Birla Precision Technologies Ltd
BSE:522105
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Birla Precision Technologies Ltd
BSE:522105
|
IN |
|
Papyless Co Ltd
TSE:3641
|
JP |
|
Zoetis Inc
NYSE:ZTS
|
US |
|
AgriFORCE Growing Systems Ltd
NASDAQ:AGRI
|
CA |
|
Z
|
Zhongzhu Healthcare Holding Co Ltd
SSE:600568
|
CN |
Income Statement
Earnings Waterfall
Birla Precision Technologies Ltd
Income Statement
Birla Precision Technologies Ltd
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
791
N/A
|
1 062
+34%
|
1 279
+20%
|
1 494
+17%
|
1 068
-28%
|
1 087
+2%
|
1 113
+2%
|
1 164
+5%
|
1 934
+66%
|
1 557
-19%
|
1 733
+11%
|
1 828
+5%
|
1 671
-9%
|
1 581
-5%
|
1 564
-1%
|
1 509
-4%
|
1 550
+3%
|
1 562
+1%
|
1 532
-2%
|
1 559
+2%
|
1 541
-1%
|
1 567
+2%
|
1 554
-1%
|
1 511
-3%
|
1 493
-1%
|
1 489
0%
|
1 481
-1%
|
1 504
+2%
|
1 663
+11%
|
1 568
-6%
|
1 625
+4%
|
1 729
+6%
|
1 880
+9%
|
1 977
+5%
|
2 025
+2%
|
2 178
+8%
|
2 147
-1%
|
2 076
-3%
|
2 023
-3%
|
1 892
-6%
|
1 735
-8%
|
1 412
-19%
|
1 435
+2%
|
1 480
+3%
|
1 715
+16%
|
2 135
+25%
|
2 298
+8%
|
2 463
+7%
|
1 891
-23%
|
1 985
+5%
|
2 576
+30%
|
2 533
-2%
|
2 363
-7%
|
2 213
-6%
|
2 295
+4%
|
2 255
-2%
|
2 317
+3%
|
2 306
0%
|
2 201
-5%
|
2 136
-3%
|
2 262
+6%
|
2 344
+4%
|
2 351
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(439)
|
(509)
|
(588)
|
(643)
|
(543)
|
(358)
|
(350)
|
(375)
|
(1 126)
|
(527)
|
(629)
|
(675)
|
(633)
|
(589)
|
(576)
|
(553)
|
(594)
|
(617)
|
(620)
|
(627)
|
(599)
|
(587)
|
(568)
|
(542)
|
(538)
|
(545)
|
(496)
|
(475)
|
(617)
|
(503)
|
(562)
|
(644)
|
(710)
|
(745)
|
(677)
|
(722)
|
(631)
|
(562)
|
(560)
|
(552)
|
(520)
|
(421)
|
(479)
|
(439)
|
(584)
|
(724)
|
(821)
|
(1 223)
|
(551)
|
(551)
|
(700)
|
(1 272)
|
(669)
|
(598)
|
(588)
|
(1 019)
|
(645)
|
(632)
|
(668)
|
(1 054)
|
(680)
|
(728)
|
(720)
|
|
| Gross Profit |
353
N/A
|
554
+57%
|
691
+25%
|
851
+23%
|
526
-38%
|
730
+39%
|
763
+5%
|
789
+3%
|
809
+3%
|
1 031
+27%
|
1 104
+7%
|
1 153
+4%
|
1 039
-10%
|
992
-5%
|
988
0%
|
955
-3%
|
956
+0%
|
945
-1%
|
912
-4%
|
932
+2%
|
943
+1%
|
980
+4%
|
986
+1%
|
969
-2%
|
955
-1%
|
944
-1%
|
986
+4%
|
1 028
+4%
|
1 046
+2%
|
1 065
+2%
|
1 063
0%
|
1 085
+2%
|
1 170
+8%
|
1 232
+5%
|
1 349
+9%
|
1 456
+8%
|
1 516
+4%
|
1 514
0%
|
1 463
-3%
|
1 340
-8%
|
1 215
-9%
|
991
-18%
|
955
-4%
|
1 041
+9%
|
1 131
+9%
|
1 411
+25%
|
1 478
+5%
|
1 240
-16%
|
1 340
+8%
|
1 434
+7%
|
1 875
+31%
|
1 261
-33%
|
1 695
+34%
|
1 615
-5%
|
1 707
+6%
|
1 236
-28%
|
1 672
+35%
|
1 675
+0%
|
1 533
-8%
|
1 082
-29%
|
1 582
+46%
|
1 616
+2%
|
1 631
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(326)
|
(437)
|
(530)
|
(644)
|
(364)
|
(562)
|
(591)
|
(622)
|
(621)
|
(870)
|
(959)
|
(1 015)
|
(923)
|
(893)
|
(883)
|
(870)
|
(904)
|
(913)
|
(892)
|
(907)
|
(911)
|
(944)
|
(969)
|
(981)
|
(983)
|
(1 000)
|
(1 009)
|
(1 012)
|
(1 019)
|
(1 011)
|
(1 023)
|
(1 351)
|
(1 108)
|
(1 149)
|
(1 236)
|
(1 318)
|
(1 412)
|
(1 440)
|
(1 416)
|
(1 327)
|
(1 194)
|
(1 041)
|
(977)
|
(1 022)
|
(1 084)
|
(1 284)
|
(1 382)
|
(1 094)
|
(1 213)
|
(1 264)
|
(1 658)
|
(1 095)
|
(1 542)
|
(1 477)
|
(1 521)
|
(1 045)
|
(1 507)
|
(1 529)
|
(1 459)
|
(952)
|
(1 425)
|
(1 412)
|
(1 463)
|
|
| Selling, General & Administrative |
(271)
|
(306)
|
(351)
|
(393)
|
(307)
|
(220)
|
(233)
|
(242)
|
(517)
|
(292)
|
(297)
|
(305)
|
(315)
|
(291)
|
(304)
|
(303)
|
(302)
|
(307)
|
(302)
|
(311)
|
(327)
|
(338)
|
(346)
|
(351)
|
(348)
|
(361)
|
(365)
|
(372)
|
(367)
|
(362)
|
(365)
|
(365)
|
(378)
|
(388)
|
(399)
|
(419)
|
(441)
|
(457)
|
(466)
|
(462)
|
(451)
|
(414)
|
(403)
|
(411)
|
(403)
|
(433)
|
(445)
|
(1 035)
|
(355)
|
(363)
|
(511)
|
(1 026)
|
(522)
|
(524)
|
(506)
|
(956)
|
(510)
|
(514)
|
(517)
|
(875)
|
(528)
|
(529)
|
(566)
|
|
| Depreciation & Amortization |
(55)
|
(62)
|
(66)
|
(71)
|
(57)
|
(56)
|
(57)
|
(59)
|
(88)
|
(75)
|
(83)
|
(89)
|
(86)
|
(87)
|
(87)
|
(86)
|
(87)
|
(86)
|
(77)
|
(70)
|
(66)
|
(59)
|
(60)
|
(60)
|
(59)
|
(59)
|
(60)
|
(61)
|
(63)
|
(64)
|
(65)
|
(64)
|
(63)
|
(61)
|
(59)
|
(57)
|
(55)
|
(54)
|
(53)
|
(51)
|
(50)
|
(48)
|
(47)
|
(46)
|
(44)
|
(44)
|
(44)
|
(41)
|
(29)
|
(28)
|
(37)
|
(46)
|
(54)
|
(61)
|
(67)
|
(65)
|
(69)
|
(73)
|
(72)
|
(66)
|
(55)
|
(46)
|
(40)
|
|
| Other Operating Expenses |
0
|
(69)
|
(114)
|
(180)
|
0
|
(286)
|
(301)
|
(321)
|
(16)
|
(503)
|
(579)
|
(621)
|
(521)
|
(515)
|
(493)
|
(481)
|
(516)
|
(520)
|
(513)
|
(526)
|
(518)
|
(547)
|
(563)
|
(570)
|
(576)
|
(579)
|
(584)
|
(579)
|
(588)
|
(586)
|
(593)
|
(922)
|
(667)
|
(701)
|
(778)
|
(842)
|
(916)
|
(928)
|
(897)
|
(814)
|
(693)
|
(579)
|
(527)
|
(565)
|
(637)
|
(807)
|
(893)
|
(19)
|
(829)
|
(873)
|
(1 109)
|
(23)
|
(966)
|
(892)
|
(947)
|
(24)
|
(927)
|
(943)
|
(869)
|
(11)
|
(842)
|
(837)
|
(857)
|
|
| Operating Income |
27
N/A
|
117
+333%
|
160
+37%
|
207
+29%
|
162
-22%
|
168
+4%
|
173
+3%
|
167
-3%
|
188
+13%
|
161
-14%
|
146
-10%
|
138
-5%
|
116
-16%
|
99
-15%
|
105
+6%
|
85
-19%
|
52
-39%
|
33
-38%
|
20
-40%
|
26
+30%
|
31
+22%
|
36
+16%
|
18
-51%
|
(11)
N/A
|
(28)
-148%
|
(56)
-99%
|
(24)
+58%
|
16
N/A
|
27
+68%
|
53
+97%
|
40
-25%
|
(266)
N/A
|
62
N/A
|
83
+33%
|
112
+36%
|
138
+23%
|
104
-25%
|
74
-28%
|
48
-36%
|
13
-72%
|
21
+57%
|
(50)
N/A
|
(22)
+57%
|
20
N/A
|
47
+139%
|
127
+171%
|
96
-24%
|
145
+52%
|
128
-12%
|
170
+33%
|
217
+28%
|
165
-24%
|
152
-8%
|
138
-9%
|
186
+35%
|
191
+3%
|
165
-14%
|
145
-12%
|
75
-49%
|
130
+75%
|
157
+20%
|
203
+29%
|
168
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(23)
|
(27)
|
(31)
|
(34)
|
(25)
|
(36)
|
(41)
|
(45)
|
(0)
|
(86)
|
(83)
|
(82)
|
(24)
|
(38)
|
(40)
|
(36)
|
(37)
|
(34)
|
(30)
|
(38)
|
24
|
(45)
|
(49)
|
(49)
|
35
|
(48)
|
(47)
|
(45)
|
(1)
|
(49)
|
(50)
|
(50)
|
(0)
|
(48)
|
(52)
|
(52)
|
(0)
|
(53)
|
(56)
|
(56)
|
(1)
|
(55)
|
(48)
|
(48)
|
0
|
(51)
|
(51)
|
(27)
|
(37)
|
(32)
|
(41)
|
(12)
|
(32)
|
(32)
|
(31)
|
6
|
(39)
|
(43)
|
(51)
|
5
|
(58)
|
(58)
|
(56)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(293)
|
(293)
|
(293)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(133)
|
(133)
|
(133)
|
(133)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
(41)
|
(42)
|
(19)
|
15
|
34
|
48
|
40
|
9
|
91
|
78
|
65
|
0
|
12
|
16
|
12
|
31
|
25
|
21
|
24
|
(50)
|
14
|
28
|
34
|
(39)
|
43
|
28
|
20
|
(18)
|
28
|
30
|
33
|
(36)
|
15
|
16
|
19
|
(12)
|
45
|
49
|
49
|
(20)
|
30
|
25
|
21
|
(32)
|
18
|
18
|
(6)
|
71
|
71
|
74
|
(2)
|
52
|
54
|
55
|
(26)
|
27
|
20
|
24
|
(52)
|
18
|
22
|
54
|
|
| Pre-Tax Income |
15
N/A
|
48
+219%
|
88
+82%
|
155
+76%
|
152
-2%
|
167
+9%
|
180
+8%
|
162
-10%
|
197
+21%
|
166
-16%
|
141
-15%
|
121
-14%
|
92
-24%
|
73
-21%
|
81
+12%
|
61
-24%
|
46
-25%
|
24
-48%
|
11
-56%
|
12
+14%
|
0
-98%
|
5
+2 274%
|
(4)
N/A
|
(27)
-622%
|
(33)
-22%
|
(62)
-88%
|
(42)
+31%
|
(9)
+78%
|
(286)
-3 007%
|
(261)
+9%
|
(273)
-5%
|
(284)
-4%
|
26
N/A
|
50
+95%
|
76
+51%
|
105
+38%
|
91
-13%
|
66
-27%
|
41
-38%
|
6
-85%
|
(133)
N/A
|
(208)
-57%
|
(178)
+15%
|
(141)
+21%
|
14
N/A
|
93
+545%
|
63
-33%
|
113
+81%
|
162
+43%
|
208
+29%
|
250
+20%
|
194
-22%
|
172
-12%
|
160
-7%
|
210
+32%
|
168
-20%
|
153
-9%
|
122
-21%
|
48
-61%
|
85
+78%
|
117
+39%
|
168
+43%
|
166
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(11)
|
(31)
|
(52)
|
(86)
|
(91)
|
(98)
|
(92)
|
(76)
|
(79)
|
(37)
|
(32)
|
10
|
16
|
(18)
|
(12)
|
(18)
|
(11)
|
(7)
|
(7)
|
(6)
|
(7)
|
(3)
|
5
|
22
|
24
|
22
|
13
|
(1)
|
(6)
|
(6)
|
(0)
|
1
|
6
|
8
|
6
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(54)
|
(58)
|
(73)
|
(94)
|
(74)
|
(74)
|
(63)
|
(50)
|
(26)
|
(37)
|
(47)
|
(39)
|
|
| Income from Continuing Operations |
10
|
37
|
57
|
102
|
66
|
75
|
82
|
70
|
121
|
87
|
104
|
89
|
102
|
88
|
63
|
50
|
28
|
14
|
4
|
6
|
(6)
|
(2)
|
(6)
|
(22)
|
(11)
|
(38)
|
(20)
|
3
|
(286)
|
(266)
|
(279)
|
(284)
|
26
|
56
|
84
|
111
|
90
|
66
|
41
|
6
|
(133)
|
(208)
|
(178)
|
(141)
|
14
|
93
|
62
|
112
|
160
|
207
|
248
|
141
|
114
|
86
|
116
|
94
|
79
|
59
|
(2)
|
59
|
80
|
121
|
127
|
|
| Net Income (Common) |
10
N/A
|
37
+290%
|
57
+51%
|
102
+81%
|
66
-36%
|
75
+14%
|
82
+9%
|
70
-14%
|
121
+72%
|
87
-28%
|
104
+20%
|
89
-14%
|
102
+14%
|
88
-14%
|
63
-28%
|
50
-22%
|
28
-43%
|
14
-52%
|
4
-74%
|
6
+56%
|
(6)
N/A
|
(2)
+70%
|
(6)
-256%
|
(22)
-236%
|
(11)
+50%
|
(38)
-248%
|
(20)
+47%
|
3
N/A
|
(286)
N/A
|
(266)
+7%
|
(279)
-5%
|
(284)
-2%
|
26
N/A
|
56
+111%
|
84
+51%
|
111
+32%
|
90
-18%
|
66
-27%
|
41
-38%
|
6
-85%
|
(133)
N/A
|
(208)
-57%
|
(178)
+15%
|
(141)
+21%
|
14
N/A
|
93
+554%
|
62
-33%
|
112
+79%
|
160
+43%
|
207
+30%
|
248
+20%
|
141
-43%
|
114
-19%
|
86
-24%
|
116
+34%
|
94
-19%
|
79
-16%
|
59
-25%
|
(2)
N/A
|
59
N/A
|
80
+37%
|
121
+51%
|
127
+5%
|
|
| EPS (Diluted) |
0.3
N/A
|
1.16
+287%
|
1.74
+50%
|
0.65
-63%
|
2.06
+217%
|
1.42
-31%
|
7.24
+410%
|
2.19
-70%
|
2.29
+5%
|
1.64
-28%
|
1.96
+20%
|
1.69
-14%
|
1.94
+15%
|
1.67
-14%
|
1.19
-29%
|
0.93
-22%
|
0.54
-42%
|
0.25
-54%
|
0.06
-76%
|
0.1
+67%
|
-0.11
N/A
|
-0.04
+64%
|
-0.13
-225%
|
-0.42
-223%
|
-0.2
+52%
|
-0.72
-260%
|
-0.38
+47%
|
0.07
N/A
|
-5.44
N/A
|
-5.04
+7%
|
-5.75
-14%
|
-5.38
+6%
|
0.5
N/A
|
1.06
+112%
|
1.53
+44%
|
2.03
+33%
|
1.66
-18%
|
1.21
-27%
|
0.75
-38%
|
0.11
-85%
|
-2.34
N/A
|
-3.65
-56%
|
-3.13
+14%
|
-2.48
+21%
|
0.22
N/A
|
1.45
+559%
|
0.99
-32%
|
1.71
+73%
|
2.44
+43%
|
3.17
+30%
|
3.82
+21%
|
2.16
-43%
|
1.75
-19%
|
1.32
-25%
|
1.77
+34%
|
1.43
-19%
|
1.15
-20%
|
0.94
-18%
|
-0.02
N/A
|
0.89
N/A
|
1.23
+38%
|
1.77
+44%
|
1.85
+5%
|
|