Veejay Lakshmi Engineering Works Ltd
BSE:522267
Cash Flow Statement
Cash Flow Statement
Veejay Lakshmi Engineering Works Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(92)
|
(125)
|
(30)
|
8
|
8
|
(90)
|
(140)
|
(87)
|
(48)
|
(29)
|
(33)
|
(47)
|
|
| Depreciation & Amortization |
26
|
26
|
24
|
25
|
26
|
26
|
25
|
25
|
24
|
24
|
25
|
25
|
|
| Other Non-Cash Items |
4
|
6
|
14
|
13
|
14
|
18
|
16
|
18
|
11
|
13
|
10
|
2
|
|
| Cash Taxes Paid |
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(0)
|
1
|
|
| Cash Interest Paid |
10
|
12
|
15
|
18
|
18
|
17
|
13
|
11
|
29
|
29
|
25
|
31
|
|
| Change in Working Capital |
62
|
58
|
(9)
|
(11)
|
35
|
71
|
5
|
60
|
85
|
(56)
|
(24)
|
49
|
|
| Cash from Operating Activities |
(0)
N/A
|
(36)
-7 069%
|
(0)
+100%
|
36
N/A
|
84
+136%
|
25
-70%
|
(94)
N/A
|
17
N/A
|
73
+337%
|
(48)
N/A
|
(22)
+54%
|
29
N/A
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(47)
|
(41)
|
(10)
|
(30)
|
(29)
|
(4)
|
(0)
|
(5)
|
(9)
|
(5)
|
(6)
|
(6)
|
|
| Other Items |
8
|
8
|
2
|
12
|
6
|
(7)
|
1
|
1
|
13
|
13
|
15
|
22
|
|
| Cash from Investing Activities |
(38)
N/A
|
(33)
+14%
|
(7)
+78%
|
(18)
-143%
|
(24)
-31%
|
(11)
+53%
|
0
N/A
|
(4)
N/A
|
4
N/A
|
9
+129%
|
9
+2%
|
17
+82%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
47
|
81
|
24
|
(3)
|
(41)
|
2
|
104
|
(2)
|
(47)
|
70
|
38
|
(15)
|
|
| Other |
(10)
|
(12)
|
(15)
|
(18)
|
(18)
|
(17)
|
(13)
|
(11)
|
(29)
|
(29)
|
(25)
|
(31)
|
|
| Cash from Financing Activities |
37
N/A
|
70
+88%
|
9
-88%
|
(21)
N/A
|
(58)
-181%
|
(15)
+75%
|
90
N/A
|
(12)
N/A
|
(76)
-520%
|
41
N/A
|
13
-68%
|
(46)
N/A
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
1
N/A
|
1
+31%
|
(3)
N/A
|
2
N/A
|
0
-90%
|
(4)
N/A
|
(0)
+95%
|
(0)
+85%
|
(0)
+42%
|
0
N/A
|
0
+1 060%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(47)
N/A
|
(77)
-63%
|
(10)
+87%
|
6
N/A
|
55
+866%
|
22
-61%
|
(95)
N/A
|
12
N/A
|
63
+439%
|
(53)
N/A
|
(28)
+48%
|
24
N/A
|
|