Prime Industries Ltd
BSE:519299
Income Statement
Earnings Waterfall
Prime Industries Ltd
Revenue
|
193.3m
INR
|
Cost of Revenue
|
-55.4m
INR
|
Gross Profit
|
137.9m
INR
|
Operating Expenses
|
-4.2m
INR
|
Operating Income
|
133.7m
INR
|
Other Expenses
|
-15.1m
INR
|
Net Income
|
118.6m
INR
|
Income Statement
Prime Industries Ltd
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
6
N/A
|
14
+146%
|
20
+35%
|
20
+3%
|
12
-39%
|
180
+1 369%
|
188
+4%
|
193
+3%
|
|
Gross Profit | |||||||||
Cost of Revenue |
(10)
|
(8)
|
(7)
|
(6)
|
(56)
|
(55)
|
(55)
|
(55)
|
|
Gross Profit |
(5)
N/A
|
7
N/A
|
12
+78%
|
14
+15%
|
(43)
N/A
|
125
N/A
|
133
+6%
|
138
+4%
|
|
Operating Income | |||||||||
Operating Expenses |
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
Operating Income |
(9)
N/A
|
2
N/A
|
8
+262%
|
12
+53%
|
(47)
N/A
|
122
N/A
|
129
+5%
|
134
+4%
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
7
|
(5)
|
(5)
|
(4)
|
63
|
(2)
|
(9)
|
(14)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
-52%
|
3
N/A
|
8
+141%
|
16
+104%
|
129
+718%
|
128
0%
|
129
+0%
|
|
Net Income | |||||||||
Tax Provision |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(12)
|
(10)
|
|
Income from Continuing Operations |
(2)
|
(3)
|
3
|
8
|
16
|
129
|
117
|
119
|
|
Net Income (Common) |
(2)
N/A
|
(3)
-51%
|
3
N/A
|
8
+145%
|
16
+107%
|
129
+718%
|
117
-9%
|
119
+2%
|
|
EPS (Diluted) |
-0.11
N/A
|
-0.16
-45%
|
0.2
N/A
|
0.49
+145%
|
1
+104%
|
8.19
+719%
|
7.46
-9%
|
7.44
0%
|