Sibar Auto Parts Ltd
BSE:520141
Balance Sheet
Balance Sheet Decomposition
Sibar Auto Parts Ltd
Sibar Auto Parts Ltd
Balance Sheet
Sibar Auto Parts Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
1
|
2
|
16
|
3
|
4
|
1
|
3
|
1
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
4
|
3
|
1
|
2
|
16
|
3
|
4
|
1
|
3
|
1
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
43
|
39
|
39
|
48
|
53
|
44
|
25
|
42
|
79
|
47
|
49
|
48
|
|
| Accounts Receivables |
33
|
37
|
38
|
47
|
52
|
43
|
24
|
41
|
78
|
46
|
47
|
47
|
|
| Other Receivables |
10
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Inventory |
6
|
12
|
16
|
28
|
42
|
49
|
39
|
28
|
31
|
45
|
49
|
39
|
|
| Other Current Assets |
7
|
6
|
4
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
|
| Total Current Assets |
60
|
60
|
61
|
81
|
117
|
101
|
73
|
77
|
117
|
99
|
104
|
95
|
|
| PP&E Net |
25
|
31
|
51
|
115
|
127
|
124
|
123
|
118
|
115
|
113
|
109
|
106
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
3
|
9
|
6
|
6
|
7
|
18
|
17
|
18
|
|
| Long-Term Investments |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
2
|
2
|
16
|
3
|
3
|
3
|
3
|
3
|
6
|
|
| Total Assets |
87
N/A
|
94
+9%
|
114
+22%
|
201
+75%
|
249
+24%
|
250
+1%
|
204
-19%
|
204
+0%
|
242
+19%
|
233
-4%
|
233
+0%
|
225
-3%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
33
|
30
|
26
|
37
|
62
|
45
|
27
|
35
|
49
|
38
|
44
|
35
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
33
|
53
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
5
|
2
|
12
|
11
|
12
|
0
|
14
|
19
|
6
|
|
| Other Current Liabilities |
7
|
9
|
13
|
18
|
20
|
12
|
7
|
11
|
38
|
12
|
11
|
10
|
|
| Total Current Liabilities |
41
|
38
|
38
|
61
|
84
|
70
|
45
|
57
|
87
|
84
|
109
|
107
|
|
| Long-Term Debt |
56
|
23
|
43
|
58
|
55
|
28
|
25
|
34
|
38
|
25
|
13
|
6
|
|
| Deferred Income Tax |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
4
|
3
|
1
|
1
|
2
|
6
|
12
|
14
|
21
|
|
| Total Liabilities |
97
N/A
|
62
-36%
|
83
+34%
|
124
+50%
|
143
+16%
|
100
-30%
|
73
-27%
|
95
+30%
|
132
+39%
|
122
-7%
|
136
+11%
|
135
-1%
|
|
| Equity | |||||||||||||
| Common Stock |
55
|
95
|
95
|
95
|
117
|
158
|
165
|
165
|
165
|
165
|
165
|
165
|
|
| Retained Earnings |
66
|
63
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
19
|
11
|
8
|
35
|
56
|
55
|
54
|
68
|
75
|
|
| Total Equity |
10
N/A
|
32
N/A
|
32
-1%
|
76
+142%
|
105
+38%
|
150
+42%
|
131
-13%
|
109
-16%
|
110
+1%
|
111
+1%
|
97
-13%
|
90
-7%
|
|
| Total Liabilities & Equity |
87
N/A
|
94
+9%
|
114
+22%
|
201
+75%
|
249
+24%
|
250
+1%
|
204
-19%
|
204
+0%
|
242
+19%
|
233
-4%
|
233
+0%
|
225
-3%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
6
|
10
|
10
|
10
|
11
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
|