Balurghat Technologies Ltd
BSE:520127
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Balurghat Technologies Ltd
BSE:520127
|
IN |
|
Hiap Tong Corporation Ltd
SGX:5PO
|
SG |
|
C
|
Corline Biomedical AB
STO:CLBIO
|
SE |
|
M
|
MIXUE Group
HKEX:2097
|
CN |
Income Statement
Earnings Waterfall
Balurghat Technologies Ltd
Income Statement
Balurghat Technologies Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
210
N/A
|
240
+14%
|
228
-5%
|
238
+4%
|
243
+2%
|
241
-1%
|
282
+17%
|
301
+7%
|
325
+8%
|
342
+5%
|
349
+2%
|
374
+7%
|
286
-24%
|
279
-3%
|
263
-6%
|
355
+35%
|
349
-2%
|
352
+1%
|
356
+1%
|
376
+6%
|
388
+3%
|
405
+5%
|
417
+3%
|
412
-1%
|
418
+1%
|
410
-2%
|
402
-2%
|
382
-5%
|
362
-5%
|
365
+1%
|
364
0%
|
382
+5%
|
412
+8%
|
419
+2%
|
451
+8%
|
480
+6%
|
495
+3%
|
518
+5%
|
516
0%
|
545
+6%
|
646
+19%
|
731
+13%
|
842
+15%
|
984
+17%
|
919
-7%
|
975
+6%
|
1 020
+5%
|
925
-9%
|
875
-5%
|
780
-11%
|
661
-15%
|
616
-7%
|
646
+5%
|
644
0%
|
641
-1%
|
645
+1%
|
694
+8%
|
724
+4%
|
762
+5%
|
793
+4%
|
765
-4%
|
781
+2%
|
808
+4%
|
870
+8%
|
980
+13%
|
1 098
+12%
|
1 145
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(195)
|
(206)
|
(212)
|
(219)
|
(228)
|
(242)
|
(264)
|
(283)
|
(306)
|
(321)
|
(327)
|
(351)
|
(268)
|
(260)
|
(243)
|
(324)
|
(316)
|
(318)
|
(323)
|
(346)
|
(356)
|
(372)
|
(383)
|
(378)
|
(383)
|
(375)
|
(365)
|
(347)
|
(327)
|
(331)
|
(331)
|
(346)
|
(374)
|
(381)
|
(413)
|
(437)
|
(450)
|
(470)
|
(462)
|
(488)
|
(581)
|
(655)
|
(757)
|
(891)
|
(836)
|
(893)
|
(938)
|
(849)
|
(807)
|
(707)
|
(586)
|
(540)
|
(555)
|
(556)
|
(556)
|
(558)
|
(599)
|
(631)
|
(665)
|
(685)
|
(656)
|
(662)
|
(685)
|
(743)
|
(859)
|
(978)
|
(1 057)
|
|
| Gross Profit |
16
N/A
|
34
+116%
|
17
-52%
|
19
+16%
|
15
-22%
|
(1)
N/A
|
18
N/A
|
18
-3%
|
19
+9%
|
21
+8%
|
22
+4%
|
24
+9%
|
18
-23%
|
19
+3%
|
20
+4%
|
31
+59%
|
32
+4%
|
34
+4%
|
33
0%
|
31
-9%
|
31
+2%
|
33
+5%
|
34
+3%
|
34
0%
|
34
+2%
|
35
+1%
|
36
+4%
|
35
-3%
|
34
-2%
|
34
0%
|
33
-3%
|
36
+8%
|
38
+4%
|
38
N/A
|
38
+2%
|
43
+13%
|
45
+6%
|
48
+6%
|
54
+12%
|
57
+5%
|
65
+16%
|
76
+16%
|
85
+12%
|
93
+9%
|
83
-11%
|
82
-1%
|
83
+1%
|
75
-9%
|
68
-9%
|
72
+6%
|
76
+5%
|
76
+0%
|
90
+19%
|
88
-2%
|
85
-4%
|
87
+3%
|
94
+8%
|
94
-1%
|
96
+3%
|
109
+13%
|
109
+0%
|
119
+9%
|
123
+4%
|
127
+3%
|
122
-4%
|
120
-1%
|
88
-27%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21)
|
(21)
|
(21)
|
(21)
|
(14)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(13)
|
(14)
|
(14)
|
(25)
|
(25)
|
(25)
|
(26)
|
(24)
|
(24)
|
(26)
|
(26)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(26)
|
(28)
|
(29)
|
(28)
|
(28)
|
(31)
|
(32)
|
(34)
|
(38)
|
(41)
|
(45)
|
(51)
|
(56)
|
(62)
|
(63)
|
(56)
|
(55)
|
(66)
|
(68)
|
(71)
|
(73)
|
(64)
|
(64)
|
(60)
|
(58)
|
(60)
|
(61)
|
(63)
|
(67)
|
(72)
|
(76)
|
(81)
|
(86)
|
(89)
|
(94)
|
(101)
|
(103)
|
|
| Selling, General & Administrative |
(20)
|
(3)
|
(4)
|
(4)
|
(13)
|
(5)
|
(6)
|
(7)
|
(16)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(20)
|
(24)
|
(26)
|
(30)
|
(30)
|
(32)
|
(32)
|
(35)
|
(36)
|
(36)
|
(37)
|
(32)
|
(31)
|
(30)
|
(31)
|
(37)
|
(31)
|
(31)
|
(33)
|
(44)
|
(41)
|
(45)
|
(48)
|
(47)
|
(49)
|
(51)
|
(54)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
(16)
|
(16)
|
(16)
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(11)
|
(12)
|
(12)
|
(8)
|
(8)
|
(8)
|
(15)
|
(14)
|
(14)
|
(14)
|
(12)
|
(13)
|
(15)
|
(15)
|
(13)
|
(14)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(12)
|
(15)
|
(15)
|
(16)
|
(18)
|
(20)
|
(21)
|
(24)
|
(26)
|
(28)
|
(28)
|
(19)
|
(18)
|
(27)
|
(27)
|
(30)
|
(31)
|
(28)
|
(29)
|
(25)
|
(23)
|
(19)
|
(26)
|
(28)
|
(31)
|
(25)
|
(32)
|
(34)
|
(36)
|
(39)
|
(43)
|
(47)
|
(47)
|
|
| Operating Income |
(5)
N/A
|
13
N/A
|
(5)
N/A
|
(2)
+58%
|
1
N/A
|
(17)
N/A
|
2
N/A
|
1
-19%
|
3
+115%
|
3
+7%
|
4
+20%
|
5
+47%
|
5
N/A
|
5
-6%
|
5
+2%
|
6
+25%
|
7
+16%
|
8
+14%
|
7
-17%
|
7
+1%
|
7
+1%
|
7
-6%
|
8
+16%
|
9
+11%
|
9
+4%
|
9
+1%
|
9
-1%
|
8
-8%
|
7
-13%
|
7
N/A
|
7
+1%
|
8
+11%
|
9
+9%
|
9
+2%
|
10
+7%
|
12
+22%
|
14
+13%
|
15
+8%
|
16
+11%
|
16
-2%
|
21
+31%
|
25
+21%
|
29
+14%
|
31
+7%
|
20
-34%
|
26
+30%
|
28
+5%
|
9
-68%
|
1
-93%
|
2
+211%
|
3
+52%
|
12
+311%
|
27
+124%
|
29
+7%
|
27
-6%
|
27
+2%
|
33
+22%
|
31
-7%
|
30
-4%
|
37
+23%
|
33
-9%
|
37
+12%
|
37
0%
|
38
+2%
|
28
-27%
|
19
-30%
|
(15)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(12)
|
(14)
|
(16)
|
(17)
|
(19)
|
(18)
|
(19)
|
(18)
|
(17)
|
1
|
(15)
|
(13)
|
(12)
|
(8)
|
(11)
|
(11)
|
(10)
|
(7)
|
(10)
|
(9)
|
(10)
|
(7)
|
(15)
|
(19)
|
(21)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
(1)
|
17
|
18
|
18
|
(0)
|
4
|
4
|
4
|
(0)
|
2
|
2
|
3
|
(1)
|
5
|
5
|
5
|
|
| Pre-Tax Income |
(2)
N/A
|
17
N/A
|
(1)
N/A
|
1
N/A
|
2
+200%
|
(16)
N/A
|
3
N/A
|
2
-26%
|
4
+90%
|
4
+13%
|
5
+16%
|
7
+36%
|
6
-16%
|
5
-5%
|
5
-2%
|
7
+36%
|
8
+10%
|
9
+13%
|
8
-10%
|
8
N/A
|
8
+3%
|
8
-6%
|
8
+6%
|
9
+5%
|
9
+2%
|
9
-1%
|
8
-3%
|
8
-11%
|
6
-15%
|
6
-3%
|
6
-3%
|
8
+27%
|
8
+5%
|
8
+5%
|
9
+4%
|
10
+11%
|
11
+10%
|
11
+5%
|
12
+11%
|
11
-9%
|
15
+36%
|
17
+11%
|
19
+11%
|
25
+35%
|
13
-48%
|
10
-21%
|
11
+2%
|
(9)
N/A
|
(16)
-87%
|
(14)
+13%
|
(12)
+16%
|
14
N/A
|
29
+113%
|
33
+12%
|
32
-2%
|
20
-39%
|
26
+33%
|
24
-7%
|
23
-3%
|
29
+25%
|
26
-11%
|
30
+17%
|
30
0%
|
30
-2%
|
17
-41%
|
5
-70%
|
(32)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(7)
|
(8)
|
(6)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
(4)
|
(3)
|
|
| Income from Continuing Operations |
(2)
|
17
|
(1)
|
0
|
2
|
(16)
|
2
|
1
|
3
|
3
|
4
|
6
|
5
|
5
|
4
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
8
|
9
|
10
|
8
|
11
|
12
|
13
|
20
|
8
|
7
|
9
|
(9)
|
(16)
|
(14)
|
(12)
|
10
|
25
|
26
|
24
|
14
|
18
|
17
|
16
|
21
|
18
|
22
|
22
|
21
|
10
|
1
|
(35)
|
|
| Net Income (Common) |
(2)
N/A
|
17
N/A
|
(1)
N/A
|
0
N/A
|
2
+325%
|
(16)
N/A
|
2
N/A
|
1
-33%
|
3
+114%
|
3
+10%
|
4
+18%
|
6
+51%
|
5
-14%
|
5
-4%
|
4
-12%
|
6
+37%
|
6
+8%
|
7
+13%
|
7
-10%
|
7
N/A
|
7
+3%
|
6
-6%
|
7
+5%
|
7
+4%
|
7
-1%
|
7
-1%
|
6
-6%
|
6
-1%
|
5
-17%
|
5
-6%
|
5
-2%
|
5
+13%
|
6
+7%
|
6
+3%
|
6
+5%
|
7
+18%
|
8
+10%
|
9
+6%
|
10
+9%
|
8
-16%
|
11
+38%
|
12
+11%
|
13
+10%
|
20
+45%
|
8
-59%
|
7
-19%
|
9
+34%
|
(9)
N/A
|
(16)
-72%
|
(14)
+12%
|
(12)
+12%
|
10
N/A
|
25
+150%
|
26
+6%
|
24
-9%
|
14
-43%
|
18
+36%
|
17
-8%
|
16
-4%
|
21
+27%
|
18
-12%
|
22
+18%
|
22
0%
|
21
-2%
|
10
-51%
|
1
-93%
|
(35)
N/A
|
|
| EPS (Diluted) |
-0.1
N/A
|
0.93
N/A
|
-0.05
N/A
|
0.02
N/A
|
0.1
+400%
|
-0.99
N/A
|
0.11
N/A
|
0.08
-27%
|
0.17
+113%
|
0.19
+12%
|
0.23
+21%
|
0.33
+43%
|
0.28
-15%
|
0.27
-4%
|
0.25
-7%
|
0.32
+28%
|
0.37
+16%
|
0.41
+11%
|
0.36
-12%
|
0.36
N/A
|
0.36
N/A
|
0.34
-6%
|
0.37
+9%
|
0.38
+3%
|
0.38
N/A
|
0.37
-3%
|
0.34
-8%
|
0.34
N/A
|
0.28
-18%
|
0.27
-4%
|
0.26
-4%
|
0.3
+15%
|
0.33
+10%
|
0.34
+3%
|
0.34
N/A
|
0.41
+21%
|
0.46
+12%
|
0.49
+7%
|
0.54
+10%
|
0.44
-19%
|
0.63
+43%
|
0.7
+11%
|
0.77
+10%
|
1.12
+45%
|
0.47
-58%
|
0.39
-17%
|
0.51
+31%
|
-0.52
N/A
|
-0.87
-67%
|
-0.79
+9%
|
-0.69
+13%
|
0.61
N/A
|
1.4
+130%
|
1.53
+9%
|
1.38
-10%
|
0.78
-43%
|
1.06
+36%
|
0.97
-8%
|
0.93
-4%
|
1.19
+28%
|
1.06
-11%
|
1.25
+18%
|
1.25
N/A
|
1.24
-1%
|
0.58
-53%
|
0.03
-95%
|
-1.98
N/A
|
|