V
Vikas WSP Ltd
BSE:519307
Vikas WSP Ltd
BSE:519307
Price:
1.01
INR
-4.72%
Market Cap:
₹206.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vikas WSP Ltd
BSE:519307
|
IN |
|
Custom Truck One Source Inc
NYSE:CTOS
|
US |
|
Scala Inc
TSE:4845
|
JP |
Income Statement
Earnings Waterfall
Vikas WSP Ltd
Vikas WSP Ltd
Income Statement
Vikas WSP Ltd
Vikas WSP Ltd
Currency: INR
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
19 178
N/A
|
25 622
+34%
|
30 802
+20%
|
29 064
-6%
|
23 299
-20%
|
17 461
-25%
|
11 133
-36%
|
10 365
-7%
|
8 391
-19%
|
8 186
-2%
|
8 840
+8%
|
7 861
-11%
|
7 133
-9%
|
7 762
+9%
|
6 916
-11%
|
5 730
-17%
|
4 284
-25%
|
2 226
-48%
|
1 371
-38%
|
1 936
+41%
|
3 168
+64%
|
4 391
+39%
|
5 982
+36%
|
6 963
+16%
|
7 442
+7%
|
7 719
+4%
|
7 953
+3%
|
8 000
+1%
|
8 145
+2%
|
8 205
+1%
|
8 253
+1%
|
7 576
-8%
|
6 949
-8%
|
5 698
-18%
|
3 636
-36%
|
2 216
-39%
|
838
-62%
|
155
-82%
|
331
+114%
|
231
-30%
|
226
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 944)
|
(17 927)
|
(22 551)
|
(22 196)
|
(18 698)
|
(14 903)
|
(9 609)
|
(8 690)
|
(6 913)
|
(6 511)
|
(7 143)
|
(7 392)
|
(6 648)
|
(7 342)
|
(7 559)
|
(7 005)
|
(5 816)
|
(4 217)
|
(2 640)
|
(1 738)
|
(2 680)
|
(3 410)
|
(4 610)
|
(5 602)
|
(6 196)
|
(6 568)
|
(6 813)
|
(6 869)
|
(7 000)
|
(7 046)
|
(7 263)
|
(6 747)
|
(6 145)
|
(5 004)
|
(3 151)
|
(2 418)
|
(1 171)
|
(717)
|
(849)
|
(343)
|
(324)
|
|
| Gross Profit |
6 234
N/A
|
7 696
+23%
|
8 253
+7%
|
6 867
-17%
|
4 603
-33%
|
2 558
-44%
|
1 523
-40%
|
1 675
+10%
|
1 477
-12%
|
1 675
+13%
|
1 696
+1%
|
469
-72%
|
484
+3%
|
419
-13%
|
(643)
N/A
|
(1 274)
-98%
|
(1 532)
-20%
|
(1 991)
-30%
|
(1 269)
+36%
|
199
N/A
|
488
+145%
|
981
+101%
|
1 371
+40%
|
1 361
-1%
|
1 246
-8%
|
1 151
-8%
|
1 141
-1%
|
1 131
-1%
|
1 145
+1%
|
1 159
+1%
|
990
-15%
|
829
-16%
|
803
-3%
|
694
-14%
|
484
-30%
|
(202)
N/A
|
(334)
-65%
|
(563)
-69%
|
(518)
+8%
|
(112)
+78%
|
(98)
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 731)
|
(1 780)
|
(1 895)
|
(1 359)
|
(1 632)
|
(1 699)
|
(1 597)
|
(1 359)
|
(1 286)
|
(1 134)
|
(1 043)
|
(1 006)
|
(1 067)
|
(1 006)
|
(921)
|
(939)
|
(836)
|
(832)
|
(862)
|
(748)
|
(860)
|
(813)
|
(838)
|
(688)
|
(673)
|
(732)
|
(695)
|
(758)
|
(752)
|
(710)
|
(662)
|
(596)
|
(605)
|
(562)
|
(515)
|
(572)
|
(560)
|
(551)
|
(547)
|
(380)
|
(395)
|
|
| Selling, General & Administrative |
(91)
|
(99)
|
(106)
|
(846)
|
(127)
|
(138)
|
(146)
|
(839)
|
(158)
|
(158)
|
(163)
|
(558)
|
(162)
|
(163)
|
(159)
|
(151)
|
(146)
|
(137)
|
(129)
|
(169)
|
(174)
|
(186)
|
(200)
|
(188)
|
(204)
|
(251)
|
(300)
|
(407)
|
(342)
|
(304)
|
(261)
|
(245)
|
(222)
|
(179)
|
(134)
|
(222)
|
(29)
|
(25)
|
(23)
|
(37)
|
(13)
|
|
| Research & Development |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(438)
|
(429)
|
(420)
|
(454)
|
(457)
|
(458)
|
(459)
|
(458)
|
(430)
|
(399)
|
(368)
|
(347)
|
(349)
|
(352)
|
(355)
|
(350)
|
(350)
|
(349)
|
(348)
|
(347)
|
(347)
|
(347)
|
(347)
|
(347)
|
(348)
|
(348)
|
(347)
|
(345)
|
(343)
|
(342)
|
(342)
|
(344)
|
(343)
|
(342)
|
(341)
|
(344)
|
(344)
|
(345)
|
(346)
|
(342)
|
(341)
|
|
| Other Operating Expenses |
(1 201)
|
(1 252)
|
(1 369)
|
(52)
|
(1 048)
|
(1 102)
|
(992)
|
(53)
|
(697)
|
(576)
|
(512)
|
(101)
|
(555)
|
(490)
|
(407)
|
(438)
|
(339)
|
(345)
|
(383)
|
(232)
|
(339)
|
(279)
|
(291)
|
(152)
|
(120)
|
(134)
|
(49)
|
(6)
|
(67)
|
(63)
|
(58)
|
(7)
|
(38)
|
(39)
|
(40)
|
(5)
|
(186)
|
(180)
|
(178)
|
(2)
|
(41)
|
|
| Operating Income |
4 505
N/A
|
5 916
+31%
|
6 357
+7%
|
5 508
-13%
|
2 969
-46%
|
859
-71%
|
(74)
N/A
|
316
N/A
|
192
-39%
|
541
+182%
|
654
+21%
|
(537)
N/A
|
(583)
-9%
|
(587)
-1%
|
(1 564)
-166%
|
(2 214)
-42%
|
(2 368)
-7%
|
(2 823)
-19%
|
(2 131)
+25%
|
(550)
+74%
|
(372)
+32%
|
168
N/A
|
533
+217%
|
673
+26%
|
572
-15%
|
418
-27%
|
445
+6%
|
373
-16%
|
393
+5%
|
449
+14%
|
328
-27%
|
234
-29%
|
199
-15%
|
132
-34%
|
(30)
N/A
|
(774)
-2 479%
|
(894)
-16%
|
(1 112)
-24%
|
(1 065)
+4%
|
(493)
+54%
|
(492)
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(303)
|
(299)
|
(299)
|
(370)
|
(251)
|
(262)
|
(295)
|
(278)
|
(317)
|
(338)
|
(343)
|
(68)
|
(305)
|
(287)
|
(276)
|
(243)
|
(272)
|
(313)
|
(352)
|
(448)
|
(462)
|
(462)
|
(453)
|
(465)
|
(439)
|
(392)
|
(354)
|
(34)
|
(141)
|
(87)
|
(31)
|
(42)
|
(33)
|
(23)
|
(17)
|
(310)
|
(348)
|
(386)
|
(422)
|
(372)
|
(335)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
895
|
895
|
895
|
895
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 026)
|
(1 026)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
31
|
206
|
207
|
33
|
229
|
62
|
67
|
11
|
43
|
54
|
57
|
(192)
|
70
|
50
|
35
|
199
|
201
|
241
|
292
|
2
|
88
|
50
|
2
|
49
|
184
|
346
|
346
|
0
|
167
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4 233
N/A
|
5 823
+38%
|
6 265
+8%
|
5 172
-17%
|
2 946
-43%
|
660
-78%
|
(301)
N/A
|
49
N/A
|
(81)
N/A
|
258
N/A
|
370
+43%
|
99
-73%
|
79
-20%
|
72
-9%
|
(910)
N/A
|
(2 261)
-148%
|
(2 437)
-8%
|
(2 893)
-19%
|
(2 191)
+24%
|
(949)
+57%
|
(745)
+21%
|
(244)
+67%
|
81
N/A
|
257
+217%
|
315
+23%
|
371
+18%
|
436
+18%
|
464
+6%
|
418
-10%
|
366
-12%
|
302
-17%
|
192
-36%
|
167
-13%
|
110
-34%
|
(47)
N/A
|
(1 084)
-2 206%
|
(1 242)
-15%
|
(1 498)
-21%
|
(1 487)
+1%
|
(1 890)
-27%
|
(1 852)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 379)
|
(1 901)
|
(2 057)
|
(1 726)
|
(1 016)
|
(324)
|
(34)
|
(19)
|
43
|
(11)
|
(14)
|
(33)
|
(28)
|
(29)
|
(18)
|
(1 334)
|
(1 329)
|
(1 319)
|
(1 321)
|
109
|
120
|
133
|
148
|
32
|
21
|
(12)
|
(60)
|
6
|
10
|
29
|
58
|
21
|
12
|
9
|
10
|
(61)
|
(59)
|
(59)
|
(59)
|
255
|
255
|
|
| Income from Continuing Operations |
2 855
|
3 923
|
4 209
|
3 445
|
1 930
|
336
|
(335)
|
30
|
(39)
|
246
|
355
|
65
|
51
|
44
|
(927)
|
(3 596)
|
(3 765)
|
(4 212)
|
(3 513)
|
(840)
|
(627)
|
(112)
|
230
|
290
|
339
|
361
|
377
|
469
|
429
|
395
|
360
|
213
|
177
|
119
|
(36)
|
(1 145)
|
(1 299)
|
(1 556)
|
(1 546)
|
(1 635)
|
(1 597)
|
|
| Net Income (Common) |
2 855
N/A
|
3 923
+37%
|
4 209
+7%
|
3 445
-18%
|
1 930
-44%
|
336
-83%
|
(335)
N/A
|
30
N/A
|
(39)
N/A
|
246
N/A
|
355
+44%
|
65
-82%
|
51
-22%
|
44
-14%
|
(927)
N/A
|
(3 596)
-288%
|
(3 765)
-5%
|
(4 212)
-12%
|
(3 513)
+17%
|
(840)
+76%
|
(627)
+25%
|
(112)
+82%
|
230
N/A
|
290
+26%
|
339
+17%
|
361
+6%
|
377
+4%
|
469
+24%
|
429
-9%
|
395
-8%
|
360
-9%
|
213
-41%
|
177
-17%
|
119
-33%
|
(36)
N/A
|
(1 145)
-3 081%
|
(1 299)
-13%
|
(1 556)
-20%
|
(1 546)
+1%
|
(1 635)
-6%
|
(1 597)
+2%
|
|
| EPS (Diluted) |
20.83
N/A
|
28.63
+37%
|
30.72
+7%
|
25.14
-18%
|
14.08
-44%
|
2.44
-83%
|
-2.44
N/A
|
0.22
N/A
|
-0.28
N/A
|
1.79
N/A
|
2.58
+44%
|
0.48
-81%
|
0.37
-23%
|
0.32
-14%
|
-6.76
N/A
|
-26.24
-288%
|
-27.48
-5%
|
-30.3
-10%
|
-25.45
+16%
|
-6.13
+76%
|
-3.23
+47%
|
-0.56
+83%
|
1.18
N/A
|
1.58
+34%
|
1.75
+11%
|
1.87
+7%
|
1.92
+3%
|
2.3
+20%
|
2.1
-9%
|
1.93
-8%
|
1.77
-8%
|
1.04
-41%
|
0.89
-14%
|
0.58
-35%
|
-0.18
N/A
|
-5.35
-2 872%
|
-6.37
-19%
|
-7.59
-19%
|
-7.52
+1%
|
-8
-6%
|
-7.83
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
