T & I Global Ltd
BSE:522294
Cash Flow Statement
Cash Flow Statement
T & I Global Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
139
|
113
|
118
|
88
|
129
|
177
|
138
|
75
|
47
|
71
|
|
| Depreciation & Amortization |
10
|
9
|
10
|
11
|
10
|
11
|
11
|
10
|
12
|
13
|
|
| Other Non-Cash Items |
13
|
12
|
(10)
|
(13)
|
(44)
|
(34)
|
(10)
|
(4)
|
(29)
|
(32)
|
|
| Cash Taxes Paid |
45
|
54
|
21
|
19
|
41
|
25
|
41
|
42
|
8
|
11
|
|
| Cash Interest Paid |
6
|
5
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(83)
|
(97)
|
(50)
|
21
|
(45)
|
(42)
|
(382)
|
6
|
306
|
130
|
|
| Cash from Operating Activities |
79
N/A
|
37
-54%
|
69
+89%
|
108
+56%
|
50
-54%
|
113
+126%
|
(243)
N/A
|
88
N/A
|
336
+284%
|
182
-46%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(14)
|
(13)
|
(3)
|
(6)
|
(22)
|
(15)
|
(12)
|
(19)
|
(16)
|
(9)
|
|
| Other Items |
(0)
|
(30)
|
(48)
|
(31)
|
(115)
|
(3)
|
218
|
(47)
|
(363)
|
(196)
|
|
| Cash from Investing Activities |
(14)
N/A
|
(43)
-200%
|
(50)
-17%
|
(38)
+25%
|
(137)
-262%
|
(18)
+87%
|
206
N/A
|
(66)
N/A
|
(380)
-476%
|
(205)
+46%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
0
|
24
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(6)
|
(5)
|
(6)
|
(6)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(6)
N/A
|
19
N/A
|
(6)
N/A
|
(125)
-2 077%
|
(0)
+100%
|
(8)
-2 403%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
59
N/A
|
13
-78%
|
13
+1%
|
(55)
N/A
|
(87)
-59%
|
87
N/A
|
(36)
N/A
|
22
N/A
|
(44)
N/A
|
(23)
+48%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
65
N/A
|
24
-63%
|
66
+176%
|
102
+53%
|
28
-72%
|
98
+247%
|
(255)
N/A
|
69
N/A
|
320
+366%
|
173
-46%
|
|