First Time Loading...

Morganite Crucible (India) Ltd
BSE:523160

Watchlist Manager
Morganite Crucible (India) Ltd Logo
Morganite Crucible (India) Ltd
BSE:523160
Watchlist
Price: 1 596.85 INR 9.22% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.6B
-0.9%
Revenue
Growth Rates:
1 Year
+0%
3 Years
+58%
5 Years
+34%
7 Years
-
10 Years
-
282.2m
+1%
Operating Income
Growth Rates:
1 Year
+51%
3 Years
+239%
5 Years
+40%
7 Years
-
10 Years
-
247.8m
+3%
Net Income
Growth Rates:
1 Year
-9%
3 Years
-
5 Years
+40%
7 Years
-
10 Years
-

Earnings Waterfall
Morganite Crucible (India) Ltd

Revenue
1.6B INR
Cost of Revenue
-645m INR
Gross Profit
975.1m INR
Operating Expenses
-692.9m INR
Operating Income
282.2m INR
Other Expenses
-34.5m INR
Net Income
247.8m INR

Income Statement
Morganite Crucible (India) Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 091
N/A
1 125
+3%
1 169
+4%
1 207
+3%
1 201
0%
1 224
+2%
1 204
-2%
1 250
+4%
1 286
+3%
1 100
-14%
1 060
-4%
1 027
-3%
1 069
+4%
1 251
+17%
1 376
+10%
1 464
+6%
1 524
+4%
1 588
+4%
1 611
+1%
1 612
+0%
1 546
-4%
1 570
+2%
1 635
+4%
1 620
-1%
Gross Profit
Cost of Revenue
(382)
(386)
(424)
(454)
(628)
(503)
(494)
(512)
(669)
(447)
(433)
(432)
(582)
(503)
(541)
(570)
(807)
(676)
(709)
(739)
(882)
(657)
(678)
(645)
Gross Profit
710
N/A
738
+4%
745
+1%
753
+1%
573
-24%
721
+26%
710
-2%
738
+4%
616
-17%
653
+6%
627
-4%
595
-5%
486
-18%
748
+54%
835
+12%
894
+7%
716
-20%
912
+27%
902
-1%
874
-3%
664
-24%
913
+37%
957
+5%
975
+2%
Operating Income
Operating Expenses
(526)
(530)
(540)
(551)
(413)
(574)
(576)
(590)
(438)
(536)
(518)
(512)
(419)
(620)
(655)
(635)
(473)
(691)
(698)
(687)
(488)
(691)
(678)
(693)
Selling, General & Administrative
(169)
(173)
(174)
(178)
(369)
(183)
(183)
(187)
(382)
(171)
(166)
(156)
(252)
(158)
(162)
(169)
(253)
(174)
(168)
(166)
(273)
(169)
(170)
(174)
Depreciation & Amortization
(42)
(42)
(41)
(42)
(43)
(46)
(49)
(52)
(53)
(55)
(56)
(56)
(57)
(60)
(63)
(70)
(74)
(75)
(76)
(76)
(78)
(80)
(83)
(84)
Other Operating Expenses
(315)
(315)
(324)
(331)
(1)
(346)
(344)
(351)
(3)
(310)
(295)
(299)
(110)
(403)
(430)
(396)
(146)
(442)
(454)
(446)
(138)
(442)
(425)
(435)
Operating Income
184
N/A
209
+14%
206
-2%
202
-2%
160
-21%
147
-8%
134
-9%
148
+10%
178
+20%
118
-34%
110
-7%
83
-24%
68
-19%
128
+89%
180
+41%
258
+43%
243
-6%
221
-9%
204
-8%
187
-8%
176
-6%
222
+26%
279
+26%
282
+1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
18
(0)
(0)
(0)
33
(0)
(0)
(0)
13
0
0
0
9
0
0
0
15
0
(0)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
(58)
(61)
(66)
(75)
(50)
(47)
(11)
(2)
0
31
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81
0
0
0
1
0
0
0
Total Other Income
32
45
51
56
40
50
50
63
33
61
60
58
24
42
33
176
180
291
289
145
32
48
57
67
Pre-Tax Income
214
N/A
254
+18%
256
+1%
258
+1%
219
-15%
197
-10%
184
-7%
154
-17%
184
+20%
113
-39%
95
-16%
91
-4%
58
-36%
160
+173%
211
+33%
435
+106%
545
+25%
512
-6%
494
-4%
332
-33%
223
-33%
270
+21%
335
+24%
348
+4%
Net Income
Tax Provision
(75)
(85)
(83)
(81)
(65)
(59)
(58)
(44)
(53)
(35)
(26)
(95)
(68)
(95)
(108)
(97)
(111)
(102)
(97)
(58)
(62)
(74)
(95)
(101)
Income from Continuing Operations
139
169
173
176
154
138
126
109
131
78
69
(3)
(9)
65
104
338
434
410
396
274
161
196
240
248
Net Income (Common)
139
N/A
169
+21%
173
+3%
176
+2%
154
-13%
138
-10%
130
-6%
113
-13%
131
+16%
82
-37%
69
-16%
(3)
N/A
(9)
-168%
65
N/A
104
+60%
338
+226%
434
+28%
410
-6%
396
-3%
274
-31%
161
-41%
196
+22%
240
+22%
248
+3%
EPS (Diluted)
24.79
N/A
60.21
+143%
61.82
+3%
63.03
+2%
27.44
-56%
24.63
-10%
23.21
-6%
20.23
-13%
23.42
+16%
14.65
-37%
12.29
-16%
-0.62
N/A
-1.67
-169%
11.55
N/A
18.53
+60%
60.41
+226%
77.49
+28%
73.2
-6%
70.81
-3%
48.88
-31%
28.78
-41%
35
+22%
42.87
+22%
44.25
+3%

See Also

Summary
MORGANITE intrinsic value, competitors valuation, and company profile.
DCF Valuation
MORGANITE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MORGANITE stock valuation using valuation multiples.
Wall Street Estimates
MORGANITE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MORGANITE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.