Watchlist Manager

Watchlist

Price: 126.7 INR 2.1% Market Closed

Market Cap: ₹855.2m

	Amarjothi Spinning Mills Ltd BSE:521097	IN
	Barak Valley Cements Ltd NSE:BVCL	IN
A	AREV Life Sciences Global Corp CNSX:AREV	CA
C	Cementos Argos SA OTC:CMTSY	CO
	EIH Associated Hotels Ltd NSE:EIHAHOTELS	IN
R	Region Re Ltd ASX:RGN	AU
	Asuransi Harta Aman Pratama Tbk PT IDX:AHAP	ID

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	58	65	71	80	88	95	96	98	110	114	125	127	121	118	0	0	0	0	0	0	0	0	0	0	154	0	0	0	132	0	0	0	123	0	0	0	119	0	0	0	140	0	0	0	96	0	0	0	118	0	0	0	58	0	0	0	65	0	0	0	68	0	0	0	0	0	0	0
Revenue	955 N/A	942 -1%	891 -5%	927 +4%	998 +8%	1 075 +8%	1 170 +9%	1 230 +5%	1 275 +4%	1 359 +7%	1 345 -1%	1 331 -1%	1 308 -2%	1 322 +1%	1 430 +8%	1 519 +6%	1 600 +5%	1 686 +5%	1 805 +7%	1 937 +7%	1 981 +2%	2 070 +5%	2 097 +1%	2 046 -2%	2 015 -2%	1 952 -3%	1 926 -1%	1 941 +1%	1 941 +0%	1 992 +3%	2 012 +1%	2 011 0%	2 168 +8%	2 101 -3%	2 000 -5%	1 951 -2%	1 897 -3%	1 945 +3%	2 063 +6%	2 152 +4%	2 140 -1%	2 120 -1%	2 547 +20%	2 410 -5%	1 716 -29%	1 914 +12%	1 680 -12%	1 767 +5%	1 796 +2%	2 446 +36%	3 121 +28%	3 184 +2%	2 575 -19%	3 315 +29%	3 088 -7%	2 891 -6%	2 101 -27%	2 585 +23%	1 762 -32%	1 789 +2%	2 019 +13%	2 323 +15%	2 483 +7%	2 550 +3%	2 303 -10%	2 041 -11%	1 976 -3%	1 847 -7%
Gross Profit
Cost of Revenue	(716)	(520)	(475)	(500)	(709)	(744)	(805)	(840)	(846)	(805)	(791)	(786)	(949)	(800)	(884)	(904)	(1 029)	(1 026)	(1 025)	(1 112)	(1 026)	(1 133)	(1 214)	(1 176)	(1 117)	(1 081)	(1 068)	(1 118)	(1 145)	(1 177)	(1 116)	(1 115)	(1 218)	(1 176)	(1 156)	(1 110)	(1 017)	(1 087)	(1 195)	(1 263)	(1 264)	(1 217)	(1 443)	(1 352)	(974)	(1 063)	(988)	(1 065)	(1 156)	(1 603)	(2 043)	(2 057)	(1 622)	(2 124)	(1 992)	(1 854)	(1 440)	(1 571)	(943)	(938)	(1 394)	(1 421)	(1 569)	(1 631)	(1 629)	(1 130)	(1 067)	(961)
Gross Profit	239 N/A	422 +77%	416 -2%	427 +3%	289 -32%	331 +14%	365 +10%	390 +7%	429 +10%	554 +29%	554 0%	545 -2%	359 -34%	522 +45%	546 +5%	615 +13%	571 -7%	659 +16%	780 +18%	826 +6%	956 +16%	938 -2%	883 -6%	870 -1%	898 +3%	871 -3%	858 -1%	824 -4%	796 -3%	815 +2%	896 +10%	896 N/A	950 +6%	924 -3%	843 -9%	842 0%	879 +4%	857 -3%	868 +1%	889 +2%	876 -1%	903 +3%	1 104 +22%	1 058 -4%	741 -30%	851 +15%	692 -19%	702 +1%	639 -9%	842 +32%	1 078 +28%	1 127 +5%	952 -15%	1 191 +25%	1 096 -8%	1 037 -5%	662 -36%	1 014 +53%	819 -19%	851 +4%	625 -27%	902 +44%	914 +1%	918 +0%	674 -27%	911 +35%	909 0%	886 -3%
Operating Income
Operating Expenses	(129)	(306)	(292)	(292)	(143)	(168)	(189)	(195)	(164)	(287)	(289)	(298)	(196)	(369)	(461)	(498)	(459)	(457)	(511)	(504)	(568)	(559)	(577)	(594)	(585)	(586)	(577)	(555)	(576)	(563)	(613)	(601)	(607)	(551)	(494)	(483)	(591)	(626)	(624)	(666)	(617)	(658)	(814)	(767)	(539)	(634)	(556)	(554)	(463)	(605)	(743)	(807)	(695)	(857)	(788)	(756)	(445)	(762)	(628)	(646)	(419)	(669)	(679)	(690)	(443)	(693)	(698)	(683)
Selling, General & Administrative	(32)	0	0	0	(34)	0	0	0	(45)	0	0	0	(60)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(41)	(356)	(129)	(177)	(194)	(336)	(204)	(204)	(203)	(359)	(211)	(215)	(217)
Depreciation & Amortization	(98)	(102)	(105)	(107)	(109)	(109)	(111)	(113)	(119)	(126)	(129)	(132)	(132)	(132)	(131)	(131)	(150)	(157)	(162)	(171)	(159)	(163)	(167)	(167)	(137)	(128)	(121)	(113)	(132)	(129)	(126)	(123)	(138)	(141)	(142)	(145)	(133)	(139)	(144)	(149)	(168)	(169)	(208)	(209)	(174)	(213)	(212)	(206)	(180)	(211)	(194)	(182)	(101)	(123)	(108)	(109)	(88)	(110)	(87)	(85)	(83)	(83)	(84)	(84)	(84)	(84)	(84)	(83)
Other Operating Expenses	0	(204)	(186)	(185)	0	(59)	(78)	(81)	0	(162)	(160)	(165)	(4)	(238)	(330)	(366)	(309)	(300)	(349)	(333)	(408)	(397)	(410)	(428)	(448)	(458)	(457)	(442)	(444)	(433)	(487)	(478)	(469)	(411)	(352)	(337)	(458)	(487)	(480)	(518)	(450)	(489)	(607)	(558)	(364)	(421)	(344)	(348)	(283)	(394)	(549)	(625)	(595)	(734)	(680)	(606)	0	(523)	(364)	(366)	0	(382)	(391)	(402)	0	(397)	(400)	(383)
Operating Income	110 N/A	117 +6%	124 +6%	135 +9%	146 +8%	163 +11%	176 +8%	195 +11%	264 +35%	267 +1%	265 -1%	248 -7%	163 -34%	153 -6%	85 -44%	118 +38%	112 -5%	202 +81%	269 +33%	322 +20%	388 +20%	378 -3%	306 -19%	275 -10%	313 +14%	285 -9%	281 -1%	269 -4%	220 -18%	252 +15%	283 +12%	295 +4%	343 +16%	373 +9%	349 -6%	359 +3%	288 -20%	232 -20%	244 +5%	223 -9%	259 +16%	245 -5%	289 +18%	291 +0%	203 -30%	217 +7%	136 -37%	148 +9%	177 +19%	238 +35%	335 +41%	320 -5%	257 -20%	334 +30%	308 -8%	281 -9%	217 -23%	252 +16%	191 -24%	206 +8%	206 +0%	233 +13%	235 +1%	229 -3%	231 +1%	219 -5%	211 -4%	203 -4%
Pre-Tax Income
Interest Income Expense	(58)	(65)	(71)	(80)	(89)	(95)	(96)	(98)	(110)	(114)	(125)	(127)	(121)	(119)	0	(30)	(130)	(106)	(139)	(144)	(141)	(149)	(154)	(157)	(154)	(147)	(142)	(135)	(132)	(128)	(125)	(124)	(123)	(119)	(118)	(117)	(119)	(131)	(138)	(139)	(140)	(124)	(132)	(121)	(96)	(110)	(100)	(88)	(118)	(128)	(117)	(120)	(58)	(74)	(83)	(86)	(54)	(83)	(67)	(70)	(65)	(73)	(76)	(80)	(67)	(75)	(73)	(72)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	14	0	0	0	0	0	0	0	47	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(53)	(49)	81	26	91	91	22	22	13	12	14	20	22	25	18	15	18	17	21	36	33	38	34	75	83	86	46	54	48	42	58	62	128	124	80	83	21	23	17	20	24	21	2	16	7	5	3	6	7	12	3	14	14	11
Pre-Tax Income	52 N/A	52 +1%	54 +3%	55 +3%	58 +4%	68 +18%	80 +18%	97 +21%	155 +59%	153 -1%	140 -8%	121 -14%	42 -65%	34 -19%	32 -6%	38 +18%	63 +65%	123 +96%	221 +80%	270 +22%	270 0%	251 -7%	164 -34%	130 -21%	175 +34%	157 -10%	161 +2%	158 -2%	106 -33%	140 +32%	176 +26%	187 +7%	254 +36%	290 +14%	264 -9%	280 +6%	203 -27%	176 -13%	189 +7%	169 -10%	211 +25%	174 -18%	205 +18%	212 +3%	167 -21%	169 +1%	163 -4%	184 +13%	138 -25%	192 +39%	239 +24%	224 -6%	217 -3%	280 +29%	248 -11%	216 -13%	165 -24%	184 +12%	131 -29%	141 +8%	144 +2%	166 +15%	165 -1%	162 -2%	166 +3%	157 -5%	151 -4%	142 -6%
Net Income
Tax Provision	(18)	(19)	(20)	(20)	37	35	31	27	(57)	(56)	(54)	(50)	(9)	(8)	(7)	(8)	(23)	(35)	(56)	(66)	(68)	(65)	(46)	(39)	(43)	(39)	(40)	(39)	(10)	(16)	(23)	(25)	(76)	(74)	(62)	(60)	(24)	(28)	(38)	(39)	(60)	(52)	(58)	(60)	(47)	(34)	(31)	(33)	(1)	(11)	(19)	(17)	5	(6)	(3)	2	(60)	(63)	(51)	(52)	(62)	(66)	(66)	(65)	(52)	(52)	(52)	(50)
Income from Continuing Operations	34	33	34	35	95	103	111	124	98	97	86	71	33	26	25	30	40	88	165	203	201	186	119	92	132	119	121	120	96	124	152	162	178	216	203	220	178	148	151	130	152	122	147	152	120	135	132	151	137	181	220	207	222	274	245	218	105	121	80	89	82	100	99	96	113	105	100	92
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(21)	0	0	0	(20)	(20)	(20)	0	0	0	0	0	7	0	(1)	(3)	23	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	(29)	(28)	(28)	(28)	1	2	(1)	(4)	(18)	(8)	(6)	(5)	(2)	(3)	(3)	(3)	(4)	(5)	(6)	(7)	(2)	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	34 N/A	33 -2%	34 +3%	35 +2%	95 +172%	103 +8%	111 +8%	124 +12%	98 -21%	97 -1%	86 -11%	71 -18%	33 -54%	26 -21%	25 -5%	30 +19%	40 +36%	88 +119%	165 +88%	203 +23%	201 -1%	186 -7%	119 -36%	92 -23%	132 +44%	119 -10%	121 +2%	120 -2%	96 -19%	124 +28%	152 +23%	162 +6%	152 -6%	189 +24%	176 -7%	193 +10%	129 -33%	99 -23%	102 +3%	82 -20%	152 +86%	125 -18%	146 +17%	149 +2%	109 -27%	127 +17%	126 -1%	143 +14%	157 +10%	201 +28%	240 +19%	230 -4%	218 -5%	269 +23%	239 -11%	211 -11%	103 -51%	119 +15%	81 -32%	92 +13%	82 -11%	100 +23%	99 -1%	96 -3%	113 +18%	105 -7%	100 -6%	92 -8%
EPS (Diluted)	4.95 N/A	4.94 0%	5.02 +2%	5.2 +4%	13.95 +168%	15.32 +10%	16.32 +7%	18.23 +12%	14.41 -21%	14.3 -1%	12.67 -11%	10.44 -18%	4.85 -54%	3.85 -21%	3.64 -5%	4.4 +21%	5.98 +36%	12.91 +116%	24.24 +88%	29.91 +23%	29.57 -1%	27.39 -7%	17.44 -36%	13.48 -23%	19.58 +45%	17.7 -10%	17.85 +1%	17.57 -2%	14.28 -19%	18.19 +27%	22.39 +23%	23.79 +6%	22.51 -5%	27.79 +23%	25.89 -7%	28.42 +10%	19.15 -33%	14.57 -24%	15.05 +3%	12.15 -19%	22.57 +86%	18.48 -18%	21.58 +17%	22.01 +2%	16.13 -27%	18.87 +17%	18.6 -1%	21.15 +14%	23.33 +10%	31.39 +35%	35.51 +13%	34.1 -4%	32.26 -5%	39.8 +23%	35.39 -11%	31.37 -11%	15.25 -51%	16.96 +11%	12 -29%	13.55 +13%	12.12 -11%	14.87 +23%	14.7 -1%	14.25 -3%	16.81 +18%	15.62 -7%	14.76 -6%	13.59 -8%

Income Statement Balance Sheet Cash Flow Statement

Amarjothi Spinning Mills Ltd
BSE:521097

Income Statement

Earnings Waterfall
Amarjothi Spinning Mills Ltd

Income Statement
Amarjothi Spinning Mills Ltd

See Also

Company

Help

Tools

Stocks

Amarjothi Spinning Mills Ltd BSE:521097

Income Statement

Earnings Waterfall Amarjothi Spinning Mills Ltd

Income Statement Amarjothi Spinning Mills Ltd

See Also

Company

Help

Tools

Stocks

Amarjothi Spinning Mills Ltd
BSE:521097

Earnings Waterfall
Amarjothi Spinning Mills Ltd

Income Statement
Amarjothi Spinning Mills Ltd