Rajoo Engineers Ltd
BSE:522257
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rajoo Engineers Ltd
BSE:522257
|
IN |
|
Shen Zhen Shengxunda Technology Co Ltd
SZSE:300518
|
CN |
|
First Mid Bancshares Inc
NASDAQ:FMBH
|
US |
|
Babcock & Wilcox Enterprises Inc
NYSE:BW
|
US |
Income Statement
Earnings Waterfall
Rajoo Engineers Ltd
Income Statement
Rajoo Engineers Ltd
| Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2018 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
6
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
475
N/A
|
595
+25%
|
509
-15%
|
577
+14%
|
597
+3%
|
597
0%
|
734
+23%
|
777
+6%
|
829
+7%
|
798
-4%
|
751
-6%
|
788
+5%
|
758
-4%
|
739
-3%
|
782
+6%
|
833
+6%
|
1 011
+21%
|
992
-2%
|
908
-8%
|
870
-4%
|
579
-34%
|
852
+47%
|
1 014
+19%
|
1 051
+4%
|
1 286
+22%
|
1 142
-11%
|
1 205
+6%
|
299
-75%
|
329
+10%
|
699
+112%
|
1 124
+61%
|
1 903
+69%
|
1 757
-8%
|
1 723
-2%
|
1 664
-3%
|
1 598
-4%
|
1 728
+8%
|
1 927
+12%
|
2 161
+12%
|
1 974
-9%
|
2 170
+10%
|
2 203
+2%
|
2 164
-2%
|
2 537
+17%
|
2 879
+13%
|
3 233
+12%
|
3 548
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(337)
|
(450)
|
(368)
|
(414)
|
(424)
|
(413)
|
(549)
|
(532)
|
(562)
|
(498)
|
(528)
|
(462)
|
(428)
|
(420)
|
(586)
|
(557)
|
(750)
|
(755)
|
(762)
|
(638)
|
(377)
|
(575)
|
(698)
|
(720)
|
(888)
|
(777)
|
(822)
|
(203)
|
(225)
|
(435)
|
(690)
|
(1 210)
|
(1 070)
|
(1 047)
|
(1 002)
|
(992)
|
(1 081)
|
(1 230)
|
(1 414)
|
(1 184)
|
(1 296)
|
(1 270)
|
(1 184)
|
(1 419)
|
(1 593)
|
(1 833)
|
(1 886)
|
|
| Gross Profit |
138
N/A
|
145
+5%
|
140
-3%
|
163
+16%
|
173
+6%
|
184
+7%
|
185
+0%
|
245
+33%
|
267
+9%
|
300
+12%
|
223
-26%
|
326
+46%
|
331
+1%
|
318
-4%
|
196
-39%
|
276
+41%
|
261
-5%
|
237
-9%
|
147
-38%
|
232
+58%
|
201
-13%
|
276
+37%
|
316
+15%
|
331
+5%
|
398
+20%
|
365
-8%
|
383
+5%
|
96
-75%
|
104
+8%
|
264
+154%
|
434
+64%
|
693
+60%
|
687
-1%
|
676
-2%
|
663
-2%
|
606
-9%
|
647
+7%
|
697
+8%
|
747
+7%
|
789
+6%
|
874
+11%
|
933
+7%
|
980
+5%
|
1 118
+14%
|
1 285
+15%
|
1 400
+9%
|
1 662
+19%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(98)
|
(99)
|
(94)
|
(107)
|
(117)
|
(131)
|
(128)
|
(175)
|
(188)
|
(226)
|
(186)
|
(262)
|
(267)
|
(256)
|
(144)
|
(241)
|
(247)
|
(223)
|
(108)
|
(190)
|
(156)
|
(226)
|
(261)
|
(276)
|
(318)
|
(274)
|
(304)
|
(82)
|
(93)
|
(210)
|
(334)
|
(502)
|
(510)
|
(515)
|
(524)
|
(500)
|
(521)
|
(535)
|
(541)
|
(557)
|
(602)
|
(643)
|
(659)
|
(692)
|
(747)
|
(770)
|
(933)
|
|
| Selling, General & Administrative |
(43)
|
(44)
|
(86)
|
(40)
|
(43)
|
(45)
|
(115)
|
(54)
|
(54)
|
(59)
|
(169)
|
(61)
|
(63)
|
(60)
|
(128)
|
(55)
|
(54)
|
(56)
|
(92)
|
(50)
|
(42)
|
(64)
|
(72)
|
(73)
|
(86)
|
(71)
|
(85)
|
(29)
|
(35)
|
(72)
|
(109)
|
(217)
|
(165)
|
(171)
|
(181)
|
(229)
|
(192)
|
(199)
|
(201)
|
(263)
|
(207)
|
(215)
|
(223)
|
(309)
|
(242)
|
(248)
|
(278)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(14)
|
(12)
|
(13)
|
(14)
|
(11)
|
(16)
|
(17)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(12)
|
(17)
|
(21)
|
(22)
|
(29)
|
(25)
|
(29)
|
(9)
|
(9)
|
(17)
|
(26)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(35)
|
(37)
|
(39)
|
(40)
|
(41)
|
(42)
|
(43)
|
(58)
|
|
| Other Operating Expenses |
(47)
|
(48)
|
0
|
(59)
|
(66)
|
(72)
|
0
|
(108)
|
(120)
|
(156)
|
0
|
(183)
|
(185)
|
(179)
|
0
|
(171)
|
(177)
|
(152)
|
0
|
(123)
|
(101)
|
(145)
|
(169)
|
(180)
|
(204)
|
(178)
|
(191)
|
(44)
|
(49)
|
(120)
|
(199)
|
(250)
|
(310)
|
(309)
|
(309)
|
(236)
|
(293)
|
(301)
|
(305)
|
(259)
|
(358)
|
(389)
|
(396)
|
(342)
|
(462)
|
(480)
|
(598)
|
|
| Operating Income |
40
N/A
|
46
+15%
|
46
+0%
|
56
+21%
|
55
-1%
|
53
-3%
|
57
+7%
|
71
+24%
|
80
+13%
|
75
-6%
|
38
-50%
|
65
+72%
|
64
-1%
|
63
-3%
|
51
-18%
|
34
-34%
|
14
-59%
|
14
N/A
|
38
+171%
|
43
+11%
|
45
+7%
|
50
+11%
|
55
+9%
|
56
+2%
|
80
+43%
|
90
+13%
|
78
-13%
|
15
-81%
|
12
-22%
|
55
+375%
|
100
+83%
|
191
+91%
|
177
-7%
|
161
-9%
|
139
-14%
|
106
-23%
|
126
+18%
|
162
+28%
|
206
+27%
|
232
+13%
|
272
+17%
|
290
+7%
|
320
+10%
|
425
+33%
|
539
+27%
|
629
+17%
|
729
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(5)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
(7)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
5
|
(1)
|
(2)
|
(3)
|
17
|
(3)
|
(2)
|
(2)
|
33
|
11
|
11
|
14
|
51
|
13
|
12
|
9
|
50
|
(9)
|
(15)
|
(21)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(3)
|
4
|
(6)
|
(1)
|
0
|
10
|
4
|
(0)
|
(3)
|
28
|
(7)
|
(9)
|
(10)
|
(2)
|
(6)
|
(5)
|
(6)
|
(1)
|
(14)
|
(10)
|
1
|
2
|
7
|
4
|
4
|
2
|
(7)
|
5
|
9
|
12
|
(2)
|
37
|
37
|
40
|
(3)
|
30
|
34
|
39
|
(6)
|
30
|
35
|
43
|
(7)
|
59
|
81
|
87
|
|
| Pre-Tax Income |
38
N/A
|
43
+13%
|
45
+5%
|
50
+11%
|
54
+7%
|
53
-1%
|
68
+28%
|
74
+9%
|
80
+8%
|
72
-9%
|
56
-22%
|
58
+3%
|
55
-4%
|
53
-5%
|
44
-17%
|
29
-34%
|
10
-66%
|
9
-7%
|
25
+182%
|
28
+10%
|
35
+25%
|
42
+20%
|
52
+23%
|
57
+11%
|
79
+38%
|
91
+15%
|
79
-13%
|
12
-85%
|
15
+28%
|
62
+306%
|
110
+78%
|
207
+89%
|
211
+2%
|
196
-7%
|
177
-10%
|
145
-18%
|
167
+15%
|
207
+24%
|
259
+25%
|
277
+7%
|
316
+14%
|
338
+7%
|
372
+10%
|
469
+26%
|
589
+26%
|
696
+18%
|
794
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(19)
|
(19)
|
(21)
|
(22)
|
(22)
|
(25)
|
(27)
|
(29)
|
(26)
|
(21)
|
(20)
|
(19)
|
(18)
|
(12)
|
(8)
|
(3)
|
(0)
|
(8)
|
(9)
|
(10)
|
(15)
|
(17)
|
(19)
|
(26)
|
(30)
|
(25)
|
(4)
|
(5)
|
(18)
|
(33)
|
(56)
|
(53)
|
(48)
|
(39)
|
(30)
|
(35)
|
(45)
|
(59)
|
(67)
|
(77)
|
(80)
|
(87)
|
(116)
|
(146)
|
(189)
|
(208)
|
|
| Income from Continuing Operations |
22
|
24
|
26
|
29
|
32
|
31
|
43
|
47
|
51
|
46
|
35
|
38
|
37
|
35
|
31
|
21
|
7
|
9
|
17
|
19
|
25
|
27
|
35
|
38
|
53
|
61
|
53
|
8
|
11
|
44
|
77
|
151
|
158
|
148
|
137
|
115
|
132
|
162
|
200
|
210
|
239
|
258
|
286
|
353
|
443
|
507
|
586
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(10)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
13
|
28
|
34
|
32
|
33
|
|
| Net Income (Common) |
22
N/A
|
24
+10%
|
26
+6%
|
29
+14%
|
32
+8%
|
31
-1%
|
43
+38%
|
47
+10%
|
51
+7%
|
46
-10%
|
35
-23%
|
38
+7%
|
40
+6%
|
37
-6%
|
28
-25%
|
18
-36%
|
1
-97%
|
3
+367%
|
17
+504%
|
19
+11%
|
25
+31%
|
27
+11%
|
35
+27%
|
38
+11%
|
53
+39%
|
61
+15%
|
53
-13%
|
8
-86%
|
11
+38%
|
44
+316%
|
77
+75%
|
151
+96%
|
158
+4%
|
148
-6%
|
138
-7%
|
115
-17%
|
132
+15%
|
162
+23%
|
200
+23%
|
210
+5%
|
240
+14%
|
266
+11%
|
299
+12%
|
381
+28%
|
477
+25%
|
539
+13%
|
610
+13%
|
|
| EPS (Diluted) |
0.26
N/A
|
0.29
+12%
|
0.31
+7%
|
0.35
+13%
|
0.38
+9%
|
0.34
-11%
|
0.46
+35%
|
0.51
+11%
|
0.51
N/A
|
0.46
-10%
|
0.36
-22%
|
0.39
+8%
|
0.53
+36%
|
0.38
-28%
|
0.28
-26%
|
0.18
-36%
|
0
N/A
|
0.02
N/A
|
0.17
+750%
|
0.19
+12%
|
0.15
-21%
|
0.17
+13%
|
0.22
+29%
|
0.24
+9%
|
0.34
+42%
|
0.39
+15%
|
0.34
-13%
|
0.12
-65%
|
0.06
-50%
|
0.26
+333%
|
0.46
+77%
|
0.92
+100%
|
0.95
+3%
|
0.89
-6%
|
0.82
-8%
|
0.7
-15%
|
0.8
+14%
|
0.98
+22%
|
1.22
+24%
|
1.28
+5%
|
1.46
+14%
|
1.6
+10%
|
1.71
+7%
|
2.32
+36%
|
2.92
+26%
|
3.08
+5%
|
3.41
+11%
|
|