S
Sharat Industries Ltd
BSE:519397
Sharat Industries Ltd
BSE:519397
Price:
148.95
INR
-0.9%
Market Closed
Market Cap:
₹5.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sharat Industries Ltd
BSE:519397
|
IN |
Income Statement
Earnings Waterfall
Sharat Industries Ltd
Sharat Industries Ltd
Income Statement
Sharat Industries Ltd
Sharat Industries Ltd
Currency: INR
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
61
|
0
|
0
|
0
|
86
|
23
|
22
|
51
|
82
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 470
N/A
|
2 640
+7%
|
2 955
+12%
|
3 233
+9%
|
3 325
+3%
|
3 261
-2%
|
898
-72%
|
1 902
+112%
|
2 866
+51%
|
3 805
+33%
|
4 059
+7%
|
4 553
+12%
|
5 014
+10%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1 752)
|
(1 882)
|
(2 149)
|
(2 370)
|
(2 450)
|
(2 422)
|
(666)
|
(1 396)
|
(2 101)
|
(2 864)
|
(3 050)
|
(3 481)
|
(3 868)
|
|
| Gross Profit |
719
N/A
|
757
+5%
|
806
+6%
|
863
+7%
|
875
+1%
|
839
-4%
|
232
-72%
|
506
+118%
|
765
+51%
|
942
+23%
|
1 009
+7%
|
1 072
+6%
|
1 146
+7%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(623)
|
(658)
|
(689)
|
(735)
|
(733)
|
(689)
|
(171)
|
(364)
|
(557)
|
(704)
|
(733)
|
(769)
|
(826)
|
|
| Selling, General & Administrative |
(75)
|
(75)
|
(75)
|
(76)
|
(77)
|
(74)
|
(18)
|
(38)
|
(62)
|
(83)
|
(85)
|
(85)
|
(85)
|
|
| Depreciation & Amortization |
(39)
|
(40)
|
(40)
|
(41)
|
(42)
|
(44)
|
(12)
|
(24)
|
(36)
|
(48)
|
(48)
|
(48)
|
(49)
|
|
| Other Operating Expenses |
(509)
|
(543)
|
(574)
|
(618)
|
(614)
|
(571)
|
(141)
|
(302)
|
(459)
|
(573)
|
(600)
|
(635)
|
(693)
|
|
| Operating Income |
96
N/A
|
100
+4%
|
117
+17%
|
129
+10%
|
142
+10%
|
150
+5%
|
62
-59%
|
142
+130%
|
208
+46%
|
237
+14%
|
276
+16%
|
303
+10%
|
320
+6%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(52)
|
(63)
|
(69)
|
(74)
|
(65)
|
(93)
|
(22)
|
(51)
|
(82)
|
(115)
|
(120)
|
(120)
|
(121)
|
|
| Total Other Income |
2
|
25
|
26
|
36
|
13
|
22
|
3
|
5
|
7
|
18
|
17
|
17
|
32
|
|
| Pre-Tax Income |
45
N/A
|
62
+38%
|
74
+20%
|
90
+22%
|
91
+1%
|
78
-14%
|
42
-46%
|
97
+128%
|
133
+38%
|
140
+5%
|
172
+23%
|
200
+16%
|
231
+15%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(11)
|
(15)
|
(19)
|
(23)
|
(25)
|
(22)
|
(12)
|
(29)
|
(39)
|
(41)
|
(50)
|
(58)
|
(67)
|
|
| Income from Continuing Operations |
35
|
47
|
56
|
67
|
65
|
56
|
31
|
68
|
94
|
100
|
123
|
143
|
164
|
|
| Net Income (Common) |
35
N/A
|
47
+36%
|
56
+19%
|
67
+21%
|
65
-3%
|
56
-14%
|
31
-46%
|
68
+122%
|
94
+39%
|
100
+6%
|
123
+23%
|
143
+16%
|
164
+15%
|
|
| EPS (Diluted) |
1.55
N/A
|
1.96
+26%
|
2.36
+20%
|
2.83
+20%
|
2.12
-25%
|
2.37
+12%
|
0.99
-58%
|
1.71
+73%
|
3.92
+129%
|
3.04
-22%
|
3.17
+4%
|
3.63
+15%
|
4.18
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
