Frontier Springs Ltd
BSE:522195

Watchlist Manager
Frontier Springs Ltd Logo
Frontier Springs Ltd
BSE:522195
Watchlist
Price: 4 064.25 INR 0.79% Market Closed
Market Cap: 16B INR

Intrinsic Value

The intrinsic value of one FRONTSP stock under the Base Case scenario is 2 389.27 INR. Compared to the current market price of 4 064.25 INR, Frontier Springs Ltd is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRONTSP Intrinsic Value
2 389.27 INR
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Frontier Springs Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FRONTSP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FRONTSP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Frontier Springs Ltd.

Explain Valuation
Compare FRONTSP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about FRONTSP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frontier Springs Ltd

Current Assets 861.1m
Cash & Short-Term Investments 52m
Receivables 409.7m
Other Current Assets 399.4m
Non-Current Assets 832.4m
Long-Term Investments 248m
PP&E 573.3m
Other Non-Current Assets 11.2m
Current Liabilities 401.4m
Accounts Payable 297.3m
Other Current Liabilities 104.1m
Non-Current Liabilities 52.5m
Long-Term Debt 18.8m
Other Non-Current Liabilities 33.7m
Efficiency

Free Cash Flow Analysis
Frontier Springs Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Frontier Springs Ltd

Revenue
2.6B INR
Cost of Revenue
-1.2B INR
Gross Profit
1.3B INR
Operating Expenses
-758.8m INR
Operating Income
562.4m INR
Other Expenses
-138.2m INR
Net Income
424.3m INR
Fundamental Scores

FRONTSP Profitability Score
Profitability Due Diligence

Frontier Springs Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

67/100
Profitability
Score

Frontier Springs Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

FRONTSP Solvency Score
Solvency Due Diligence

Frontier Springs Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
92/100
Solvency
Score

Frontier Springs Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRONTSP Price Targets Summary
Frontier Springs Ltd

There are no price targets for FRONTSP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRONTSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FRONTSP stock?

The intrinsic value of one FRONTSP stock under the Base Case scenario is 2 389.27 INR.

Is FRONTSP stock undervalued or overvalued?

Compared to the current market price of 4 064.25 INR, Frontier Springs Ltd is Overvalued by 41%.

Back to Top