Ansal Buildwell Ltd
BSE:523007
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ansal Buildwell Ltd
BSE:523007
|
IN |
|
Mercan Kimya Sanayi ve Ticaret AS
IST:MERCN.E
|
TR |
|
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
|
HK |
|
P
|
Pinnacle Food Group Ltd
NASDAQ:PFAI
|
CA |
|
MM Forgings Ltd
NSE:MMFL
|
IN |
|
Akastor ASA
OSE:AKAST
|
NO |
|
Buana Lintas Lautan Tbk PT
IDX:BULL
|
ID |
Income Statement
Earnings Waterfall
Ansal Buildwell Ltd
Income Statement
Ansal Buildwell Ltd
| Mar-2010 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
72
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 251
N/A
|
107
-91%
|
113
+6%
|
187
+65%
|
440
+136%
|
675
+54%
|
784
+16%
|
742
-5%
|
634
-14%
|
255
-60%
|
348
+36%
|
461
+33%
|
730
+58%
|
782
+7%
|
1 756
+124%
|
2 166
+23%
|
1 877
-13%
|
1 904
+1%
|
865
-55%
|
362
-58%
|
327
-10%
|
265
-19%
|
267
+1%
|
457
+71%
|
414
-9%
|
606
+47%
|
521
-14%
|
364
-30%
|
489
+34%
|
394
-19%
|
494
+25%
|
425
-14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(895)
|
(53)
|
(82)
|
(154)
|
(232)
|
(370)
|
(407)
|
(370)
|
(376)
|
(188)
|
(251)
|
(288)
|
(462)
|
(483)
|
(1 335)
|
(1 746)
|
(1 503)
|
(1 513)
|
(642)
|
(186)
|
(151)
|
(122)
|
(44)
|
(50)
|
(73)
|
(139)
|
(139)
|
(130)
|
(146)
|
(108)
|
(120)
|
(111)
|
|
| Gross Profit |
356
N/A
|
54
-85%
|
31
-42%
|
33
+5%
|
207
+534%
|
305
+47%
|
376
+23%
|
372
-1%
|
259
-30%
|
67
-74%
|
97
+45%
|
173
+78%
|
268
+55%
|
300
+12%
|
421
+40%
|
420
0%
|
374
-11%
|
391
+5%
|
223
-43%
|
177
-21%
|
176
0%
|
143
-19%
|
223
+55%
|
407
+83%
|
341
-16%
|
467
+37%
|
383
-18%
|
235
-39%
|
343
+46%
|
286
-17%
|
374
+31%
|
314
-16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(151)
|
(46)
|
(90)
|
(141)
|
(194)
|
(198)
|
(203)
|
(196)
|
(185)
|
(165)
|
(147)
|
(141)
|
(133)
|
(133)
|
(142)
|
(154)
|
(181)
|
(195)
|
(186)
|
(179)
|
(156)
|
(155)
|
(210)
|
(211)
|
(175)
|
(227)
|
(187)
|
(186)
|
(225)
|
(222)
|
(227)
|
(237)
|
|
| Selling, General & Administrative |
(141)
|
(25)
|
(46)
|
(71)
|
(100)
|
(98)
|
(99)
|
(95)
|
(89)
|
(85)
|
(80)
|
(84)
|
(81)
|
(77)
|
(77)
|
(75)
|
(75)
|
(82)
|
(82)
|
(79)
|
(84)
|
(85)
|
(111)
|
(114)
|
(88)
|
(115)
|
(96)
|
(89)
|
(95)
|
(91)
|
(90)
|
(96)
|
|
| Depreciation & Amortization |
(10)
|
(2)
|
(4)
|
(6)
|
(8)
|
(18)
|
(26)
|
(32)
|
(35)
|
(27)
|
(21)
|
(16)
|
(14)
|
(17)
|
(25)
|
(32)
|
(37)
|
(35)
|
(29)
|
(24)
|
(8)
|
(15)
|
(21)
|
(22)
|
(21)
|
(25)
|
(20)
|
(20)
|
(21)
|
(23)
|
(23)
|
(23)
|
|
| Other Operating Expenses |
0
|
(19)
|
(41)
|
(64)
|
(86)
|
(81)
|
(77)
|
(70)
|
(61)
|
(53)
|
(46)
|
(41)
|
(39)
|
(39)
|
(39)
|
(48)
|
(70)
|
(78)
|
(75)
|
(76)
|
(65)
|
(55)
|
(79)
|
(75)
|
(66)
|
(87)
|
(71)
|
(76)
|
(109)
|
(108)
|
(115)
|
(117)
|
|
| Operating Income |
205
N/A
|
8
-96%
|
(59)
N/A
|
(108)
-82%
|
13
N/A
|
107
+728%
|
174
+62%
|
175
+1%
|
74
-58%
|
(98)
N/A
|
(49)
+49%
|
32
N/A
|
135
+321%
|
166
+23%
|
278
+67%
|
266
-4%
|
192
-28%
|
196
+2%
|
37
-81%
|
(2)
N/A
|
20
N/A
|
(11)
N/A
|
12
N/A
|
195
+1 498%
|
166
-15%
|
240
+45%
|
196
-18%
|
49
-75%
|
118
+142%
|
64
-45%
|
147
+127%
|
77
-47%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(70)
|
(25)
|
(49)
|
(76)
|
(112)
|
(114)
|
(114)
|
(111)
|
(90)
|
(84)
|
(93)
|
(88)
|
(82)
|
(87)
|
(69)
|
(64)
|
(53)
|
(55)
|
(45)
|
(37)
|
(26)
|
(33)
|
(47)
|
(48)
|
(30)
|
(50)
|
(43)
|
(45)
|
(44)
|
(48)
|
(48)
|
(46)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
6
|
56
|
64
|
24
|
75
|
32
|
29
|
27
|
27
|
26
|
25
|
19
|
23
|
31
|
32
|
31
|
36
|
32
|
30
|
18
|
29
|
34
|
35
|
17
|
35
|
31
|
34
|
41
|
44
|
45
|
44
|
|
| Pre-Tax Income |
149
N/A
|
(10)
N/A
|
(53)
-413%
|
(121)
-126%
|
(75)
+38%
|
69
N/A
|
92
+33%
|
93
+2%
|
12
-87%
|
(155)
N/A
|
(116)
+25%
|
(31)
+74%
|
73
N/A
|
103
+42%
|
240
+134%
|
234
-3%
|
172
-27%
|
176
+3%
|
24
-86%
|
(9)
N/A
|
12
N/A
|
(16)
N/A
|
(1)
+95%
|
182
N/A
|
153
-16%
|
225
+47%
|
183
-18%
|
38
-79%
|
115
+203%
|
60
-48%
|
143
+139%
|
75
-48%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(45)
|
0
|
0
|
0
|
(9)
|
(12)
|
(31)
|
(37)
|
(3)
|
0
|
18
|
24
|
(2)
|
(3)
|
(15)
|
(63)
|
(71)
|
(72)
|
(59)
|
(11)
|
(24)
|
(23)
|
(86)
|
(86)
|
(56)
|
(74)
|
(6)
|
(11)
|
(61)
|
(48)
|
(69)
|
(52)
|
|
| Income from Continuing Operations |
104
|
(10)
|
(53)
|
(121)
|
(84)
|
57
|
60
|
56
|
8
|
(155)
|
(98)
|
(7)
|
70
|
100
|
225
|
170
|
100
|
104
|
(34)
|
(20)
|
(12)
|
(40)
|
(87)
|
96
|
96
|
151
|
177
|
27
|
54
|
12
|
74
|
23
|
|
| Income to Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
13
|
13
|
14
|
13
|
(17)
|
(22)
|
27
|
27
|
49
|
72
|
(5)
|
(13)
|
25
|
2
|
34
|
45
|
|
| Net Income (Common) |
105
N/A
|
(11)
N/A
|
(54)
-406%
|
(121)
-125%
|
(85)
+30%
|
56
N/A
|
59
+5%
|
55
-7%
|
5
-92%
|
(159)
N/A
|
(102)
+36%
|
(10)
+90%
|
67
N/A
|
96
+44%
|
221
+130%
|
166
-25%
|
113
-32%
|
118
+4%
|
(21)
N/A
|
(7)
+65%
|
(28)
-296%
|
(61)
-118%
|
(61)
+1%
|
122
N/A
|
145
+19%
|
223
+54%
|
172
-23%
|
14
-92%
|
80
+484%
|
15
-82%
|
108
+638%
|
69
-36%
|
|
| EPS (Diluted) |
14.16
N/A
|
-1.44
N/A
|
-7.26
-404%
|
-16.37
-125%
|
-11.52
+30%
|
7.58
N/A
|
7.96
+5%
|
7.42
-7%
|
0.62
-92%
|
-21.5
N/A
|
-13.74
+36%
|
-1.37
+90%
|
9.05
N/A
|
13.03
+44%
|
29.91
+130%
|
22.46
-25%
|
15.37
-32%
|
15.54
+1%
|
-2.8
N/A
|
-0.97
+65%
|
-3.82
-294%
|
-8.3
-117%
|
-8.2
+1%
|
16.56
N/A
|
19.65
+19%
|
30.19
+54%
|
23.29
-23%
|
1.85
-92%
|
10.78
+483%
|
1.97
-82%
|
14.6
+641%
|
9.27
-37%
|
|