)
|
(17)
|
(18)
|
(71)
|
(18)
|
(18)
|
(18)
|
(78)
|
(20)
|
(20)
|
(21)
|
(87)
|
(21)
|
(21)
|
(21)
|
(194)
|
(24)
|
(25)
|
(26)
|
(253)
|
(28)
|
(28)
|
(30)
|
(274)
|
(49)
|
(71)
|
(71)
|
(291)
|
(71)
|
(65)
|
(73)
|
(178)
|
(84)
|
(91)
|
(110)
|
(329)
|
(134)
|
(140)
|
(134)
|
(197)
|
(123)
|
(121)
|
(125)
|
(129)
|
(143)
|
(143)
|
(144)
|
(140)
|
(130)
|
(130)
|
(130)
|
(208)
|
(146)
|
(152)
|
(152)
|
(178)
|
(157)
|
(159)
|
(169)
|
(197)
|
(171)
|
(174)
|
(180)
|
|
| Depreciation & Amortization |
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(10)
|
(7)
|
(7)
|
(8)
|
(11)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(23)
|
(25)
|
(27)
|
(25)
|
(23)
|
(22)
|
(23)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
|
| Other Operating Expenses |
0
|
(3)
|
(6)
|
4
|
(1)
|
(123)
|
(136)
|
(138)
|
(1)
|
(57)
|
(62)
|
(67)
|
(1)
|
(171)
|
(171)
|
(180)
|
(1)
|
(175)
|
(171)
|
(172)
|
0
|
(185)
|
(204)
|
(206)
|
0
|
(237)
|
(251)
|
(260)
|
0
|
(215)
|
(152)
|
(156)
|
0
|
(156)
|
(158)
|
(102)
|
0
|
(54)
|
(68)
|
(73)
|
0
|
(13)
|
6
|
8
|
0
|
(70)
|
(81)
|
(83)
|
(59)
|
(64)
|
(68)
|
(63)
|
(70)
|
(97)
|
(97)
|
(101)
|
(4)
|
(78)
|
(76)
|
(77)
|
(54)
|
(98)
|
(106)
|
(120)
|
(76)
|
(122)
|
(152)
|
(155)
|
|
| Operating Income |
6
N/A
|
4
-24%
|
5
+10%
|
45
+870%
|
10
-77%
|
13
+20%
|
15
+22%
|
14
-7%
|
15
+4%
|
14
-8%
|
15
+13%
|
10
-32%
|
24
+129%
|
33
+37%
|
31
-6%
|
27
-12%
|
8
-70%
|
1
-86%
|
17
+1 400%
|
25
+48%
|
18
-28%
|
6
-67%
|
(11)
N/A
|
(10)
+15%
|
18
N/A
|
37
+99%
|
24
-35%
|
29
+20%
|
50
+74%
|
52
+5%
|
73
+40%
|
99
+36%
|
44
-56%
|
19
-58%
|
10
-45%
|
(28)
N/A
|
(6)
+78%
|
(25)
-303%
|
(52)
-113%
|
(38)
+28%
|
6
N/A
|
85
+1 371%
|
176
+107%
|
208
+18%
|
143
-31%
|
140
-2%
|
159
+14%
|
222
+40%
|
347
+56%
|
469
+35%
|
531
+13%
|
510
-4%
|
456
-11%
|
473
+4%
|
214
-55%
|
133
-38%
|
49
-63%
|
(141)
N/A
|
(28)
+80%
|
(15)
+48%
|
2
N/A
|
78
+3 566%
|
181
+133%
|
280
+55%
|
313
+12%
|
261
-16%
|
231
-12%
|
142
-38%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(11)
|
(11)
|
(12)
|
(8)
|
(13)
|
(14)
|
(13)
|
(21)
|
(40)
|
(38)
|
(39)
|
(4)
|
(18)
|
(29)
|
(30)
|
(11)
|
1
|
12
|
12
|
(7)
|
(15)
|
(15)
|
(16)
|
(4)
|
(12)
|
(13)
|
(10)
|
(1)
|
(9)
|
(9)
|
(10)
|
0
|
(19)
|
(27)
|
(38)
|
(22)
|
(45)
|
(39)
|
(36)
|
(13)
|
(27)
|
(31)
|
(25)
|
(11)
|
(14)
|
(10)
|
(6)
|
(5)
|
(10)
|
(14)
|
(20)
|
(11)
|
(32)
|
(33)
|
(41)
|
51
|
(45)
|
(45)
|
(43)
|
37
|
(36)
|
(36)
|
(31)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
4
|
5
|
(21)
|
1
|
4
|
4
|
5
|
1
|
7
|
7
|
6
|
2
|
11
|
11
|
16
|
1
|
14
|
14
|
13
|
12
|
25
|
27
|
23
|
11
|
11
|
13
|
13
|
25
|
38
|
50
|
57
|
66
|
105
|
106
|
98
|
36
|
27
|
6
|
9
|
(12)
|
21
|
20
|
22
|
(2)
|
12
|
32
|
45
|
69
|
68
|
76
|
65
|
48
|
55
|
38
|
38
|
1
|
40
|
54
|
69
|
(5)
|
97
|
86
|
97
|
(5)
|
102
|
104
|
85
|
|
| Pre-Tax Income |
3
N/A
|
2
-25%
|
3
+17%
|
18
+529%
|
5
-71%
|
6
+12%
|
8
+42%
|
7
-12%
|
8
+11%
|
8
-4%
|
8
+3%
|
4
-51%
|
5
+24%
|
4
-19%
|
4
+5%
|
5
+18%
|
5
+13%
|
(3)
N/A
|
1
N/A
|
8
+875%
|
19
+146%
|
31
+61%
|
28
-11%
|
26
-8%
|
22
-12%
|
32
+43%
|
22
-31%
|
25
+13%
|
71
+182%
|
79
+11%
|
110
+39%
|
147
+33%
|
110
-25%
|
114
+4%
|
107
-6%
|
60
-44%
|
38
-37%
|
(16)
N/A
|
(73)
-354%
|
(72)
+1%
|
16
N/A
|
61
+282%
|
157
+155%
|
195
+24%
|
129
-34%
|
124
-3%
|
160
+29%
|
242
+51%
|
406
+68%
|
523
+29%
|
597
+14%
|
568
-5%
|
499
-12%
|
518
+4%
|
238
-54%
|
151
-36%
|
38
-75%
|
(133)
N/A
|
(7)
+95%
|
14
N/A
|
51
+270%
|
129
+153%
|
222
+71%
|
334
+51%
|
363
+9%
|
328
-10%
|
298
-9%
|
197
-34%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(3)
|
(5)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
3
|
1
|
(2)
|
(5)
|
(8)
|
(8)
|
(7)
|
3
|
(1)
|
3
|
1
|
(20)
|
(23)
|
(32)
|
(47)
|
(38)
|
(39)
|
(38)
|
(21)
|
(28)
|
(7)
|
8
|
6
|
(20)
|
(39)
|
(58)
|
(68)
|
(31)
|
(33)
|
(41)
|
(68)
|
(154)
|
(192)
|
(152)
|
(142)
|
(77)
|
(73)
|
(61)
|
(34)
|
(16)
|
26
|
(6)
|
(4)
|
(11)
|
(26)
|
(51)
|
(86)
|
(92)
|
(82)
|
(80)
|
(51)
|
|
| Income from Continuing Operations |
1
|
0
|
0
|
13
|
5
|
5
|
7
|
7
|
5
|
5
|
3
|
1
|
2
|
1
|
3
|
4
|
5
|
(0)
|
2
|
6
|
14
|
23
|
20
|
18
|
25
|
31
|
25
|
26
|
51
|
56
|
78
|
100
|
71
|
75
|
69
|
40
|
9
|
(23)
|
(65)
|
(66)
|
(4)
|
23
|
99
|
126
|
98
|
91
|
119
|
174
|
251
|
331
|
445
|
426
|
422
|
445
|
177
|
117
|
22
|
(107)
|
(14)
|
10
|
40
|
103
|
171
|
248
|
271
|
246
|
219
|
146
|
|
| Net Income (Common) |
1
N/A
|
0
N/A
|
0
N/A
|
13
+6 150%
|
5
-64%
|
5
N/A
|
7
+58%
|
7
-6%
|
5
-31%
|
5
+13%
|
3
-46%
|
1
-71%
|
2
+163%
|
1
-43%
|
3
+175%
|
4
+33%
|
5
+18%
|
(0)
N/A
|
2
N/A
|
6
+215%
|
14
+122%
|
23
+65%
|
20
-13%
|
18
-8%
|
25
+38%
|
31
+22%
|
25
-19%
|
26
+4%
|
51
+96%
|
56
+10%
|
78
+38%
|
100
+29%
|
71
-29%
|
75
+6%
|
69
-8%
|
40
-43%
|
9
-76%
|
(23)
N/A
|
(65)
-182%
|
(66)
-2%
|
(4)
+94%
|
23
N/A
|
99
+338%
|
126
+28%
|
98
-22%
|
91
-7%
|
119
+30%
|
174
+46%
|
251
+45%
|
331
+32%
|
445
+34%
|
426
-4%
|
422
-1%
|
445
+5%
|
177
-60%
|
117
-34%
|
22
-81%
|
(107)
N/A
|
(14)
+87%
|
10
N/A
|
40
+314%
|
103
+157%
|
171
+65%
|
248
+45%
|
271
+9%
|
246
-10%
|
219
-11%
|
146
-33%
|
|
| EPS (Diluted) |
0.07
N/A
|
-0.01
N/A
|
0.01
N/A
|
1.05
+10 400%
|
0.38
-64%
|
0.38
N/A
|
0.6
+58%
|
0.56
-7%
|
0.39
-30%
|
0.44
+13%
|
0.24
-45%
|
0.08
-67%
|
0.18
+125%
|
0.11
-39%
|
0.29
+164%
|
0.38
+31%
|
0.44
+16%
|
-0.01
N/A
|
0.14
N/A
|
0.4
+186%
|
0.9
+125%
|
1.5
+67%
|
1.3
-13%
|
1.19
-8%
|
1.64
+38%
|
2
+22%
|
1.61
-19%
|
1.71
+6%
|
3.28
+92%
|
3.62
+10%
|
5.01
+38%
|
6.45
+29%
|
0.92
-86%
|
4.87
+429%
|
4.46
-8%
|
2.47
-45%
|
0.12
-95%
|
-1.43
N/A
|
-4.05
-183%
|
-4.12
-2%
|
-0.05
+99%
|
1.4
N/A
|
6.14
+339%
|
7.83
+28%
|
1.22
-84%
|
5.74
+370%
|
7.39
+29%
|
10.79
+46%
|
3.12
-71%
|
4.11
+32%
|
5.52
+34%
|
5.29
-4%
|
5.24
-1%
|
5.52
+5%
|
2.19
-60%
|
1.49
-32%
|
0.28
-81%
|
-1.32
N/A
|
-0.17
+87%
|
0.12
N/A
|
0.5
+317%
|
1.26
+152%
|
2.11
+67%
|
3.08
+46%
|
3.37
+9%
|
3.04
-10%
|
2.71
-11%
|
1.8
-34%
|
|