Starlog Enterprises Ltd
BSE:520155
Starlog Enterprises Ltd
BSE:520155
Price:
38
INR
1.36%
Market Closed
Market Cap:
₹568.9m
Income Statement
Earnings Waterfall
Starlog Enterprises Ltd
Starlog Enterprises Ltd
Income Statement
Starlog Enterprises Ltd
Starlog Enterprises Ltd
Currency: INR
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
103
|
138
|
170
|
223
|
288
|
334
|
389
|
437
|
479
|
507
|
545
|
559
|
549
|
0
|
0
|
0
|
595
|
0
|
0
|
0
|
586
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
827
N/A
|
976
+18%
|
1 147
+18%
|
1 348
+17%
|
1 616
+20%
|
1 817
+12%
|
1 963
+8%
|
2 152
+10%
|
2 093
-3%
|
1 983
-5%
|
1 919
-3%
|
1 844
-4%
|
2 004
+9%
|
349
-83%
|
807
+131%
|
1 221
+51%
|
1 710
+40%
|
3 046
+78%
|
3 499
+15%
|
3 525
+1%
|
1 788
-49%
|
2 165
+21%
|
1 288
-40%
|
881
-32%
|
469
-47%
|
126
-73%
|
125
-1%
|
115
-8%
|
124
+8%
|
116
-7%
|
117
+1%
|
143
+22%
|
138
-3%
|
142
+3%
|
129
-9%
|
103
-20%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11)
|
0
|
0
|
0
|
(322)
|
0
|
0
|
0
|
(377)
|
0
|
0
|
0
|
(416)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gross Profit |
816
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 294
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 716
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 589
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 700
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 769
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
466
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
123
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
138
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(616)
|
(736)
|
(852)
|
(964)
|
(847)
|
(594)
|
(699)
|
(862)
|
(1 215)
|
(1 654)
|
(1 692)
|
(1 668)
|
(1 213)
|
(367)
|
(814)
|
(1 268)
|
(1 718)
|
(3 089)
|
(3 541)
|
(3 547)
|
(1 856)
|
(2 228)
|
(1 392)
|
(982)
|
(546)
|
(192)
|
(179)
|
(160)
|
(231)
|
(209)
|
(208)
|
(210)
|
(161)
|
(188)
|
(194)
|
(200)
|
|
| Selling, General & Administrative |
(222)
|
(323)
|
(383)
|
(496)
|
(359)
|
(478)
|
(510)
|
(521)
|
(466)
|
(692)
|
(738)
|
(603)
|
(534)
|
(32)
|
(68)
|
(120)
|
(156)
|
(283)
|
(325)
|
(311)
|
(219)
|
(219)
|
(152)
|
(122)
|
(72)
|
(33)
|
(28)
|
(26)
|
(24)
|
(23)
|
(22)
|
(23)
|
(24)
|
(25)
|
(27)
|
(29)
|
|
| Depreciation & Amortization |
(262)
|
(299)
|
(348)
|
(382)
|
(473)
|
(535)
|
(597)
|
(681)
|
(743)
|
(749)
|
(745)
|
(730)
|
(676)
|
(73)
|
(146)
|
(218)
|
(294)
|
(505)
|
(567)
|
(561)
|
(263)
|
(314)
|
(193)
|
(138)
|
(84)
|
(45)
|
(42)
|
(42)
|
(39)
|
(34)
|
(38)
|
(37)
|
(43)
|
(47)
|
(41)
|
(42)
|
|
| Other Operating Expenses |
(131)
|
(113)
|
(121)
|
(86)
|
(16)
|
419
|
408
|
340
|
(5)
|
(212)
|
(209)
|
(335)
|
(3)
|
(263)
|
(600)
|
(930)
|
(1 268)
|
(2 301)
|
(2 649)
|
(2 676)
|
(1 374)
|
(1 695)
|
(1 047)
|
(722)
|
(389)
|
(114)
|
(109)
|
(93)
|
(167)
|
(151)
|
(147)
|
(150)
|
(94)
|
(115)
|
(125)
|
(129)
|
|
| Operating Income |
200
N/A
|
240
+20%
|
295
+23%
|
384
+30%
|
446
+16%
|
1 223
+174%
|
1 265
+3%
|
1 291
+2%
|
501
-61%
|
330
-34%
|
227
-31%
|
176
-22%
|
376
+113%
|
(18)
N/A
|
(8)
+58%
|
(47)
-518%
|
(18)
+61%
|
(43)
-133%
|
(41)
+3%
|
(22)
+46%
|
(86)
-289%
|
(63)
+27%
|
(104)
-65%
|
(100)
+3%
|
(80)
+20%
|
(66)
+17%
|
(54)
+19%
|
(45)
+16%
|
(107)
-136%
|
(93)
+13%
|
(92)
+2%
|
(67)
+27%
|
(24)
+65%
|
(45)
-93%
|
(65)
-43%
|
(97)
-49%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(82)
|
(138)
|
(170)
|
(223)
|
(320)
|
(386)
|
(464)
|
(548)
|
(411)
|
(429)
|
(445)
|
(421)
|
(463)
|
(157)
|
(314)
|
(474)
|
(595)
|
(1 100)
|
(1 248)
|
(1 246)
|
(586)
|
(741)
|
(447)
|
(301)
|
315
|
(37)
|
(41)
|
(41)
|
(42)
|
(36)
|
(23)
|
(13)
|
(0)
|
(11)
|
(11)
|
(12)
|
|
| Non-Reccuring Items |
8
|
0
|
0
|
0
|
729
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
36
|
108
|
108
|
73
|
65
|
856
|
851
|
674
|
856
|
0
|
0
|
0
|
0
|
250
|
258
|
289
|
289
|
33
|
27
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
61
|
95
|
104
|
69
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
36
|
32
|
25
|
6
|
43
|
89
|
155
|
32
|
154
|
118
|
64
|
1
|
15
|
38
|
72
|
99
|
233
|
223
|
232
|
75
|
168
|
138
|
185
|
23
|
168
|
193
|
101
|
113
|
126
|
121
|
123
|
(1)
|
8
|
7
|
8
|
|
| Pre-Tax Income |
133
N/A
|
139
+4%
|
158
+14%
|
186
+18%
|
861
+364%
|
880
+2%
|
890
+1%
|
897
+1%
|
122
-86%
|
116
-5%
|
(5)
N/A
|
(78)
-1 361%
|
(17)
+78%
|
(161)
-841%
|
(283)
-76%
|
(449)
-58%
|
(514)
-15%
|
(873)
-70%
|
(959)
-10%
|
(927)
+3%
|
(493)
+47%
|
(570)
-16%
|
443
N/A
|
635
+43%
|
865
+36%
|
920
+6%
|
98
-89%
|
15
-85%
|
(27)
N/A
|
(3)
+90%
|
256
N/A
|
301
+18%
|
263
-13%
|
240
-9%
|
(36)
N/A
|
(74)
-106%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(38)
|
(39)
|
(33)
|
(28)
|
(170)
|
(181)
|
(198)
|
(222)
|
(67)
|
(75)
|
(93)
|
(81)
|
(101)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
96
|
100
|
125
|
158
|
691
|
700
|
692
|
675
|
55
|
42
|
(98)
|
(160)
|
(118)
|
(161)
|
(283)
|
(449)
|
(515)
|
(874)
|
(959)
|
(928)
|
(497)
|
(574)
|
440
|
631
|
860
|
916
|
93
|
10
|
(27)
|
(3)
|
256
|
299
|
261
|
237
|
(39)
|
(77)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(24)
|
(32)
|
(45)
|
(38)
|
(22)
|
(27)
|
(24)
|
(46)
|
(47)
|
31
|
51
|
83
|
81
|
236
|
272
|
271
|
107
|
125
|
52
|
20
|
2
|
(15)
|
3
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
4
|
5
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
96
N/A
|
100
+4%
|
125
+25%
|
158
+26%
|
667
+324%
|
667
0%
|
646
-3%
|
638
-1%
|
33
-95%
|
15
-56%
|
(122)
N/A
|
(205)
-69%
|
(165)
+20%
|
(130)
+21%
|
(232)
-79%
|
(366)
-57%
|
(433)
-18%
|
(638)
-47%
|
(688)
-8%
|
(657)
+4%
|
(390)
+41%
|
(449)
-15%
|
492
N/A
|
651
+32%
|
862
+32%
|
900
+4%
|
96
-89%
|
14
-85%
|
(24)
N/A
|
(0)
+100%
|
258
N/A
|
301
+17%
|
262
-13%
|
239
-9%
|
(35)
N/A
|
(72)
-107%
|
|
| EPS (Diluted) |
8.03
N/A
|
7.78
-3%
|
9.74
+25%
|
12.3
+26%
|
52.11
+324%
|
52.1
0%
|
50.49
-3%
|
49.8
-1%
|
2.57
-95%
|
1.14
-56%
|
-9.49
N/A
|
-16.02
-69%
|
-12.87
+20%
|
-10.84
+16%
|
-19.42
-79%
|
-30.56
-57%
|
-36.22
-19%
|
-53.28
-47%
|
-57.46
-8%
|
-54.94
+4%
|
-32.56
+41%
|
-37.44
-15%
|
41.08
N/A
|
54.38
+32%
|
72.05
+32%
|
74.79
+4%
|
8.01
-89%
|
1.18
-85%
|
-1.96
N/A
|
0
N/A
|
21.55
N/A
|
25.27
+17%
|
21.86
-13%
|
16.02
-27%
|
-2.33
N/A
|
-4.81
-106%
|
|
Switch to:
Switch to:
See Also
Discover More
