Rajoo Engineers Ltd
BSE:522257

Watchlist Manager
Rajoo Engineers Ltd Logo
Rajoo Engineers Ltd
BSE:522257
Watchlist
Price: 53.36 INR 2.26% Market Closed
Market Cap: ₹9.5B

Income Statement

Earnings Waterfall
Rajoo Engineers Ltd

Income Statement
Rajoo Engineers Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2018 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
6
0
0
0
1
0
0
0
7
0
0
0
14
0
0
0
13
0
0
0
3
0
0
0
1
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
475
N/A
595
+25%
509
-15%
577
+14%
597
+3%
597
0%
734
+23%
777
+6%
829
+7%
798
-4%
751
-6%
788
+5%
758
-4%
739
-3%
782
+6%
833
+6%
1 011
+21%
992
-2%
908
-8%
870
-4%
579
-34%
852
+47%
1 014
+19%
1 051
+4%
1 286
+22%
1 142
-11%
1 205
+6%
299
-75%
329
+10%
699
+112%
1 124
+61%
1 903
+69%
1 757
-8%
1 723
-2%
1 664
-3%
1 598
-4%
1 728
+8%
1 927
+12%
2 161
+12%
1 974
-9%
2 170
+10%
2 203
+2%
2 164
-2%
2 537
+17%
2 879
+13%
3 233
+12%
3 548
+10%
Gross Profit
Cost of Revenue
(337)
(450)
(368)
(414)
(424)
(413)
(549)
(532)
(562)
(498)
(528)
(462)
(428)
(420)
(586)
(557)
(750)
(755)
(762)
(638)
(377)
(575)
(698)
(720)
(888)
(777)
(822)
(203)
(225)
(435)
(690)
(1 210)
(1 070)
(1 047)
(1 002)
(992)
(1 081)
(1 230)
(1 414)
(1 184)
(1 296)
(1 270)
(1 184)
(1 419)
(1 593)
(1 833)
(1 886)
Gross Profit
138
N/A
145
+5%
140
-3%
163
+16%
173
+6%
184
+7%
185
+0%
245
+33%
267
+9%
300
+12%
223
-26%
326
+46%
331
+1%
318
-4%
196
-39%
276
+41%
261
-5%
237
-9%
147
-38%
232
+58%
201
-13%
276
+37%
316
+15%
331
+5%
398
+20%
365
-8%
383
+5%
96
-75%
104
+8%
264
+154%
434
+64%
693
+60%
687
-1%
676
-2%
663
-2%
606
-9%
647
+7%
697
+8%
747
+7%
789
+6%
874
+11%
933
+7%
980
+5%
1 118
+14%
1 285
+15%
1 400
+9%
1 662
+19%
Operating Income
Operating Expenses
(98)
(99)
(94)
(107)
(117)
(131)
(128)
(175)
(188)
(226)
(186)
(262)
(267)
(256)
(144)
(241)
(247)
(223)
(108)
(190)
(156)
(226)
(261)
(276)
(318)
(274)
(304)
(82)
(93)
(210)
(334)
(502)
(510)
(515)
(524)
(500)
(521)
(535)
(541)
(557)
(602)
(643)
(659)
(692)
(747)
(770)
(933)
Selling, General & Administrative
(43)
(44)
(86)
(40)
(43)
(45)
(115)
(54)
(54)
(59)
(169)
(61)
(63)
(60)
(128)
(55)
(54)
(56)
(92)
(50)
(42)
(64)
(72)
(73)
(86)
(71)
(85)
(29)
(35)
(72)
(109)
(217)
(165)
(171)
(181)
(229)
(192)
(199)
(201)
(263)
(207)
(215)
(223)
(309)
(242)
(248)
(278)
Research & Development
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(8)
(8)
(8)
(8)
(8)
(14)
(12)
(13)
(14)
(11)
(16)
(17)
(18)
(17)
(16)
(16)
(15)
(15)
(16)
(17)
(12)
(17)
(21)
(22)
(29)
(25)
(29)
(9)
(9)
(17)
(26)
(35)
(35)
(35)
(35)
(35)
(35)
(35)
(35)
(35)
(37)
(39)
(40)
(41)
(42)
(43)
(58)
Other Operating Expenses
(47)
(48)
0
(59)
(66)
(72)
0
(108)
(120)
(156)
0
(183)
(185)
(179)
0
(171)
(177)
(152)
0
(123)
(101)
(145)
(169)
(180)
(204)
(178)
(191)
(44)
(49)
(120)
(199)
(250)
(310)
(309)
(309)
(236)
(293)
(301)
(305)
(259)
(358)
(389)
(396)
(342)
(462)
(480)
(598)
Operating Income
40
N/A
46
+15%
46
+0%
56
+21%
55
-1%
53
-3%
57
+7%
71
+24%
80
+13%
75
-6%
38
-50%
65
+72%
64
-1%
63
-3%
51
-18%
34
-34%
14
-59%
14
N/A
38
+171%
43
+11%
45
+7%
50
+11%
55
+9%
56
+2%
80
+43%
90
+13%
78
-13%
15
-81%
12
-22%
55
+375%
100
+83%
191
+91%
177
-7%
161
-9%
139
-14%
106
-23%
126
+18%
162
+28%
206
+27%
232
+13%
272
+17%
290
+7%
320
+10%
425
+33%
539
+27%
629
+17%
729
+16%
Pre-Tax Income
Interest Income Expense
0
0
(5)
0
0
0
2
0
0
0
(9)
0
0
0
(9)
0
0
0
(12)
0
0
(7)
(4)
(4)
(4)
(3)
(1)
5
(1)
(2)
(3)
17
(3)
(2)
(2)
33
11
11
14
51
13
12
9
50
(9)
(15)
(21)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
(1)
(1)
(1)
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
3
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
(2)
(3)
4
(6)
(1)
0
10
4
(0)
(3)
28
(7)
(9)
(10)
(2)
(6)
(5)
(6)
(1)
(14)
(10)
1
2
7
4
4
2
(7)
5
9
12
(2)
37
37
40
(3)
30
34
39
(6)
30
35
43
(7)
59
81
87
Pre-Tax Income
38
N/A
43
+13%
45
+5%
50
+11%
54
+7%
53
-1%
68
+28%
74
+9%
80
+8%
72
-9%
56
-22%
58
+3%
55
-4%
53
-5%
44
-17%
29
-34%
10
-66%
9
-7%
25
+182%
28
+10%
35
+25%
42
+20%
52
+23%
57
+11%
79
+38%
91
+15%
79
-13%
12
-85%
15
+28%
62
+306%
110
+78%
207
+89%
211
+2%
196
-7%
177
-10%
145
-18%
167
+15%
207
+24%
259
+25%
277
+7%
316
+14%
338
+7%
372
+10%
469
+26%
589
+26%
696
+18%
794
+14%
Net Income
Tax Provision
(16)
(19)
(19)
(21)
(22)
(22)
(25)
(27)
(29)
(26)
(21)
(20)
(19)
(18)
(12)
(8)
(3)
(0)
(8)
(9)
(10)
(15)
(17)
(19)
(26)
(30)
(25)
(4)
(5)
(18)
(33)
(56)
(53)
(48)
(39)
(30)
(35)
(45)
(59)
(67)
(77)
(80)
(87)
(116)
(146)
(189)
(208)
Income from Continuing Operations
22
24
26
29
32
31
43
47
51
46
35
38
37
35
31
21
7
9
17
19
25
27
35
38
53
61
53
8
11
44
77
151
158
148
137
115
132
162
200
210
239
258
286
353
443
507
586
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(10)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
8
13
28
34
32
33
Net Income (Common)
22
N/A
24
+10%
26
+6%
29
+14%
32
+8%
31
-1%
43
+38%
47
+10%
51
+7%
46
-10%
35
-23%
38
+7%
40
+6%
37
-6%
28
-25%
18
-36%
1
-97%
3
+367%
17
+504%
19
+11%
25
+31%
27
+11%
35
+27%
38
+11%
53
+39%
61
+15%
53
-13%
8
-86%
11
+38%
44
+316%
77
+75%
151
+96%
158
+4%
148
-6%
138
-7%
115
-17%
132
+15%
162
+23%
200
+23%
210
+5%
240
+14%
266
+11%
299
+12%
381
+28%
477
+25%
539
+13%
610
+13%
EPS (Diluted)
0.26
N/A
0.29
+12%
0.31
+7%
0.35
+13%
0.38
+9%
0.34
-11%
0.46
+35%
0.51
+11%
0.51
N/A
0.46
-10%
0.36
-22%
0.39
+8%
0.53
+36%
0.38
-28%
0.28
-26%
0.18
-36%
0
N/A
0.02
N/A
0.17
+750%
0.19
+12%
0.15
-21%
0.17
+13%
0.22
+29%
0.24
+9%
0.34
+42%
0.39
+15%
0.34
-13%
0.12
-65%
0.06
-50%
0.26
+333%
0.46
+77%
0.92
+100%
0.95
+3%
0.89
-6%
0.82
-8%
0.7
-15%
0.8
+14%
0.98
+22%
1.22
+24%
1.28
+5%
1.46
+14%
1.6
+10%
1.71
+7%
2.32
+36%
2.92
+26%
3.08
+5%
3.41
+11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett