ABC India Ltd
BSE:520123
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ABC India Ltd
BSE:520123
|
IN |
|
Austco Healthcare Ltd
ASX:AHC
|
AU |
|
Linius Technologies Ltd
ASX:LNU
|
AU |
|
Transense Technologies PLC
LSE:TRT
|
UK |
|
S
|
Sangshin Electronics Co Ltd
KOSDAQ:263810
|
KR |
|
Alvopetro Energy Ltd
XTSX:ALV
|
CA |
|
Brooks Macdonald Group PLC
LSE:BRK
|
UK |
Income Statement
Earnings Waterfall
ABC India Ltd
Income Statement
ABC India Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
38
|
39
|
42
|
0
|
43
|
45
|
48
|
0
|
75
|
92
|
110
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 586
N/A
|
1 609
+1%
|
1 563
-3%
|
1 515
-3%
|
1 466
-3%
|
1 502
+2%
|
1 540
+2%
|
1 774
+15%
|
2 059
+16%
|
2 348
+14%
|
2 579
+10%
|
2 678
+4%
|
2 582
-4%
|
287
-89%
|
681
+137%
|
1 132
+66%
|
1 770
+56%
|
2 124
+20%
|
2 365
+11%
|
2 612
+10%
|
2 207
-15%
|
1 847
-16%
|
1 572
-15%
|
1 476
-6%
|
1 672
+13%
|
1 740
+4%
|
1 707
-2%
|
1 408
-18%
|
1 348
-4%
|
1 393
+3%
|
1 406
+1%
|
1 451
+3%
|
1 452
+0%
|
1 420
-2%
|
1 542
+9%
|
1 619
+5%
|
1 646
+2%
|
1 708
+4%
|
1 694
-1%
|
1 760
+4%
|
1 850
+5%
|
1 804
-2%
|
1 746
-3%
|
1 674
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 346)
|
(1 309)
|
(1 265)
|
(1 212)
|
(1 222)
|
(1 253)
|
(1 274)
|
(1 465)
|
(1 682)
|
(1 939)
|
(2 145)
|
(2 207)
|
(2 055)
|
(252)
|
(579)
|
(960)
|
(1 468)
|
(1 788)
|
(2 009)
|
(2 259)
|
(1 909)
|
(1 578)
|
(1 339)
|
(1 260)
|
(1 476)
|
(1 540)
|
(1 508)
|
(1 205)
|
(1 157)
|
(1 202)
|
(1 221)
|
(1 275)
|
(1 267)
|
(1 233)
|
(1 346)
|
(1 417)
|
(1 445)
|
(1 508)
|
(1 495)
|
(1 565)
|
(1 670)
|
(1 630)
|
(1 595)
|
(1 540)
|
|
| Gross Profit |
240
N/A
|
300
+25%
|
297
-1%
|
303
+2%
|
245
-19%
|
250
+2%
|
266
+7%
|
310
+16%
|
377
+22%
|
409
+8%
|
434
+6%
|
472
+9%
|
527
+12%
|
36
-93%
|
102
+184%
|
172
+69%
|
302
+75%
|
336
+11%
|
356
+6%
|
353
-1%
|
299
-15%
|
269
-10%
|
232
-13%
|
215
-7%
|
196
-9%
|
201
+2%
|
199
-1%
|
203
+2%
|
191
-6%
|
191
+0%
|
185
-3%
|
176
-5%
|
185
+5%
|
188
+2%
|
196
+4%
|
202
+3%
|
201
-1%
|
201
0%
|
199
-1%
|
195
-2%
|
180
-8%
|
173
-4%
|
151
-13%
|
135
-11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(191)
|
(202)
|
(199)
|
(247)
|
(183)
|
(187)
|
(200)
|
(215)
|
(241)
|
(271)
|
(284)
|
(302)
|
(366)
|
(45)
|
(87)
|
(133)
|
(228)
|
(228)
|
(232)
|
(242)
|
(229)
|
(216)
|
(201)
|
(187)
|
(151)
|
(153)
|
(150)
|
(159)
|
(147)
|
(149)
|
(148)
|
(142)
|
(149)
|
(150)
|
(153)
|
(156)
|
(155)
|
(155)
|
(156)
|
(151)
|
(151)
|
(155)
|
(160)
|
(166)
|
|
| Selling, General & Administrative |
(162)
|
(168)
|
(167)
|
(167)
|
(153)
|
(87)
|
(97)
|
(102)
|
(192)
|
(123)
|
(123)
|
(126)
|
(130)
|
(18)
|
(37)
|
(58)
|
(78)
|
(80)
|
(80)
|
(78)
|
(81)
|
(80)
|
(79)
|
(77)
|
(77)
|
(76)
|
(76)
|
(77)
|
(76)
|
(77)
|
(78)
|
(76)
|
(74)
|
(74)
|
(75)
|
(76)
|
(75)
|
(77)
|
(78)
|
(78)
|
(79)
|
(78)
|
(79)
|
(82)
|
|
| Depreciation & Amortization |
(24)
|
(25)
|
(26)
|
(27)
|
(26)
|
(26)
|
(29)
|
(34)
|
(43)
|
(53)
|
(65)
|
(74)
|
(81)
|
(2)
|
(5)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(13)
|
(15)
|
(17)
|
(18)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
|
| Other Operating Expenses |
(5)
|
(9)
|
(6)
|
(53)
|
(5)
|
(74)
|
(75)
|
(79)
|
(6)
|
(94)
|
(96)
|
(103)
|
(156)
|
(25)
|
(45)
|
(68)
|
(141)
|
(140)
|
(144)
|
(156)
|
(135)
|
(121)
|
(105)
|
(91)
|
(59)
|
(63)
|
(61)
|
(69)
|
(61)
|
(61)
|
(60)
|
(55)
|
(63)
|
(65)
|
(67)
|
(68)
|
(67)
|
(65)
|
(64)
|
(59)
|
(59)
|
(63)
|
(68)
|
(72)
|
|
| Operating Income |
48
N/A
|
98
+103%
|
99
+1%
|
56
-43%
|
62
+10%
|
63
+2%
|
67
+5%
|
95
+43%
|
136
+43%
|
138
+2%
|
151
+9%
|
170
+12%
|
160
-5%
|
(9)
N/A
|
15
N/A
|
39
+168%
|
74
+88%
|
108
+46%
|
124
+15%
|
111
-10%
|
70
-37%
|
52
-25%
|
31
-41%
|
28
-10%
|
45
+60%
|
48
+7%
|
49
+2%
|
44
-11%
|
43
-1%
|
42
-2%
|
37
-11%
|
34
-9%
|
36
+6%
|
37
+3%
|
42
+14%
|
46
+9%
|
46
+0%
|
45
-2%
|
43
-6%
|
43
+2%
|
29
-34%
|
19
-35%
|
(9)
N/A
|
(31)
-257%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(36)
|
(38)
|
(39)
|
(42)
|
(40)
|
(43)
|
(45)
|
(48)
|
(55)
|
(75)
|
(92)
|
(110)
|
(119)
|
(8)
|
(13)
|
(24)
|
(35)
|
(36)
|
(39)
|
(38)
|
(34)
|
(33)
|
(30)
|
(27)
|
(23)
|
(25)
|
(26)
|
(25)
|
(20)
|
(21)
|
(19)
|
(20)
|
(20)
|
(22)
|
(23)
|
(22)
|
(21)
|
(22)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
0
|
|
| Non-Reccuring Items |
0
|
2
|
(46)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
8
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
2
|
7
|
(4)
|
(9)
|
17
|
12
|
11
|
0
|
10
|
10
|
6
|
0
|
(4)
|
(4)
|
10
|
|
| Gain/Loss on Disposition of Assets |
47
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
(0)
|
0
|
(4)
|
5
|
6
|
13
|
3
|
34
|
36
|
30
|
1
|
1
|
2
|
3
|
3
|
6
|
5
|
7
|
5
|
6
|
8
|
6
|
8
|
8
|
7
|
9
|
6
|
8
|
7
|
6
|
7
|
7
|
7
|
8
|
5
|
5
|
5
|
4
|
17
|
21
|
43
|
26
|
|
| Pre-Tax Income |
61
N/A
|
61
+1%
|
14
-78%
|
14
+6%
|
17
+17%
|
25
+49%
|
27
+9%
|
60
+120%
|
85
+41%
|
98
+15%
|
94
-4%
|
89
-5%
|
69
-23%
|
(17)
N/A
|
3
N/A
|
18
+483%
|
50
+177%
|
87
+73%
|
90
+4%
|
88
-2%
|
41
-54%
|
26
-37%
|
10
-62%
|
7
-24%
|
29
+294%
|
31
+7%
|
30
-3%
|
41
+35%
|
29
-30%
|
31
+9%
|
32
+3%
|
17
-47%
|
41
+140%
|
39
-3%
|
40
+0%
|
42
+7%
|
31
-27%
|
38
+25%
|
36
-6%
|
33
-9%
|
31
-6%
|
16
-49%
|
10
-35%
|
5
-50%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(19)
|
(6)
|
(6)
|
(6)
|
(9)
|
(9)
|
(19)
|
(30)
|
(33)
|
(33)
|
(30)
|
(20)
|
0
|
(1)
|
(4)
|
7
|
7
|
8
|
11
|
2
|
2
|
2
|
2
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
1
|
(1)
|
(8)
|
(12)
|
(11)
|
(9)
|
(6)
|
(3)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
43
|
43
|
7
|
9
|
11
|
17
|
19
|
41
|
55
|
64
|
61
|
59
|
49
|
(17)
|
3
|
14
|
57
|
94
|
99
|
99
|
43
|
27
|
11
|
9
|
25
|
27
|
26
|
37
|
27
|
30
|
31
|
16
|
43
|
41
|
40
|
41
|
23
|
27
|
25
|
24
|
25
|
13
|
8
|
3
|
|
| Net Income (Common) |
43
N/A
|
44
+0%
|
8
-82%
|
9
+15%
|
8
-13%
|
14
+71%
|
16
+16%
|
38
+140%
|
55
+44%
|
64
+16%
|
60
-5%
|
59
-2%
|
49
-18%
|
(17)
N/A
|
3
N/A
|
14
+476%
|
57
+299%
|
94
+64%
|
99
+5%
|
99
+1%
|
43
-57%
|
27
-36%
|
11
-58%
|
9
-20%
|
25
+171%
|
27
+8%
|
26
-4%
|
37
+42%
|
27
-25%
|
30
+9%
|
31
+3%
|
16
-49%
|
43
+170%
|
41
-3%
|
40
-3%
|
41
+1%
|
23
-44%
|
27
+18%
|
25
-6%
|
24
-5%
|
25
+3%
|
13
-47%
|
8
-36%
|
3
-61%
|
|
| EPS (Diluted) |
8.01
N/A
|
8.04
+0%
|
1.47
-82%
|
1.7
+16%
|
1.48
-13%
|
2.53
+71%
|
2.93
+16%
|
7.04
+140%
|
10.17
+44%
|
11.82
+16%
|
11.19
-5%
|
10.93
-2%
|
8.98
-18%
|
-3.13
N/A
|
0.45
N/A
|
2.65
+489%
|
10.61
+300%
|
17.36
+64%
|
18.2
+5%
|
18.35
+1%
|
7.87
-57%
|
5.07
-36%
|
2.12
-58%
|
1.69
-20%
|
4.56
+170%
|
4.94
+8%
|
4.77
-3%
|
6.75
+42%
|
5.05
-25%
|
5.53
+10%
|
5.71
+3%
|
2.91
-49%
|
7.86
+170%
|
7.62
-3%
|
7.43
-2%
|
7.54
+1%
|
4.21
-44%
|
4.95
+18%
|
4.63
-6%
|
4.41
-5%
|
4.56
+3%
|
2.46
-46%
|
1.44
-41%
|
0.61
-58%
|
|