Maha Rashtra Apex Corporation Ltd
BSE:523384
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Maha Rashtra Apex Corporation Ltd
BSE:523384
|
IN |
|
T&K Toka Co Ltd
TSE:4636
|
JP |
|
Sriwahana Adityakarta Tbk PT
IDX:SWAT
|
ID |
|
Septeni Holdings Co Ltd
TSE:4293
|
JP |
|
Bouygues SA
OTC:BOUYY
|
FR |
|
S
|
S2Medical AB (publ)
STO:S2M
|
SE |
|
Vidhi Specialty Food Ingredients Ltd
NSE:VIDHIING
|
IN |
|
Outlook Therapeutics Inc
NASDAQ:OTLK
|
US |
|
S
|
Scotgold Resources Ltd
LSE:SGZ
|
AU |
|
J
|
Jaykay Enterprises Ltd
BSE:500306
|
IN |
Income Statement
Earnings Waterfall
Maha Rashtra Apex Corporation Ltd
Income Statement
Maha Rashtra Apex Corporation Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
29
N/A
|
31
+5%
|
31
-1%
|
49
+60%
|
40
-17%
|
36
-11%
|
35
-3%
|
25
-30%
|
31
+25%
|
31
+0%
|
47
+52%
|
46
-1%
|
39
-15%
|
40
+4%
|
20
-51%
|
23
+17%
|
21
-7%
|
21
-2%
|
33
+56%
|
28
-14%
|
87
+210%
|
92
+6%
|
85
-8%
|
79
-7%
|
14
-83%
|
9
-35%
|
5
-48%
|
24
+418%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(52)
|
(52)
|
(50)
|
(58)
|
(65)
|
(60)
|
(57)
|
(52)
|
(31)
|
(32)
|
(33)
|
(35)
|
(37)
|
(51)
|
(43)
|
(43)
|
(47)
|
(39)
|
(56)
|
(54)
|
(39)
|
(50)
|
(41)
|
(36)
|
(27)
|
(23)
|
(19)
|
(20)
|
|
| Selling, General & Administrative |
(52)
|
(34)
|
(34)
|
(43)
|
(65)
|
(30)
|
(29)
|
(25)
|
(31)
|
(23)
|
(24)
|
(24)
|
(37)
|
(27)
|
(23)
|
(25)
|
(26)
|
(23)
|
(32)
|
(28)
|
(38)
|
(30)
|
(26)
|
(22)
|
(27)
|
(10)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(18)
|
(15)
|
(14)
|
0
|
(29)
|
(28)
|
(26)
|
(1)
|
(8)
|
(9)
|
(10)
|
(1)
|
(23)
|
(20)
|
(18)
|
(21)
|
(15)
|
(23)
|
(25)
|
(1)
|
(19)
|
(15)
|
(14)
|
0
|
(13)
|
(13)
|
(14)
|
|
| Operating Income |
(23)
N/A
|
(22)
+4%
|
(19)
+11%
|
(9)
+54%
|
(25)
-178%
|
(23)
+6%
|
(22)
+6%
|
(27)
-22%
|
(1)
+98%
|
(1)
-87%
|
14
N/A
|
11
-16%
|
2
-87%
|
(10)
N/A
|
(24)
-129%
|
(20)
+15%
|
(26)
-27%
|
(18)
+30%
|
(23)
-28%
|
(26)
-12%
|
48
N/A
|
43
-11%
|
44
+3%
|
43
-3%
|
(13)
N/A
|
(14)
-10%
|
(14)
+0%
|
3
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
27
|
0
|
0
|
0
|
3
|
2
|
254
|
257
|
308
|
256
|
(41)
|
(38)
|
3
|
(44)
|
1
|
(3)
|
(406)
|
(463)
|
(473)
|
(1 374)
|
(464)
|
3 508
|
3 435
|
4 208
|
3 298
|
3 584
|
3 362
|
3 520
|
|
| Non-Reccuring Items |
64
|
63
|
48
|
49
|
5
|
5
|
4
|
15
|
12
|
12
|
24
|
12
|
12
|
13
|
5
|
13
|
10
|
12
|
18
|
15
|
12
|
26
|
22
|
22
|
111
|
111
|
105
|
104
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
32
|
32
|
36
|
23
|
10
|
18
|
31
|
46
|
2
|
51
|
50
|
45
|
3
|
72
|
64
|
43
|
3
|
39
|
50
|
57
|
2
|
22
|
6
|
65
|
3
|
80
|
81
|
25
|
|
| Pre-Tax Income |
99
N/A
|
73
-26%
|
65
-12%
|
63
-3%
|
(8)
N/A
|
1
N/A
|
267
+30 620%
|
290
+9%
|
321
+11%
|
318
-1%
|
47
-85%
|
30
-35%
|
19
-37%
|
30
+55%
|
46
+53%
|
33
-28%
|
(418)
N/A
|
(430)
-3%
|
(428)
+1%
|
(1 329)
-211%
|
(389)
+71%
|
3 599
N/A
|
3 507
-3%
|
4 337
+24%
|
3 399
-22%
|
3 760
+11%
|
3 533
-6%
|
3 652
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
0
|
(0)
|
3
|
21
|
21
|
16
|
13
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(6)
|
(6)
|
(15)
|
(15)
|
(10)
|
(12)
|
(41)
|
(41)
|
(41)
|
(43)
|
|
| Income from Continuing Operations |
100
|
74
|
65
|
63
|
(8)
|
3
|
289
|
311
|
337
|
332
|
41
|
25
|
13
|
24
|
40
|
27
|
(419)
|
(431)
|
(433)
|
(1 334)
|
(405)
|
3 584
|
3 497
|
4 326
|
3 357
|
3 719
|
3 492
|
3 609
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
1
|
43
|
309
|
147
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
100
N/A
|
117
+17%
|
374
+220%
|
210
-44%
|
137
-35%
|
106
-22%
|
123
+16%
|
309
+151%
|
337
+9%
|
332
-2%
|
41
-88%
|
25
-40%
|
13
-45%
|
24
+79%
|
40
+65%
|
27
-32%
|
(419)
N/A
|
(431)
-3%
|
(433)
-1%
|
(1 334)
-208%
|
(405)
+70%
|
3 584
N/A
|
3 497
-2%
|
4 326
+24%
|
3 357
-22%
|
3 719
+11%
|
3 492
-6%
|
3 609
+3%
|
|
| EPS (Diluted) |
7.11
N/A
|
8.27
+16%
|
26.57
+221%
|
14.94
-44%
|
9.72
-35%
|
7.55
-22%
|
8.71
+15%
|
21.86
+151%
|
23.93
+9%
|
23.3
-3%
|
2.89
-88%
|
1.73
-40%
|
0.95
-45%
|
1.71
+80%
|
2.8
+64%
|
1.92
-31%
|
-16.03
N/A
|
-30.47
-90%
|
-30.74
-1%
|
-94.68
-208%
|
-15.49
+84%
|
254.24
N/A
|
247.9
-2%
|
307.21
+24%
|
128.51
-58%
|
142.32
+11%
|
133.61
-6%
|
137.89
+3%
|
|