Prime Industries Ltd
BSE:519299
Income Statement
Earnings Waterfall
Prime Industries Ltd
Income Statement
Prime Industries Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
14
+146%
|
20
+35%
|
20
+3%
|
12
-39%
|
180
+1 369%
|
188
+4%
|
193
+3%
|
31
-84%
|
(99)
N/A
|
(114)
-15%
|
(122)
-8%
|
34
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(10)
|
(8)
|
(7)
|
(6)
|
(56)
|
(55)
|
(55)
|
(55)
|
(10)
|
(10)
|
(9)
|
(9)
|
0
|
0
|
|
| Gross Profit |
(5)
N/A
|
7
N/A
|
12
+78%
|
14
+15%
|
(43)
N/A
|
125
N/A
|
133
+6%
|
138
+4%
|
20
-85%
|
(109)
N/A
|
(123)
-13%
|
(132)
-7%
|
34
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
|
| Operating Income |
(9)
N/A
|
2
N/A
|
8
+262%
|
12
+53%
|
(47)
N/A
|
122
N/A
|
129
+5%
|
134
+4%
|
14
-89%
|
(115)
N/A
|
(129)
-12%
|
(138)
-7%
|
29
N/A
|
(5)
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
7
|
(5)
|
(5)
|
(4)
|
63
|
(2)
|
(9)
|
(14)
|
104
|
(24)
|
(19)
|
(17)
|
(10)
|
(9)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
(0)
|
147
|
154
|
169
|
(0)
|
35
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-52%
|
3
N/A
|
8
+141%
|
16
+104%
|
129
+718%
|
128
0%
|
129
+0%
|
118
-8%
|
8
-93%
|
6
-31%
|
14
+139%
|
19
+41%
|
21
+10%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(12)
|
(10)
|
(10)
|
(10)
|
0
|
(4)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
3
|
8
|
16
|
129
|
117
|
119
|
108
|
(2)
|
6
|
10
|
15
|
16
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-51%
|
3
N/A
|
8
+145%
|
16
+107%
|
129
+718%
|
117
-9%
|
119
+2%
|
108
-9%
|
(2)
N/A
|
6
N/A
|
10
+57%
|
15
+51%
|
16
+10%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.16
-45%
|
0.2
N/A
|
0.49
+145%
|
1
+104%
|
8.19
+719%
|
7.46
-9%
|
7.44
0%
|
6.93
-7%
|
-0.14
N/A
|
0.31
N/A
|
0.48
+55%
|
0.87
+81%
|
0.75
-14%
|
|