Poona Dal and Oil Industries Ltd
BSE:519359
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Poona Dal and Oil Industries Ltd
BSE:519359
|
IN |
|
Ihara Science Corp
TSE:5999
|
JP |
|
REC Limited
NSE:RECLTD
|
IN |
|
C
|
Chaman Lal Setia Exports Ltd
NSE:CLSEL
|
IN |
|
Largo Inc
TSX:LGO
|
CA |
Income Statement
Earnings Waterfall
Poona Dal and Oil Industries Ltd
Income Statement
Poona Dal and Oil Industries Ltd
| Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
10
|
10
|
11
|
11
|
10
|
11
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 997
N/A
|
3 760
-6%
|
3 590
-5%
|
3 235
-10%
|
3 562
+10%
|
3 830
+8%
|
3 661
-4%
|
3 321
-9%
|
3 157
-5%
|
2 636
-17%
|
2 741
+4%
|
2 962
+8%
|
2 802
-5%
|
2 866
+2%
|
2 799
-2%
|
2 612
-7%
|
2 627
+1%
|
3 898
+48%
|
3 642
-7%
|
3 827
+5%
|
3 630
-5%
|
2 640
-27%
|
2 797
+6%
|
2 650
-5%
|
2 432
-8%
|
2 093
-14%
|
1 859
-11%
|
1 792
-4%
|
1 914
+7%
|
2 278
+19%
|
2 507
+10%
|
2 484
-1%
|
2 151
-13%
|
1 667
-22%
|
2 946
+77%
|
3 206
+9%
|
3 296
+3%
|
3 293
0%
|
1 890
-43%
|
1 595
-16%
|
1 637
+3%
|
1 900
+16%
|
1 832
-4%
|
1 795
-2%
|
1 838
+2%
|
1 665
-9%
|
1 573
-6%
|
1 480
-6%
|
1 439
-3%
|
1 469
+2%
|
1 624
+11%
|
1 835
+13%
|
2 234
+22%
|
2 475
+11%
|
2 425
-2%
|
2 717
+12%
|
2 182
-20%
|
1 945
-11%
|
1 851
-5%
|
1 363
-26%
|
1 268
-7%
|
1 072
-15%
|
984
-8%
|
1 167
+19%
|
1 292
+11%
|
1 371
+6%
|
1 472
+7%
|
1 360
-8%
|
1 338
-2%
|
1 387
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 821)
|
(3 592)
|
(3 537)
|
(3 087)
|
(3 405)
|
(3 670)
|
(3 586)
|
(3 196)
|
(3 044)
|
(2 536)
|
(2 658)
|
(2 848)
|
(2 686)
|
(2 750)
|
(2 710)
|
(2 530)
|
(2 539)
|
(3 792)
|
(3 537)
|
(3 722)
|
(3 537)
|
(2 572)
|
(2 721)
|
(2 592)
|
(2 382)
|
(2 050)
|
(1 813)
|
(1 744)
|
(1 863)
|
(2 226)
|
(2 454)
|
(2 436)
|
(2 112)
|
(1 633)
|
(2 781)
|
(3 040)
|
(3 128)
|
(3 122)
|
(1 857)
|
(1 561)
|
(1 603)
|
(1 868)
|
(1 798)
|
(1 764)
|
(1 807)
|
(1 633)
|
(1 534)
|
(1 437)
|
(1 398)
|
(1 429)
|
(1 586)
|
(1 803)
|
(2 200)
|
(2 444)
|
(2 392)
|
(2 683)
|
(2 150)
|
(1 913)
|
(1 822)
|
(1 334)
|
(1 240)
|
(1 045)
|
(959)
|
(1 142)
|
(1 263)
|
(1 344)
|
(1 444)
|
(1 332)
|
(1 311)
|
(1 358)
|
|
| Gross Profit |
177
N/A
|
168
-5%
|
53
-69%
|
148
+180%
|
158
+6%
|
160
+1%
|
75
-53%
|
125
+68%
|
113
-10%
|
100
-11%
|
82
-18%
|
114
+38%
|
116
+2%
|
117
+1%
|
89
-24%
|
83
-7%
|
88
+6%
|
106
+21%
|
106
N/A
|
105
-1%
|
93
-11%
|
68
-27%
|
76
+12%
|
58
-24%
|
50
-13%
|
43
-15%
|
47
+9%
|
48
+2%
|
51
+6%
|
52
+2%
|
53
+2%
|
48
-9%
|
39
-20%
|
34
-11%
|
165
+379%
|
166
+1%
|
169
+2%
|
172
+2%
|
33
-81%
|
33
+0%
|
34
+3%
|
32
-7%
|
34
+6%
|
31
-8%
|
30
-3%
|
32
+5%
|
38
+20%
|
43
+11%
|
41
-5%
|
40
-2%
|
38
-5%
|
32
-15%
|
33
+3%
|
31
-6%
|
33
+6%
|
34
+3%
|
32
-5%
|
33
+1%
|
30
-10%
|
29
-2%
|
28
-2%
|
26
-7%
|
25
-4%
|
25
+0%
|
29
+14%
|
27
-6%
|
28
+3%
|
28
+1%
|
27
-4%
|
29
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(124)
|
(122)
|
(28)
|
(127)
|
(130)
|
(129)
|
(36)
|
(100)
|
(88)
|
(74)
|
(40)
|
(67)
|
(72)
|
(72)
|
(48)
|
(55)
|
(58)
|
(72)
|
(76)
|
(76)
|
(65)
|
(44)
|
(50)
|
(31)
|
(27)
|
(24)
|
(34)
|
(34)
|
(35)
|
(33)
|
(33)
|
(34)
|
(32)
|
(31)
|
(33)
|
(33)
|
(31)
|
(34)
|
(27)
|
(26)
|
(28)
|
(25)
|
(24)
|
(22)
|
(22)
|
(22)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(21)
|
(21)
|
(19)
|
(21)
|
(21)
|
(19)
|
(18)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(18)
|
(19)
|
(22)
|
(24)
|
(24)
|
(25)
|
|
| Selling, General & Administrative |
(12)
|
(12)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(13)
|
(13)
|
(14)
|
(16)
|
(16)
|
(20)
|
(18)
|
(31)
|
(12)
|
(9)
|
(12)
|
(18)
|
(15)
|
(13)
|
(10)
|
(16)
|
(9)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(8)
|
(7)
|
(7)
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
|
| Depreciation & Amortization |
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(16)
|
(19)
|
(11)
|
(16)
|
(11)
|
(8)
|
(13)
|
(13)
|
(13)
|
(13)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(98)
|
(97)
|
0
|
(99)
|
(101)
|
(99)
|
(8)
|
(73)
|
(60)
|
(44)
|
(9)
|
(37)
|
(38)
|
(40)
|
(4)
|
(29)
|
(36)
|
(48)
|
(45)
|
(49)
|
(36)
|
(15)
|
(23)
|
(6)
|
(7)
|
(8)
|
(13)
|
(13)
|
(15)
|
(13)
|
(13)
|
(15)
|
(13)
|
(14)
|
(16)
|
(15)
|
(14)
|
(16)
|
(13)
|
(14)
|
(15)
|
(15)
|
(12)
|
(10)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(10)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
| Operating Income |
52
N/A
|
46
-12%
|
25
-45%
|
21
-16%
|
27
+29%
|
31
+13%
|
39
+25%
|
25
-34%
|
25
0%
|
26
+4%
|
43
+62%
|
47
+9%
|
45
-5%
|
46
+2%
|
41
-10%
|
28
-31%
|
30
+6%
|
34
+13%
|
30
-10%
|
29
-3%
|
28
-5%
|
24
-15%
|
26
+10%
|
27
+2%
|
23
-13%
|
19
-20%
|
13
-33%
|
14
+8%
|
16
+15%
|
19
+21%
|
20
+8%
|
14
-30%
|
7
-53%
|
3
-54%
|
131
+4 139%
|
134
+2%
|
138
+3%
|
137
0%
|
6
-96%
|
7
+15%
|
6
-9%
|
7
+5%
|
10
+52%
|
9
-12%
|
9
-6%
|
10
+15%
|
14
+45%
|
19
+31%
|
18
-4%
|
18
-1%
|
16
-7%
|
11
-31%
|
13
+12%
|
12
-2%
|
12
+0%
|
14
+10%
|
13
-4%
|
14
+9%
|
15
+3%
|
14
-6%
|
13
-5%
|
12
-11%
|
10
-16%
|
10
+3%
|
11
+4%
|
8
-21%
|
6
-31%
|
5
-20%
|
3
-26%
|
5
+37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(10)
|
5
|
(11)
|
(11)
|
(10)
|
(5)
|
(1)
|
(3)
|
(3)
|
(6)
|
(13)
|
(11)
|
(12)
|
4
|
(3)
|
(2)
|
(1)
|
19
|
(18)
|
(22)
|
(23)
|
7
|
(11)
|
(7)
|
(9)
|
(4)
|
(9)
|
(13)
|
(12)
|
(5)
|
(11)
|
(9)
|
(9)
|
(0)
|
(11)
|
(8)
|
(7)
|
(1)
|
(4)
|
(5)
|
(5)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(11)
|
(10)
|
(10)
|
(4)
|
(2)
|
(4)
|
(4)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
159
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
17
|
17
|
0
|
15
|
13
|
10
|
1
|
8
|
9
|
7
|
0
|
5
|
3
|
3
|
(9)
|
10
|
10
|
12
|
(11)
|
26
|
27
|
25
|
(9)
|
7
|
6
|
10
|
6
|
9
|
9
|
8
|
5
|
15
|
18
|
18
|
10
|
27
|
27
|
25
|
17
|
19
|
16
|
16
|
3
|
165
|
165
|
165
|
3
|
4
|
3
|
3
|
1
|
6
|
8
|
10
|
7
|
7
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
13
|
13
|
15
|
16
|
|
| Pre-Tax Income |
59
N/A
|
53
-10%
|
30
-43%
|
25
-16%
|
29
+15%
|
31
+6%
|
35
+12%
|
32
-7%
|
31
-4%
|
30
-2%
|
36
+21%
|
39
+6%
|
37
-5%
|
37
N/A
|
34
-8%
|
33
-1%
|
35
+6%
|
43
+21%
|
37
-12%
|
37
-1%
|
33
-10%
|
26
-21%
|
24
-8%
|
22
-9%
|
22
-3%
|
20
-7%
|
15
-26%
|
13
-10%
|
12
-9%
|
15
+23%
|
20
+32%
|
19
-6%
|
16
-16%
|
12
-21%
|
140
+1 041%
|
149
+6%
|
156
+5%
|
155
-1%
|
31
-80%
|
22
-30%
|
17
-23%
|
17
+1%
|
170
+918%
|
169
0%
|
170
+0%
|
170
+0%
|
12
-93%
|
11
-6%
|
11
-1%
|
11
-5%
|
13
+21%
|
14
+11%
|
16
+14%
|
18
+9%
|
19
+5%
|
19
-1%
|
16
-16%
|
15
-6%
|
16
+7%
|
15
-3%
|
14
-5%
|
13
-10%
|
11
-18%
|
11
+7%
|
12
+5%
|
14
+21%
|
18
+30%
|
18
-5%
|
18
+5%
|
20
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(20)
|
(17)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(12)
|
(13)
|
(12)
|
(13)
|
(11)
|
(11)
|
(12)
|
(14)
|
(12)
|
(11)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(49)
|
(52)
|
(54)
|
(53)
|
(8)
|
(6)
|
(4)
|
(5)
|
(18)
|
(18)
|
(18)
|
(18)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
40
|
36
|
20
|
17
|
19
|
21
|
24
|
22
|
21
|
21
|
24
|
26
|
25
|
24
|
23
|
22
|
24
|
29
|
26
|
26
|
23
|
18
|
16
|
14
|
14
|
13
|
9
|
8
|
7
|
9
|
13
|
12
|
10
|
8
|
91
|
98
|
103
|
102
|
22
|
16
|
12
|
12
|
151
|
151
|
152
|
152
|
9
|
9
|
9
|
9
|
11
|
12
|
14
|
15
|
14
|
14
|
11
|
11
|
12
|
11
|
10
|
9
|
8
|
8
|
9
|
10
|
13
|
13
|
13
|
15
|
|
| Net Income (Common) |
40
N/A
|
36
-9%
|
20
-43%
|
17
-18%
|
19
+17%
|
21
+6%
|
24
+15%
|
22
-8%
|
21
-4%
|
21
-1%
|
24
+18%
|
26
+7%
|
25
-6%
|
24
-2%
|
23
-6%
|
22
-2%
|
24
+6%
|
29
+24%
|
26
-11%
|
26
N/A
|
23
-10%
|
18
-22%
|
16
-11%
|
14
-12%
|
14
-4%
|
13
-7%
|
7
-41%
|
7
-13%
|
6
-12%
|
7
+28%
|
13
+73%
|
12
-6%
|
10
-19%
|
8
-20%
|
91
+1 086%
|
98
+7%
|
103
+5%
|
102
-1%
|
22
-78%
|
16
-28%
|
12
-23%
|
12
-1%
|
151
+1 133%
|
151
0%
|
152
+0%
|
152
+0%
|
9
-94%
|
9
-3%
|
9
+5%
|
9
-1%
|
11
+19%
|
12
+12%
|
14
+13%
|
15
+10%
|
14
-7%
|
14
-1%
|
11
-17%
|
11
-8%
|
12
+11%
|
11
-6%
|
10
-9%
|
9
-13%
|
8
-10%
|
8
+7%
|
9
+4%
|
10
+21%
|
13
+29%
|
13
-5%
|
13
+5%
|
15
+8%
|
|
| EPS (Diluted) |
6.91
N/A
|
6.29
-9%
|
3.56
-43%
|
2.9
-19%
|
3.39
+17%
|
3.61
+6%
|
4.15
+15%
|
3.81
-8%
|
3.66
-4%
|
3.63
-1%
|
4.28
+18%
|
4.59
+7%
|
4.34
-5%
|
4.22
-3%
|
3.96
-6%
|
3.87
-2%
|
4.11
+6%
|
5.1
+24%
|
4.53
-11%
|
4.54
+0%
|
4.07
-10%
|
3.17
-22%
|
2.84
-10%
|
2.51
-12%
|
2.4
-4%
|
2.22
-7%
|
1.3
-41%
|
1.14
-12%
|
1
-12%
|
1.28
+28%
|
2.21
+73%
|
2.1
-5%
|
1.71
-19%
|
1.37
-20%
|
15.99
+1 067%
|
17.1
+7%
|
18.01
+5%
|
17.84
-1%
|
3.92
-78%
|
2.81
-28%
|
2.16
-23%
|
2.14
-1%
|
26.51
+1 139%
|
26.34
-1%
|
26.75
+2%
|
26.39
-1%
|
1.57
-94%
|
1.53
-3%
|
1.61
+5%
|
1.6
-1%
|
1.91
+19%
|
2.13
+12%
|
2.4
+13%
|
2.65
+10%
|
2.45
-8%
|
2.43
-1%
|
2.01
-17%
|
1.85
-8%
|
2.04
+10%
|
1.92
-6%
|
1.75
-9%
|
1.49
-15%
|
1.36
-9%
|
1.45
+7%
|
1.5
+3%
|
1.83
+22%
|
2.35
+28%
|
2.21
-6%
|
2.37
+7%
|
2.55
+8%
|
|