S
Shri Gang Industries and Allied Products Ltd
BSE:523309
Shri Gang Industries and Allied Products Ltd
BSE:523309
Price:
84.9
INR
-0.08%
Market Closed
Market Cap:
₹1.7B
Income Statement
Earnings Waterfall
Shri Gang Industries and Allied Products Ltd
Shri Gang Industries and Allied Products Ltd
Income Statement
Shri Gang Industries and Allied Products Ltd
Shri Gang Industries and Allied Products Ltd
Currency: INR
| Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 984
N/A
|
2 044
+3%
|
2 886
+41%
|
2 130
-26%
|
3 186
+50%
|
3 439
+8%
|
3 526
+3%
|
3 534
+0%
|
3 356
-5%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(1 331)
|
(1 404)
|
(2 383)
|
(1 716)
|
(2 415)
|
(2 539)
|
(2 820)
|
(2 648)
|
(2 645)
|
|
| Gross Profit |
653
N/A
|
640
-2%
|
503
-21%
|
413
-18%
|
771
+87%
|
900
+17%
|
706
-22%
|
886
+26%
|
711
-20%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(410)
|
(405)
|
(250)
|
(248)
|
(391)
|
(477)
|
(268)
|
(486)
|
(486)
|
|
| Selling, General & Administrative |
(54)
|
(56)
|
(198)
|
(67)
|
(91)
|
(94)
|
(212)
|
(96)
|
(97)
|
|
| Depreciation & Amortization |
(43)
|
(42)
|
(52)
|
(40)
|
(54)
|
(56)
|
(55)
|
(56)
|
(56)
|
|
| Other Operating Expenses |
(312)
|
(307)
|
0
|
(141)
|
(245)
|
(328)
|
0
|
(334)
|
(334)
|
|
| Operating Income |
243
N/A
|
235
-4%
|
253
+8%
|
165
-35%
|
380
+130%
|
423
+11%
|
438
+4%
|
399
-9%
|
225
-44%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(72)
|
(75)
|
(11)
|
(77)
|
(113)
|
(108)
|
5
|
(86)
|
(68)
|
|
| Non-Reccuring Items |
0
|
0
|
42
|
0
|
0
|
42
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
9
|
(90)
|
3
|
5
|
5
|
(103)
|
7
|
6
|
|
| Pre-Tax Income |
178
N/A
|
169
-6%
|
195
+16%
|
91
-53%
|
272
+198%
|
362
+33%
|
340
-6%
|
321
-6%
|
163
-49%
|
|
| Net Income | ||||||||||
| Tax Provision |
11
|
13
|
(47)
|
(32)
|
(33)
|
(43)
|
(47)
|
(41)
|
(47)
|
|
| Income from Continuing Operations |
189
|
181
|
148
|
59
|
239
|
319
|
293
|
279
|
116
|
|
| Net Income (Common) |
189
N/A
|
181
-4%
|
148
-18%
|
59
-60%
|
239
+307%
|
319
+33%
|
293
-8%
|
279
-5%
|
116
-58%
|
|
| EPS (Diluted) |
10.54
N/A
|
10.12
-4%
|
8.25
-18%
|
3.28
-60%
|
13.33
+306%
|
17.77
+33%
|
16.36
-8%
|
14.3
-13%
|
6.01
-58%
|
|
Switch to:
Switch to:
See Also
Discover More
