Indsil Hydro Power and Manganese Ltd
BSE:522165
Balance Sheet
Balance Sheet Decomposition
Indsil Hydro Power and Manganese Ltd
Indsil Hydro Power and Manganese Ltd
Balance Sheet
Indsil Hydro Power and Manganese Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
49
|
46
|
69
|
12
|
14
|
27
|
20
|
3
|
1
|
48
|
|
| Cash |
23
|
41
|
55
|
0
|
14
|
27
|
9
|
3
|
1
|
30
|
|
| Cash Equivalents |
26
|
5
|
13
|
12
|
0
|
0
|
11
|
0
|
0
|
18
|
|
| Short-Term Investments |
1
|
1
|
121
|
12
|
0
|
0
|
17
|
0
|
0
|
165
|
|
| Total Receivables |
503
|
422
|
860
|
1 038
|
652
|
164
|
99
|
148
|
48
|
15
|
|
| Accounts Receivables |
238
|
248
|
475
|
567
|
508
|
79
|
97
|
92
|
26
|
12
|
|
| Other Receivables |
264
|
174
|
385
|
471
|
145
|
85
|
3
|
55
|
22
|
3
|
|
| Inventory |
602
|
624
|
2 308
|
2 619
|
2 530
|
1 389
|
1 338
|
1 225
|
1 132
|
1 111
|
|
| Other Current Assets |
6
|
7
|
14
|
35
|
23
|
11
|
1
|
10
|
282
|
18
|
|
| Total Current Assets |
1 160
|
1 100
|
3 372
|
3 716
|
3 220
|
1 592
|
1 474
|
1 386
|
1 464
|
1 339
|
|
| PP&E Net |
1 111
|
1 032
|
3 004
|
3 275
|
4 055
|
888
|
649
|
611
|
513
|
493
|
|
| PP&E Gross |
0
|
0
|
0
|
3 275
|
4 055
|
888
|
0
|
611
|
513
|
493
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2 246
|
2 453
|
1 285
|
0
|
985
|
832
|
853
|
|
| Intangible Assets |
31
|
25
|
182
|
181
|
7
|
1
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
236
|
334
|
294
|
280
|
0
|
0
|
116
|
114
|
198
|
|
| Long-Term Investments |
6
|
6
|
2
|
26
|
26
|
267
|
569
|
288
|
5
|
11
|
|
| Other Long-Term Assets |
55
|
54
|
53
|
0
|
0
|
15
|
191
|
196
|
230
|
192
|
|
| Total Assets |
2 535
N/A
|
2 453
-3%
|
6 948
+183%
|
7 492
+8%
|
7 587
+1%
|
2 762
-64%
|
2 884
+4%
|
2 596
-10%
|
2 326
-10%
|
2 232
-4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
279
|
353
|
317
|
762
|
430
|
322
|
120
|
75
|
23
|
20
|
|
| Accrued Liabilities |
0
|
0
|
0
|
18
|
14
|
11
|
0
|
13
|
10
|
10
|
|
| Short-Term Debt |
616
|
552
|
2 692
|
3 109
|
3 542
|
1 047
|
835
|
851
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
121
|
7
|
158
|
83
|
54
|
40
|
0
|
0
|
640
|
0
|
|
| Other Current Liabilities |
126
|
292
|
687
|
511
|
567
|
162
|
122
|
59
|
53
|
220
|
|
| Total Current Liabilities |
1 143
|
1 205
|
3 854
|
4 483
|
4 607
|
1 582
|
1 078
|
998
|
726
|
250
|
|
| Long-Term Debt |
501
|
387
|
634
|
603
|
1 334
|
310
|
230
|
199
|
308
|
0
|
|
| Deferred Income Tax |
28
|
22
|
63
|
31
|
21
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
468
|
260
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
136
|
138
|
158
|
153
|
163
|
130
|
140
|
140
|
141
|
136
|
|
| Total Liabilities |
1 808
N/A
|
1 752
-3%
|
4 709
+169%
|
5 739
+22%
|
6 384
+11%
|
2 022
-68%
|
1 448
-28%
|
1 338
-8%
|
1 174
-12%
|
386
-67%
|
|
| Equity | |||||||||||
| Common Stock |
159
|
159
|
428
|
428
|
428
|
428
|
428
|
428
|
428
|
278
|
|
| Retained Earnings |
569
|
542
|
1 811
|
160
|
134
|
158
|
1 009
|
646
|
534
|
1 373
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
190
|
191
|
191
|
0
|
191
|
191
|
191
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1 323
|
843
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
347
|
392
|
37
|
0
|
7
|
1
|
5
|
|
| Total Equity |
727
N/A
|
701
-4%
|
2 239
+219%
|
1 754
-22%
|
1 204
-31%
|
740
-39%
|
1 437
+94%
|
1 258
-12%
|
1 152
-8%
|
1 846
+60%
|
|
| Total Liabilities & Equity |
2 535
N/A
|
2 453
-3%
|
6 948
+183%
|
7 492
+8%
|
7 587
+1%
|
2 762
-64%
|
2 884
+4%
|
2 596
-10%
|
2 326
-10%
|
2 232
-4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
15
|
|