
CCL Products (India) Ltd
BSE:519600

Intrinsic Value
The intrinsic value of one
CCL
stock under the Base Case scenario is
745.86
INR.
Compared to the current market price of 6 500 INR,
CCL Products (India) Ltd
is
Overvalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CCL Products (India) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
CCL Products (India) Ltd
Balance Sheet Decomposition
CCL Products (India) Ltd
Current Assets | 20.9B |
Cash & Short-Term Investments | 1B |
Receivables | 6.9B |
Other Current Assets | 13B |
Non-Current Assets | 21.5B |
Long-Term Investments | 500.7m |
PP&E | 20.7B |
Intangibles | 82k |
Other Non-Current Assets | 312.4m |
Free Cash Flow Analysis
CCL Products (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
CCL Products (India) Ltd
Revenue
|
31.1B
INR
|
Cost of Revenue
|
-18.4B
INR
|
Gross Profit
|
12.6B
INR
|
Operating Expenses
|
-8.1B
INR
|
Operating Income
|
4.6B
INR
|
Other Expenses
|
-1.5B
INR
|
Net Income
|
3.1B
INR
|
CCL Profitability Score
Profitability Due Diligence
CCL Products (India) Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
CCL Products (India) Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
CCL Solvency Score
Solvency Due Diligence
CCL Products (India) Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
CCL Products (India) Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCL Price Targets Summary
CCL Products (India) Ltd
According to Wall Street analysts, the average 1-year price target for
CCL
is 768 INR
with a low forecast of 689.08 INR and a high forecast of 923.61 INR.
Dividends
Current shareholder yield for CCL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CCL
stock under the Base Case scenario is
745.86
INR.
Compared to the current market price of 6 500 INR,
CCL Products (India) Ltd
is
Overvalued by 89%.