Sharp India Ltd
BSE:523449
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sharp India Ltd
BSE:523449
|
IN |
|
Y
|
Yuasa Trading Co Ltd
TSE:8074
|
JP |
|
Orix Corp
TSE:8591
|
JP |
|
Inmobiliaria del Sur SA
MAD:ISUR
|
ES |
|
S
|
Starbucks Corp
XETRA:SRB
|
US |
|
S
|
Sacheta Metals Ltd
BSE:531869
|
IN |
|
B
|
Brag House Holdings Inc
NASDAQ:TBH
|
US |
|
T
|
Toyota Tsusho Corp
TSE:8015
|
JP |
|
A&D Holon Holdings Co Ltd
TSE:7745
|
JP |
|
M
|
Master Drilling Group Ltd
JSE:MDI
|
ZA |
|
YTL Corporation Bhd
OTC:YTLCF
|
MY |
|
C
|
Carbonxt Group Ltd
ASX:CG1
|
AU |
|
Schroder BSC Social Impact Trust PLC
LSE:SBSI
|
UK |
|
Sundial Growers Inc
NASDAQ:SNDL
|
CA |
|
Havells India Ltd
NSE:HAVELLS
|
IN |
Income Statement
Earnings Waterfall
Sharp India Ltd
Income Statement
Sharp India Ltd
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
917
N/A
|
981
+7%
|
1 038
+6%
|
1 038
+0%
|
1 072
+3%
|
1 096
+2%
|
1 086
-1%
|
1 112
+2%
|
1 116
+0%
|
1 101
-1%
|
974
-11%
|
916
-6%
|
838
-9%
|
789
-6%
|
807
+2%
|
787
-2%
|
778
-1%
|
879
+13%
|
968
+10%
|
1 037
+7%
|
1 543
+49%
|
2 042
+32%
|
2 139
+5%
|
2 153
+1%
|
1 890
-12%
|
1 271
-33%
|
889
-30%
|
638
-28%
|
302
-53%
|
271
-10%
|
347
+28%
|
348
+0%
|
257
-26%
|
114
-56%
|
29
-75%
|
16
-46%
|
16
+6%
|
16
-1%
|
10
-39%
|
9
-14%
|
4
-58%
|
0
-99%
|
0
+87%
|
0
+56%
|
0
+60%
|
0
-18%
|
0
-23%
|
0
-35%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+207%
|
1
+48%
|
1
+23%
|
1
-18%
|
1
-45%
|
0
-70%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(626)
|
(655)
|
(684)
|
(671)
|
(733)
|
(748)
|
(759)
|
(780)
|
(789)
|
(821)
|
(708)
|
(691)
|
(660)
|
(591)
|
(640)
|
(615)
|
(604)
|
(648)
|
(717)
|
(776)
|
(1 217)
|
(1 614)
|
(1 704)
|
(1 724)
|
(1 505)
|
(1 001)
|
(725)
|
(531)
|
(256)
|
(246)
|
(296)
|
(291)
|
(243)
|
(109)
|
(12)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Gross Profit |
291
N/A
|
326
+12%
|
354
+9%
|
367
+4%
|
339
-8%
|
348
+3%
|
328
-6%
|
332
+1%
|
328
-1%
|
279
-15%
|
267
-5%
|
226
-15%
|
178
-21%
|
198
+11%
|
167
-16%
|
172
+3%
|
174
+1%
|
231
+33%
|
250
+8%
|
262
+5%
|
326
+25%
|
429
+32%
|
435
+1%
|
430
-1%
|
385
-10%
|
270
-30%
|
164
-39%
|
107
-35%
|
46
-57%
|
25
-46%
|
51
+106%
|
57
+10%
|
15
-74%
|
5
-63%
|
17
+223%
|
15
-13%
|
16
+10%
|
16
0%
|
10
-39%
|
9
-14%
|
4
-58%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(280)
|
(301)
|
(348)
|
(342)
|
(326)
|
(332)
|
(319)
|
(318)
|
(321)
|
(311)
|
(252)
|
(226)
|
(157)
|
(174)
|
(179)
|
(184)
|
(186)
|
(245)
|
(301)
|
(300)
|
(241)
|
(335)
|
(330)
|
(341)
|
(338)
|
(303)
|
(276)
|
(255)
|
(174)
|
(156)
|
(133)
|
(118)
|
(140)
|
(128)
|
(114)
|
(111)
|
(111)
|
(111)
|
(111)
|
(108)
|
(108)
|
(108)
|
(108)
|
(108)
|
(107)
|
(103)
|
(102)
|
(100)
|
(134)
|
(132)
|
(129)
|
(126)
|
(86)
|
(89)
|
(89)
|
(91)
|
(69)
|
(67)
|
(68)
|
(89)
|
(93)
|
(93)
|
(92)
|
(81)
|
(80)
|
(77)
|
(77)
|
|
| Selling, General & Administrative |
(249)
|
(102)
|
(104)
|
(105)
|
(290)
|
(111)
|
(117)
|
(125)
|
(298)
|
(143)
|
(98)
|
(76)
|
(130)
|
(34)
|
(61)
|
(63)
|
(127)
|
(69)
|
(74)
|
(77)
|
(167)
|
(87)
|
(90)
|
(93)
|
(260)
|
(100)
|
(96)
|
(93)
|
(18)
|
(80)
|
(79)
|
(78)
|
(67)
|
(63)
|
(60)
|
(57)
|
(60)
|
(61)
|
(60)
|
(60)
|
(61)
|
(62)
|
(62)
|
(63)
|
(63)
|
(60)
|
(60)
|
(60)
|
(59)
|
(60)
|
(59)
|
(59)
|
(84)
|
(58)
|
(59)
|
(59)
|
(44)
|
(43)
|
(42)
|
(86)
|
(56)
|
(56)
|
(56)
|
(76)
|
(51)
|
(49)
|
(52)
|
|
| Depreciation & Amortization |
(19)
|
(18)
|
(23)
|
(22)
|
(24)
|
(24)
|
(25)
|
(25)
|
(17)
|
(18)
|
(15)
|
(17)
|
(22)
|
(23)
|
(24)
|
(33)
|
(49)
|
(50)
|
(60)
|
(59)
|
(56)
|
(73)
|
(74)
|
(77)
|
(77)
|
(71)
|
(76)
|
(74)
|
(133)
|
(53)
|
(35)
|
(23)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(38)
|
(35)
|
(31)
|
(28)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(12)
|
(181)
|
(222)
|
(215)
|
(13)
|
(198)
|
(177)
|
(168)
|
(6)
|
(151)
|
(140)
|
(133)
|
(6)
|
(117)
|
(95)
|
(88)
|
(10)
|
(127)
|
(167)
|
(164)
|
(18)
|
(175)
|
(165)
|
(172)
|
0
|
(132)
|
(104)
|
(88)
|
(24)
|
(22)
|
(19)
|
(18)
|
(56)
|
(48)
|
(37)
|
(37)
|
(34)
|
(34)
|
(34)
|
(32)
|
(31)
|
(30)
|
(30)
|
(30)
|
(28)
|
(27)
|
(26)
|
(25)
|
(36)
|
(37)
|
(38)
|
(39)
|
(0)
|
(29)
|
(29)
|
(31)
|
(24)
|
(23)
|
(25)
|
(1)
|
(36)
|
(36)
|
(34)
|
(3)
|
(27)
|
(26)
|
(24)
|
|
| Operating Income |
12
N/A
|
25
+118%
|
6
-76%
|
26
+321%
|
13
-51%
|
16
+22%
|
9
-43%
|
14
+57%
|
7
-52%
|
(32)
N/A
|
14
N/A
|
(0)
N/A
|
21
N/A
|
24
+15%
|
(12)
N/A
|
(12)
+1%
|
(12)
-2%
|
(14)
-19%
|
(50)
-254%
|
(38)
+24%
|
85
N/A
|
94
+11%
|
105
+11%
|
88
-16%
|
47
-46%
|
(33)
N/A
|
(112)
-240%
|
(148)
-32%
|
(128)
+13%
|
(131)
-2%
|
(82)
+38%
|
(62)
+24%
|
(125)
-103%
|
(123)
+2%
|
(96)
+22%
|
(96)
+0%
|
(94)
+2%
|
(95)
0%
|
(101)
-6%
|
(100)
+1%
|
(104)
-5%
|
(108)
-3%
|
(108)
+0%
|
(108)
+0%
|
(106)
+1%
|
(102)
+4%
|
(102)
+1%
|
(100)
+2%
|
(134)
-34%
|
(132)
+1%
|
(129)
+2%
|
(125)
+3%
|
(88)
+30%
|
(87)
+1%
|
(88)
-1%
|
(90)
-2%
|
(68)
+24%
|
(67)
+2%
|
(68)
-1%
|
(93)
-36%
|
(93)
-1%
|
(93)
+0%
|
(92)
+1%
|
(83)
+9%
|
(80)
+5%
|
(77)
+3%
|
(77)
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(5)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(9)
|
(12)
|
(10)
|
(27)
|
(8)
|
(6)
|
(5)
|
(1)
|
(2)
|
(5)
|
(9)
|
(56)
|
(16)
|
(16)
|
(16)
|
(32)
|
(16)
|
(16)
|
(15)
|
(15)
|
(17)
|
(18)
|
(18)
|
(14)
|
(14)
|
(12)
|
(12)
|
(14)
|
(14)
|
(15)
|
(17)
|
(20)
|
(26)
|
(30)
|
(35)
|
(39)
|
(42)
|
(47)
|
(50)
|
(52)
|
(55)
|
(57)
|
(60)
|
(60)
|
(62)
|
(63)
|
(64)
|
(53)
|
(57)
|
(62)
|
(86)
|
(92)
|
(98)
|
(104)
|
(109)
|
(117)
|
(124)
|
(132)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(22)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
3
|
4
|
7
|
9
|
9
|
15
|
7
|
7
|
8
|
0
|
5
|
(1)
|
3
|
2
|
2
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
1
|
(0)
|
2
|
3
|
3
|
(0)
|
3
|
3
|
4
|
2
|
7
|
9
|
8
|
12
|
9
|
7
|
6
|
1
|
1
|
1
|
4
|
5
|
6
|
6
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
23
+900%
|
7
-72%
|
29
+349%
|
16
-45%
|
19
+19%
|
18
-4%
|
13
-28%
|
8
-38%
|
(33)
N/A
|
3
N/A
|
(5)
N/A
|
(5)
-4%
|
18
N/A
|
(15)
N/A
|
(14)
+5%
|
(13)
+9%
|
(16)
-19%
|
(54)
-250%
|
(46)
+15%
|
28
N/A
|
78
+183%
|
89
+13%
|
73
-18%
|
16
-78%
|
(47)
N/A
|
(125)
-168%
|
(160)
-28%
|
(141)
+12%
|
(144)
-2%
|
(96)
+33%
|
(76)
+21%
|
(137)
-81%
|
(130)
+5%
|
(100)
+23%
|
(100)
0%
|
(97)
+4%
|
(100)
-3%
|
(109)
-10%
|
(111)
-2%
|
(124)
-11%
|
(133)
-7%
|
(137)
-3%
|
(138)
-1%
|
(140)
-1%
|
(139)
+0%
|
(143)
-3%
|
(147)
-3%
|
(185)
-26%
|
(186)
0%
|
(184)
+1%
|
(184)
+0%
|
(147)
+20%
|
(147)
0%
|
(149)
-1%
|
(152)
-2%
|
(121)
+20%
|
(124)
-2%
|
(130)
-5%
|
(179)
-37%
|
(185)
-4%
|
(191)
-3%
|
(196)
-2%
|
(193)
+1%
|
(196)
-2%
|
(223)
-14%
|
(231)
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
22
|
6
|
29
|
16
|
19
|
18
|
13
|
8
|
(33)
|
3
|
(5)
|
(5)
|
18
|
(15)
|
(14)
|
(13)
|
(16)
|
(54)
|
(46)
|
28
|
78
|
89
|
73
|
16
|
(47)
|
(125)
|
(160)
|
(141)
|
(144)
|
(96)
|
(76)
|
(137)
|
(130)
|
(100)
|
(100)
|
(97)
|
(100)
|
(109)
|
(111)
|
(124)
|
(133)
|
(137)
|
(138)
|
(140)
|
(139)
|
(143)
|
(147)
|
(185)
|
(186)
|
(184)
|
(184)
|
(147)
|
(147)
|
(149)
|
(152)
|
(121)
|
(124)
|
(130)
|
(179)
|
(185)
|
(191)
|
(196)
|
(193)
|
(196)
|
(223)
|
(231)
|
|
| Net Income (Common) |
1
N/A
|
22
+2 588%
|
6
-73%
|
29
+390%
|
16
-44%
|
19
+20%
|
18
-5%
|
13
-28%
|
8
-38%
|
(33)
N/A
|
3
N/A
|
(5)
N/A
|
(5)
-4%
|
18
N/A
|
(15)
N/A
|
(14)
+5%
|
(13)
+9%
|
(16)
-19%
|
(54)
-250%
|
(46)
+15%
|
28
N/A
|
78
+183%
|
89
+13%
|
73
-18%
|
16
-78%
|
(47)
N/A
|
(125)
-168%
|
(160)
-28%
|
(141)
+12%
|
(144)
-2%
|
(96)
+33%
|
(76)
+21%
|
(137)
-81%
|
(130)
+5%
|
(100)
+23%
|
(100)
0%
|
(97)
+4%
|
(100)
-3%
|
(109)
-10%
|
(111)
-2%
|
(124)
-11%
|
(133)
-7%
|
(137)
-3%
|
(138)
-1%
|
(140)
-1%
|
(139)
+0%
|
(143)
-3%
|
(147)
-3%
|
(185)
-26%
|
(186)
0%
|
(184)
+1%
|
(184)
+0%
|
(147)
+20%
|
(147)
0%
|
(149)
-1%
|
(152)
-2%
|
(121)
+20%
|
(124)
-2%
|
(130)
-5%
|
(179)
-37%
|
(185)
-4%
|
(191)
-3%
|
(196)
-2%
|
(193)
+1%
|
(196)
-2%
|
(223)
-14%
|
(231)
-4%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.83
+2 667%
|
0.23
-72%
|
1.11
+383%
|
0.62
-44%
|
0.75
+21%
|
0.71
-5%
|
0.51
-28%
|
0.31
-39%
|
-1.26
N/A
|
0.1
N/A
|
-0.19
N/A
|
-0.19
N/A
|
0.71
N/A
|
-0.59
N/A
|
-0.56
+5%
|
-0.5
+11%
|
-0.61
-22%
|
-2.1
-244%
|
-1.81
+14%
|
1.07
N/A
|
3.02
+182%
|
3.41
+13%
|
2.81
-18%
|
0.6
-79%
|
-1.8
N/A
|
-4.75
-164%
|
-6.16
-30%
|
-5.42
+12%
|
-5.55
-2%
|
-3.71
+33%
|
-2.88
+22%
|
-5.28
-83%
|
-5.02
+5%
|
-3.84
+24%
|
-3.86
-1%
|
-3.72
+4%
|
-3.84
-3%
|
-4.21
-10%
|
-4.29
-2%
|
-4.77
-11%
|
-5.11
-7%
|
-5.26
-3%
|
-5.32
-1%
|
-5.39
-1%
|
-5.36
+1%
|
-5.5
-3%
|
-5.67
-3%
|
-7.13
-26%
|
-7.15
0%
|
-7.1
+1%
|
-7.11
0%
|
-5.67
+20%
|
-5.69
0%
|
-5.77
-1%
|
-5.89
-2%
|
-4.69
+20%
|
-4.79
-2%
|
-5.01
-5%
|
-6.88
-37%
|
-7.14
-4%
|
-7.37
-3%
|
-7.55
-2%
|
-7.43
+2%
|
-7.56
-2%
|
-8.58
-13%
|
-8.89
-4%
|
|