Samkrg Pistons and Rings Ltd
BSE:520075
Samkrg Pistons and Rings Ltd
BSE:520075
Price:
121
INR
0.29%
Market Closed
Market Cap:
₹1.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Samkrg Pistons and Rings Ltd
BSE:520075
|
IN |
|
P
|
Planter's Polysacks Ltd
BSE:523105
|
IN |
Income Statement
Earnings Waterfall
Samkrg Pistons and Rings Ltd
Samkrg Pistons and Rings Ltd
Income Statement
Samkrg Pistons and Rings Ltd
Samkrg Pistons and Rings Ltd
Currency: INR
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 326
N/A
|
1 463
+10%
|
1 615
+10%
|
1 676
+4%
|
1 694
+1%
|
1 808
+7%
|
1 889
+5%
|
1 932
+2%
|
1 993
+3%
|
1 946
-2%
|
1 876
-4%
|
1 816
-3%
|
1 735
-4%
|
1 686
-3%
|
1 782
+6%
|
1 925
+8%
|
2 056
+7%
|
2 248
+9%
|
2 303
+2%
|
2 315
+1%
|
2 325
+0%
|
2 297
-1%
|
2 278
-1%
|
2 331
+2%
|
2 452
+5%
|
2 587
+6%
|
2 708
+5%
|
2 732
+1%
|
2 297
-16%
|
2 602
+13%
|
2 710
+4%
|
2 956
+9%
|
2 612
-12%
|
3 218
+23%
|
3 463
+8%
|
3 494
+1%
|
2 828
-19%
|
2 765
-2%
|
2 308
-17%
|
2 004
-13%
|
2 312
+15%
|
1 862
-19%
|
1 846
-1%
|
2 019
+9%
|
2 217
+10%
|
2 604
+17%
|
2 698
+4%
|
2 520
-7%
|
2 367
-6%
|
2 408
+2%
|
2 371
-2%
|
2 339
-1%
|
2 367
+1%
|
2 325
-2%
|
2 294
-1%
|
2 338
+2%
|
2 453
+5%
|
2 482
+1%
|
2 454
-1%
|
2 426
-1%
|
2 439
+1%
|
2 506
+3%
|
2 600
+4%
|
2 687
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(526)
|
(396)
|
(418)
|
(415)
|
(675)
|
(507)
|
(572)
|
(618)
|
(943)
|
(765)
|
(733)
|
(712)
|
(852)
|
(681)
|
(707)
|
(761)
|
(891)
|
(937)
|
(969)
|
(979)
|
(1 024)
|
(1 024)
|
(1 017)
|
(1 025)
|
(1 023)
|
(1 116)
|
(1 203)
|
(1 228)
|
(1 125)
|
(1 464)
|
(1 557)
|
(1 747)
|
(1 356)
|
(2 240)
|
(2 367)
|
(2 399)
|
(1 566)
|
(1 244)
|
(978)
|
(744)
|
(1 130)
|
(998)
|
(992)
|
(1 093)
|
(1 190)
|
(1 376)
|
(1 444)
|
(1 399)
|
(1 202)
|
(1 468)
|
(1 497)
|
(1 483)
|
(1 202)
|
(1 200)
|
(1 172)
|
(1 183)
|
(1 414)
|
(1 425)
|
(1 409)
|
(1 369)
|
(1 336)
|
(1 435)
|
(1 491)
|
(1 565)
|
|
| Gross Profit |
800
N/A
|
1 067
+33%
|
1 197
+12%
|
1 260
+5%
|
1 019
-19%
|
1 301
+28%
|
1 318
+1%
|
1 315
0%
|
1 050
-20%
|
1 181
+12%
|
1 143
-3%
|
1 104
-3%
|
882
-20%
|
1 006
+14%
|
1 075
+7%
|
1 163
+8%
|
1 166
+0%
|
1 311
+12%
|
1 334
+2%
|
1 335
+0%
|
1 301
-3%
|
1 273
-2%
|
1 261
-1%
|
1 306
+4%
|
1 429
+9%
|
1 471
+3%
|
1 505
+2%
|
1 504
0%
|
1 171
-22%
|
1 138
-3%
|
1 152
+1%
|
1 209
+5%
|
1 255
+4%
|
978
-22%
|
1 096
+12%
|
1 096
0%
|
1 263
+15%
|
1 522
+21%
|
1 330
-13%
|
1 260
-5%
|
1 182
-6%
|
864
-27%
|
854
-1%
|
926
+8%
|
1 027
+11%
|
1 228
+20%
|
1 255
+2%
|
1 121
-11%
|
1 165
+4%
|
940
-19%
|
874
-7%
|
856
-2%
|
1 165
+36%
|
1 125
-3%
|
1 123
0%
|
1 155
+3%
|
1 039
-10%
|
1 056
+2%
|
1 045
-1%
|
1 058
+1%
|
1 103
+4%
|
1 071
-3%
|
1 109
+4%
|
1 122
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(689)
|
(938)
|
(1 047)
|
(1 092)
|
(860)
|
(1 116)
|
(1 113)
|
(1 101)
|
(837)
|
(973)
|
(945)
|
(922)
|
(682)
|
(818)
|
(874)
|
(942)
|
(972)
|
(1 091)
|
(1 110)
|
(1 113)
|
(1 078)
|
(1 041)
|
(1 031)
|
(1 064)
|
(1 191)
|
(1 226)
|
(1 255)
|
(1 253)
|
(896)
|
(877)
|
(880)
|
(924)
|
(971)
|
(674)
|
(789)
|
(798)
|
(951)
|
(1 222)
|
(1 037)
|
(957)
|
(925)
|
(710)
|
(698)
|
(760)
|
(797)
|
(977)
|
(1 001)
|
(898)
|
(976)
|
(687)
|
(638)
|
(625)
|
(976)
|
(959)
|
(1 002)
|
(1 022)
|
(854)
|
(856)
|
(828)
|
(867)
|
(943)
|
(906)
|
(931)
|
(931)
|
|
| Selling, General & Administrative |
(598)
|
(198)
|
(222)
|
(230)
|
(769)
|
(264)
|
(317)
|
(364)
|
(726)
|
(489)
|
(489)
|
(495)
|
(575)
|
(476)
|
(517)
|
(571)
|
(839)
|
(602)
|
(600)
|
(589)
|
(935)
|
(676)
|
(686)
|
(702)
|
(750)
|
(775)
|
(797)
|
(810)
|
(757)
|
(688)
|
(694)
|
(709)
|
(561)
|
(672)
|
(735)
|
(741)
|
(823)
|
(753)
|
(676)
|
(646)
|
(793)
|
(538)
|
(516)
|
(563)
|
(662)
|
(697)
|
(724)
|
(648)
|
(608)
|
(527)
|
(508)
|
(513)
|
(608)
|
(624)
|
(646)
|
(696)
|
(704)
|
(706)
|
(708)
|
(710)
|
(790)
|
(774)
|
(791)
|
(799)
|
|
| Depreciation & Amortization |
(91)
|
(94)
|
(104)
|
(106)
|
(91)
|
(91)
|
(97)
|
(97)
|
(105)
|
(105)
|
(96)
|
(96)
|
(104)
|
(104)
|
(105)
|
(107)
|
(105)
|
(107)
|
(107)
|
(105)
|
(116)
|
(115)
|
(116)
|
(121)
|
(117)
|
(120)
|
(122)
|
(127)
|
(129)
|
(129)
|
(131)
|
(136)
|
(131)
|
(128)
|
(124)
|
(111)
|
(121)
|
(121)
|
(126)
|
(133)
|
(128)
|
(128)
|
(127)
|
(125)
|
(130)
|
(130)
|
(127)
|
(130)
|
(129)
|
(129)
|
(129)
|
(128)
|
(129)
|
(132)
|
(138)
|
(132)
|
(129)
|
(135)
|
(134)
|
(142)
|
(138)
|
(134)
|
(131)
|
(127)
|
|
| Other Operating Expenses |
0
|
(646)
|
(721)
|
(757)
|
0
|
(760)
|
(700)
|
(640)
|
(5)
|
(378)
|
(359)
|
(331)
|
(4)
|
(239)
|
(253)
|
(264)
|
(29)
|
(382)
|
(403)
|
(420)
|
(27)
|
(250)
|
(229)
|
(241)
|
(324)
|
(331)
|
(336)
|
(316)
|
(10)
|
(61)
|
(55)
|
(80)
|
(279)
|
126
|
67
|
54
|
(7)
|
(348)
|
(235)
|
(178)
|
(4)
|
(44)
|
(55)
|
(72)
|
(5)
|
(151)
|
(150)
|
(120)
|
(238)
|
(30)
|
(1)
|
15
|
(238)
|
(204)
|
(218)
|
(194)
|
(20)
|
(15)
|
14
|
(14)
|
(14)
|
2
|
(10)
|
(4)
|
|
| Operating Income |
110
N/A
|
129
+17%
|
150
+17%
|
168
+12%
|
159
-5%
|
185
+17%
|
205
+10%
|
214
+4%
|
214
0%
|
209
-2%
|
198
-5%
|
182
-8%
|
200
+10%
|
187
-6%
|
201
+7%
|
222
+10%
|
194
-12%
|
220
+13%
|
224
+2%
|
222
-1%
|
223
+0%
|
232
+4%
|
230
-1%
|
242
+5%
|
238
-2%
|
245
+3%
|
250
+2%
|
251
+0%
|
276
+10%
|
261
-5%
|
272
+4%
|
285
+5%
|
285
0%
|
304
+7%
|
307
+1%
|
297
-3%
|
312
+5%
|
300
-4%
|
292
-2%
|
303
+4%
|
257
-15%
|
155
-40%
|
157
+1%
|
166
+6%
|
230
+38%
|
250
+9%
|
254
+1%
|
223
-12%
|
189
-15%
|
253
+34%
|
235
-7%
|
231
-2%
|
189
-18%
|
166
-12%
|
121
-27%
|
133
+10%
|
185
+40%
|
200
+8%
|
217
+9%
|
191
-12%
|
160
-16%
|
164
+3%
|
178
+8%
|
192
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(23)
|
(29)
|
(33)
|
(24)
|
(24)
|
(27)
|
(29)
|
(34)
|
(50)
|
(51)
|
(52)
|
(67)
|
(75)
|
(81)
|
(92)
|
(33)
|
(48)
|
(39)
|
(26)
|
(33)
|
(42)
|
(38)
|
(32)
|
(10)
|
(13)
|
(11)
|
(11)
|
(10)
|
(17)
|
(16)
|
(16)
|
(9)
|
(13)
|
(12)
|
(11)
|
0
|
(15)
|
(16)
|
(16)
|
(0)
|
(7)
|
(8)
|
(9)
|
(1)
|
(12)
|
(12)
|
(14)
|
(15)
|
(19)
|
(23)
|
(23)
|
(15)
|
(18)
|
(23)
|
(26)
|
(26)
|
(42)
|
(44)
|
(55)
|
(45)
|
(65)
|
(78)
|
(83)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
10
|
10
|
10
|
9
|
12
|
2
|
3
|
4
|
(3)
|
9
|
7
|
4
|
(6)
|
4
|
5
|
7
|
(11)
|
1
|
(1)
|
(2)
|
(10)
|
3
|
4
|
3
|
(2)
|
4
|
4
|
5
|
5
|
13
|
15
|
20
|
17
|
26
|
30
|
29
|
5
|
16
|
10
|
8
|
2
|
14
|
18
|
21
|
4
|
16
|
18
|
15
|
18
|
8
|
5
|
5
|
18
|
19
|
21
|
22
|
3
|
16
|
13
|
12
|
(3)
|
17
|
22
|
24
|
|
| Pre-Tax Income |
101
N/A
|
116
+14%
|
132
+14%
|
144
+9%
|
147
+2%
|
163
+11%
|
181
+11%
|
188
+4%
|
178
-6%
|
168
-6%
|
154
-8%
|
135
-13%
|
127
-5%
|
116
-9%
|
124
+7%
|
137
+10%
|
156
+14%
|
179
+15%
|
191
+7%
|
202
+5%
|
178
-12%
|
191
+7%
|
195
+2%
|
211
+8%
|
224
+6%
|
234
+4%
|
240
+3%
|
241
+1%
|
267
+11%
|
253
-5%
|
268
+6%
|
286
+7%
|
293
+2%
|
317
+8%
|
325
+2%
|
315
-3%
|
318
+1%
|
301
-5%
|
287
-5%
|
295
+3%
|
260
-12%
|
161
-38%
|
167
+3%
|
178
+7%
|
233
+31%
|
255
+9%
|
261
+2%
|
225
-14%
|
192
-14%
|
243
+26%
|
217
-10%
|
213
-2%
|
192
-10%
|
166
-13%
|
119
-29%
|
129
+8%
|
163
+26%
|
174
+7%
|
186
+7%
|
147
-21%
|
112
-24%
|
117
+5%
|
121
+4%
|
133
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(30)
|
(34)
|
(40)
|
(45)
|
(48)
|
(52)
|
(59)
|
(62)
|
(60)
|
(57)
|
(51)
|
(44)
|
(41)
|
(38)
|
(42)
|
(46)
|
(49)
|
(56)
|
(58)
|
(61)
|
(55)
|
(57)
|
(57)
|
(60)
|
(67)
|
(71)
|
(73)
|
(72)
|
(73)
|
(68)
|
(72)
|
(78)
|
(91)
|
(99)
|
(104)
|
(97)
|
(107)
|
(102)
|
(91)
|
(94)
|
(64)
|
(43)
|
(49)
|
(46)
|
(60)
|
(60)
|
(58)
|
(53)
|
(53)
|
(63)
|
(53)
|
(55)
|
(53)
|
(46)
|
(40)
|
(41)
|
(36)
|
(40)
|
(45)
|
(30)
|
(52)
|
(48)
|
(43)
|
(62)
|
|
| Income from Continuing Operations |
71
|
82
|
92
|
99
|
99
|
111
|
122
|
126
|
118
|
111
|
103
|
91
|
87
|
78
|
82
|
90
|
108
|
123
|
133
|
141
|
123
|
134
|
139
|
151
|
157
|
162
|
167
|
169
|
195
|
185
|
196
|
208
|
202
|
219
|
220
|
218
|
210
|
199
|
196
|
201
|
196
|
119
|
118
|
132
|
173
|
195
|
203
|
172
|
139
|
179
|
164
|
158
|
139
|
120
|
79
|
87
|
126
|
134
|
140
|
117
|
59
|
69
|
78
|
71
|
|
| Net Income (Common) |
71
N/A
|
82
+15%
|
92
+12%
|
99
+8%
|
99
N/A
|
111
+12%
|
122
+9%
|
126
+4%
|
118
-7%
|
111
-6%
|
103
-7%
|
91
-12%
|
87
-4%
|
78
-10%
|
82
+5%
|
90
+10%
|
108
+19%
|
123
+15%
|
133
+8%
|
141
+6%
|
123
-13%
|
134
+9%
|
139
+4%
|
151
+8%
|
157
+4%
|
162
+3%
|
167
+3%
|
169
+1%
|
195
+15%
|
185
-5%
|
196
+6%
|
208
+6%
|
202
-3%
|
219
+8%
|
220
+1%
|
218
-1%
|
210
-4%
|
199
-6%
|
196
-1%
|
201
+3%
|
196
-2%
|
119
-39%
|
118
0%
|
132
+11%
|
173
+31%
|
126
-27%
|
134
+6%
|
103
-23%
|
139
+35%
|
179
+29%
|
164
-9%
|
158
-4%
|
139
-12%
|
120
-14%
|
79
-34%
|
87
+11%
|
126
+45%
|
134
+6%
|
140
+5%
|
117
-17%
|
59
-50%
|
69
+17%
|
78
+13%
|
71
-9%
|
|
| EPS (Diluted) |
7.24
N/A
|
8.3
+15%
|
9.33
+12%
|
10.12
+8%
|
10.12
N/A
|
11.35
+12%
|
12.29
+8%
|
12.86
+5%
|
12.02
-7%
|
11.31
-6%
|
10.55
-7%
|
9.25
-12%
|
8.84
-4%
|
7.93
-10%
|
8.35
+5%
|
9.22
+10%
|
10.96
+19%
|
12.57
+15%
|
13.57
+8%
|
14.39
+6%
|
12.54
-13%
|
13.64
+9%
|
14.18
+4%
|
15.37
+8%
|
15.99
+4%
|
17.64
+10%
|
17.03
-3%
|
17.23
+1%
|
19.81
+15%
|
18.87
-5%
|
19.95
+6%
|
21.22
+6%
|
20.52
-3%
|
22.3
+9%
|
22.26
0%
|
22.21
0%
|
21.42
-4%
|
20.22
-6%
|
19.95
-1%
|
20.46
+3%
|
19.96
-2%
|
12.11
-39%
|
12.07
0%
|
13.44
+11%
|
17.64
+31%
|
12.86
-27%
|
13.63
+6%
|
10.49
-23%
|
14.13
+35%
|
18.25
+29%
|
16.7
-8%
|
16.04
-4%
|
14.13
-12%
|
12.16
-14%
|
8.01
-34%
|
8.87
+11%
|
12.84
+45%
|
13.62
+6%
|
14.23
+4%
|
11.92
-16%
|
6.01
-50%
|
7.02
+17%
|
7.94
+13%
|
7.23
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
