R
RACL Geartech Ltd
BSE:520073
RACL Geartech Ltd
BSE:520073
Price:
1 280.9
INR
4.45%
Market Closed
Market Cap:
₹13.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
RACL Geartech Ltd
BSE:520073
|
IN |
|
AECOM
NYSE:ACM
|
US |
|
JBS SA
OTC:JBSAY
|
BR |
|
I
|
Integrity Applications Inc
NASDAQ:GCTK
|
IL |
|
Datasea Inc
NASDAQ:DTSS
|
CN |
|
H
|
Hygieia Group Ltd
HKEX:1650
|
SG |
Income Statement
Earnings Waterfall
RACL Geartech Ltd
RACL Geartech Ltd
Income Statement
RACL Geartech Ltd
RACL Geartech Ltd
Currency: INR
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
143
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
578
N/A
|
571
-1%
|
568
0%
|
595
+5%
|
652
+9%
|
680
+4%
|
714
+5%
|
764
+7%
|
827
+8%
|
876
+6%
|
936
+7%
|
977
+4%
|
987
+1%
|
972
-2%
|
966
-1%
|
926
-4%
|
951
+3%
|
994
+5%
|
1 009
+2%
|
1 049
+4%
|
1 030
-2%
|
992
-4%
|
990
0%
|
1 015
+3%
|
1 075
+6%
|
1 160
+8%
|
1 227
+6%
|
1 274
+4%
|
1 177
-8%
|
1 143
-3%
|
1 177
+3%
|
1 142
-3%
|
1 236
+8%
|
1 166
-6%
|
1 131
-3%
|
1 187
+5%
|
1 395
+17%
|
1 501
+8%
|
1 628
+8%
|
1 800
+11%
|
1 900
+6%
|
2 045
+8%
|
2 159
+6%
|
2 188
+1%
|
2 123
-3%
|
1 822
-14%
|
1 747
-4%
|
1 841
+5%
|
2 036
+11%
|
2 381
+17%
|
2 587
+9%
|
2 683
+4%
|
2 712
+1%
|
2 923
+8%
|
3 110
+6%
|
3 330
+7%
|
3 582
+8%
|
3 684
+3%
|
3 823
+4%
|
3 988
+4%
|
4 095
+3%
|
4 299
+5%
|
4 345
+1%
|
4 340
0%
|
4 151
-4%
|
4 069
-2%
|
4 210
+3%
|
4 456
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(429)
|
(287)
|
(280)
|
(296)
|
(458)
|
(328)
|
(344)
|
(367)
|
(608)
|
(438)
|
(472)
|
(495)
|
(726)
|
(467)
|
(457)
|
(429)
|
(432)
|
(443)
|
(429)
|
(427)
|
(417)
|
(396)
|
(399)
|
(411)
|
(400)
|
(429)
|
(444)
|
(455)
|
(443)
|
(440)
|
(434)
|
(417)
|
(498)
|
(423)
|
(436)
|
(472)
|
(532)
|
(548)
|
(582)
|
(622)
|
(637)
|
(694)
|
(727)
|
(721)
|
(682)
|
(571)
|
(508)
|
(551)
|
(610)
|
(719)
|
(831)
|
(853)
|
(1 341)
|
(985)
|
(1 012)
|
(1 040)
|
(1 689)
|
(1 050)
|
(1 094)
|
(1 166)
|
(1 885)
|
(1 276)
|
(1 293)
|
(1 318)
|
(1 919)
|
(1 131)
|
(1 149)
|
(1 155)
|
|
| Gross Profit |
149
N/A
|
284
+90%
|
288
+2%
|
300
+4%
|
193
-36%
|
352
+82%
|
370
+5%
|
397
+7%
|
220
-45%
|
437
+99%
|
464
+6%
|
482
+4%
|
262
-46%
|
505
+93%
|
509
+1%
|
497
-2%
|
518
+4%
|
551
+6%
|
580
+5%
|
621
+7%
|
613
-1%
|
596
-3%
|
591
-1%
|
604
+2%
|
675
+12%
|
731
+8%
|
783
+7%
|
820
+5%
|
734
-10%
|
703
-4%
|
743
+6%
|
724
-3%
|
738
+2%
|
743
+1%
|
695
-6%
|
716
+3%
|
863
+21%
|
954
+11%
|
1 046
+10%
|
1 178
+13%
|
1 262
+7%
|
1 351
+7%
|
1 432
+6%
|
1 467
+2%
|
1 442
-2%
|
1 250
-13%
|
1 239
-1%
|
1 290
+4%
|
1 426
+11%
|
1 662
+17%
|
1 756
+6%
|
1 830
+4%
|
1 371
-25%
|
1 937
+41%
|
2 098
+8%
|
2 290
+9%
|
1 893
-17%
|
2 634
+39%
|
2 729
+4%
|
2 822
+3%
|
2 211
-22%
|
3 023
+37%
|
3 053
+1%
|
3 022
-1%
|
2 232
-26%
|
2 937
+32%
|
3 061
+4%
|
3 301
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(119)
|
(250)
|
(251)
|
(259)
|
(137)
|
(306)
|
(326)
|
(347)
|
(158)
|
(381)
|
(400)
|
(420)
|
(192)
|
(436)
|
(444)
|
(437)
|
(453)
|
(479)
|
(507)
|
(538)
|
(528)
|
(512)
|
(506)
|
(520)
|
(560)
|
(610)
|
(650)
|
(679)
|
(626)
|
(609)
|
(646)
|
(631)
|
(629)
|
(636)
|
(604)
|
(632)
|
(726)
|
(791)
|
(854)
|
(934)
|
(1 035)
|
(1 095)
|
(1 139)
|
(1 145)
|
(1 127)
|
(1 001)
|
(977)
|
(985)
|
(1 080)
|
(1 242)
|
(1 313)
|
(1 405)
|
(956)
|
(1 505)
|
(1 625)
|
(1 753)
|
(1 251)
|
(1 956)
|
(2 031)
|
(2 102)
|
(1 497)
|
(2 336)
|
(2 421)
|
(2 436)
|
(1 707)
|
(2 432)
|
(2 518)
|
(2 692)
|
|
| Selling, General & Administrative |
(102)
|
(69)
|
(68)
|
(70)
|
(112)
|
(80)
|
(85)
|
(91)
|
(134)
|
(99)
|
(102)
|
(109)
|
(148)
|
(114)
|
(119)
|
(120)
|
(124)
|
(133)
|
(138)
|
(143)
|
(142)
|
(138)
|
(136)
|
(142)
|
(155)
|
(160)
|
(165)
|
(166)
|
(176)
|
(183)
|
(189)
|
(200)
|
(184)
|
(185)
|
(191)
|
(194)
|
(204)
|
(215)
|
(222)
|
(223)
|
(221)
|
(226)
|
(233)
|
(238)
|
(248)
|
(237)
|
(237)
|
(242)
|
(250)
|
(271)
|
(282)
|
(292)
|
(796)
|
(317)
|
(329)
|
(345)
|
(1 024)
|
(379)
|
(398)
|
(414)
|
(1 230)
|
(454)
|
(463)
|
(472)
|
(1 358)
|
(481)
|
(507)
|
(534)
|
|
| Depreciation & Amortization |
(18)
|
(19)
|
(19)
|
(20)
|
(27)
|
(28)
|
(30)
|
(31)
|
(28)
|
(29)
|
(29)
|
(31)
|
(31)
|
(30)
|
(30)
|
(30)
|
(33)
|
(35)
|
(37)
|
(40)
|
(39)
|
(39)
|
(38)
|
(38)
|
(43)
|
(44)
|
(45)
|
(46)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(40)
|
(41)
|
(45)
|
(50)
|
(56)
|
(65)
|
(71)
|
(80)
|
(87)
|
(89)
|
(93)
|
(113)
|
(117)
|
(122)
|
(131)
|
(164)
|
(178)
|
(186)
|
(191)
|
(157)
|
(160)
|
(169)
|
(178)
|
(187)
|
(208)
|
(221)
|
(234)
|
(246)
|
(250)
|
(266)
|
(282)
|
(299)
|
(310)
|
(319)
|
(327)
|
|
| Other Operating Expenses |
2
|
(162)
|
(163)
|
(170)
|
2
|
(198)
|
(211)
|
(225)
|
4
|
(254)
|
(269)
|
(280)
|
(13)
|
(293)
|
(295)
|
(287)
|
(296)
|
(311)
|
(331)
|
(356)
|
(347)
|
(335)
|
(332)
|
(340)
|
(363)
|
(406)
|
(440)
|
(467)
|
(410)
|
(386)
|
(418)
|
(391)
|
(405)
|
(412)
|
(372)
|
(392)
|
(472)
|
(520)
|
(568)
|
(640)
|
(734)
|
(782)
|
(817)
|
(814)
|
(766)
|
(647)
|
(618)
|
(613)
|
(666)
|
(794)
|
(844)
|
(922)
|
(3)
|
(1 028)
|
(1 127)
|
(1 230)
|
(41)
|
(1 368)
|
(1 412)
|
(1 455)
|
(22)
|
(1 632)
|
(1 692)
|
(1 682)
|
(49)
|
(1 641)
|
(1 692)
|
(1 831)
|
|
| Operating Income |
31
N/A
|
34
+10%
|
37
+9%
|
40
+10%
|
57
+40%
|
46
-18%
|
44
-5%
|
51
+14%
|
61
+21%
|
56
-9%
|
64
+14%
|
62
-3%
|
70
+13%
|
68
-3%
|
65
-5%
|
60
-8%
|
65
+9%
|
72
+10%
|
73
+2%
|
83
+14%
|
85
+2%
|
84
-1%
|
85
+0%
|
83
-1%
|
115
+38%
|
121
+5%
|
133
+10%
|
141
+6%
|
108
-23%
|
95
-13%
|
97
+3%
|
93
-4%
|
109
+17%
|
107
-2%
|
91
-15%
|
84
-8%
|
137
+64%
|
163
+19%
|
192
+18%
|
244
+27%
|
227
-7%
|
256
+13%
|
293
+14%
|
322
+10%
|
315
-2%
|
249
-21%
|
262
+5%
|
305
+16%
|
346
+14%
|
420
+21%
|
443
+6%
|
425
-4%
|
415
-2%
|
432
+4%
|
473
+9%
|
537
+14%
|
642
+20%
|
678
+6%
|
698
+3%
|
720
+3%
|
713
-1%
|
687
-4%
|
631
-8%
|
586
-7%
|
525
-10%
|
505
-4%
|
543
+8%
|
609
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(20)
|
(21)
|
(23)
|
(23)
|
(28)
|
(27)
|
(30)
|
(33)
|
(34)
|
(37)
|
(40)
|
(44)
|
(30)
|
(54)
|
(58)
|
(60)
|
(35)
|
(64)
|
(67)
|
(69)
|
(29)
|
(61)
|
(59)
|
(59)
|
(29)
|
(66)
|
(66)
|
(62)
|
(27)
|
(54)
|
(51)
|
(52)
|
(33)
|
(50)
|
(52)
|
(56)
|
(47)
|
(61)
|
(62)
|
(64)
|
(56)
|
(65)
|
(66)
|
(66)
|
(75)
|
(82)
|
(91)
|
(97)
|
(76)
|
(93)
|
(91)
|
(100)
|
(86)
|
(153)
|
(181)
|
(201)
|
(119)
|
(205)
|
(211)
|
(217)
|
(167)
|
(257)
|
(280)
|
(293)
|
(186)
|
(304)
|
(277)
|
(256)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Total Other Income |
14
|
12
|
9
|
7
|
3
|
9
|
11
|
12
|
12
|
20
|
20
|
21
|
0
|
19
|
22
|
21
|
(6)
|
20
|
21
|
18
|
(22)
|
11
|
13
|
23
|
(37)
|
0
|
(7)
|
(18)
|
(24)
|
14
|
2
|
5
|
(11)
|
8
|
34
|
55
|
(4)
|
(4)
|
(15)
|
(39)
|
2
|
10
|
10
|
10
|
(4)
|
12
|
21
|
23
|
29
|
37
|
28
|
28
|
1
|
61
|
81
|
110
|
2
|
77
|
68
|
56
|
(12)
|
51
|
77
|
60
|
(22)
|
174
|
188
|
224
|
|
| Pre-Tax Income |
25
N/A
|
25
+1%
|
23
-8%
|
25
+8%
|
32
+28%
|
29
-10%
|
26
-9%
|
29
+13%
|
39
+34%
|
39
-1%
|
43
+11%
|
40
-9%
|
41
+3%
|
34
-17%
|
29
-13%
|
21
-26%
|
25
+15%
|
27
+11%
|
27
-1%
|
32
+20%
|
34
+6%
|
34
0%
|
39
+14%
|
48
+23%
|
50
+4%
|
56
+12%
|
60
+8%
|
61
+1%
|
57
-6%
|
55
-3%
|
48
-12%
|
47
-4%
|
65
+39%
|
65
+0%
|
73
+12%
|
82
+13%
|
86
+5%
|
99
+14%
|
116
+17%
|
141
+21%
|
173
+23%
|
200
+16%
|
236
+18%
|
267
+13%
|
219
-18%
|
179
-18%
|
192
+7%
|
231
+20%
|
302
+31%
|
364
+20%
|
381
+5%
|
353
-7%
|
329
-7%
|
341
+3%
|
373
+10%
|
446
+19%
|
514
+15%
|
550
+7%
|
555
+1%
|
559
+1%
|
534
-4%
|
481
-10%
|
428
-11%
|
353
-17%
|
327
-8%
|
376
+15%
|
454
+21%
|
577
+27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(3)
|
(4)
|
(7)
|
(7)
|
(8)
|
(9)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(15)
|
(16)
|
(16)
|
(17)
|
(14)
|
(15)
|
(16)
|
(17)
|
(20)
|
(20)
|
(18)
|
(18)
|
(14)
|
(14)
|
(18)
|
(22)
|
(8)
|
(10)
|
(11)
|
(16)
|
(76)
|
(87)
|
(99)
|
(110)
|
(49)
|
(26)
|
(34)
|
(37)
|
(68)
|
(95)
|
(103)
|
(90)
|
(90)
|
(91)
|
(90)
|
(118)
|
(140)
|
(149)
|
(150)
|
(154)
|
(140)
|
(134)
|
(117)
|
(97)
|
(89)
|
(97)
|
(121)
|
(146)
|
|
| Income from Continuing Operations |
21
|
21
|
20
|
21
|
25
|
21
|
18
|
21
|
26
|
25
|
29
|
26
|
27
|
22
|
18
|
12
|
16
|
18
|
17
|
21
|
19
|
18
|
23
|
31
|
36
|
41
|
44
|
44
|
37
|
35
|
30
|
29
|
51
|
52
|
55
|
60
|
79
|
88
|
105
|
125
|
98
|
113
|
138
|
157
|
170
|
154
|
159
|
193
|
235
|
269
|
278
|
263
|
239
|
250
|
283
|
328
|
374
|
401
|
405
|
405
|
394
|
348
|
311
|
256
|
237
|
278
|
334
|
431
|
|
| Net Income (Common) |
21
N/A
|
21
+1%
|
20
-6%
|
21
+7%
|
25
+17%
|
21
-14%
|
18
-14%
|
21
+11%
|
26
+27%
|
25
-3%
|
29
+15%
|
26
-11%
|
27
+5%
|
22
-20%
|
18
-16%
|
12
-34%
|
16
+30%
|
18
+13%
|
17
-3%
|
21
+25%
|
19
-13%
|
18
-2%
|
23
+27%
|
31
+31%
|
36
+17%
|
41
+14%
|
44
+7%
|
44
+1%
|
37
-16%
|
35
-5%
|
30
-15%
|
29
-5%
|
51
+80%
|
52
+0%
|
55
+7%
|
60
+9%
|
79
+30%
|
88
+12%
|
105
+18%
|
125
+20%
|
98
-22%
|
113
+16%
|
138
+22%
|
157
+14%
|
170
+8%
|
154
-9%
|
159
+3%
|
193
+22%
|
235
+22%
|
269
+15%
|
278
+3%
|
263
-6%
|
239
-9%
|
250
+5%
|
283
+13%
|
328
+16%
|
374
+14%
|
401
+7%
|
405
+1%
|
405
+0%
|
394
-3%
|
348
-12%
|
311
-11%
|
256
-18%
|
237
-7%
|
278
+17%
|
334
+20%
|
431
+29%
|
|
| EPS (Diluted) |
2.63
N/A
|
2.66
+1%
|
2.51
-6%
|
2.64
+5%
|
3.15
+19%
|
2.69
-15%
|
2.31
-14%
|
2.58
+12%
|
3.29
+28%
|
3.18
-3%
|
3.67
+15%
|
3.25
-11%
|
3.35
+3%
|
2.47
-26%
|
2.05
-17%
|
1.36
-34%
|
1.76
+29%
|
1.98
+12%
|
1.92
-3%
|
2.4
+25%
|
2.1
-12%
|
2.06
-2%
|
2.61
+27%
|
3.09
+18%
|
3.82
+24%
|
4.12
+8%
|
4.41
+7%
|
4.46
+1%
|
3.73
-16%
|
3.55
-5%
|
3.01
-15%
|
2.86
-5%
|
5.17
+81%
|
5.16
0%
|
5.56
+8%
|
6.1
+10%
|
7.92
+30%
|
8.91
+13%
|
10.55
+18%
|
12.15
+15%
|
9.67
-20%
|
10.99
+14%
|
13.02
+18%
|
14.51
+11%
|
15.9
+10%
|
12.83
-19%
|
14.33
+12%
|
17.63
+23%
|
21.79
+24%
|
24.96
+15%
|
25.82
+3%
|
24.37
-6%
|
22.17
-9%
|
23.19
+5%
|
26.29
+13%
|
30.41
+16%
|
34.72
+14%
|
37.23
+7%
|
37.55
+1%
|
37.6
+0%
|
36.54
-3%
|
32.27
-12%
|
28.87
-11%
|
23.79
-18%
|
22.02
-7%
|
23.62
+7%
|
29
+23%
|
37.49
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
